Stock ALUCON ALUCON
Add to a list
To use this feature you must be a member
Log inSign up

Financials Alucon

Equities

ALUCON

TH0164010009

Non-Paper Containers & Packaging

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
173.5 THB -0.57% Intraday chart for Alucon -2.80% -3.34%
Feb. 23 Alucon Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 23 Alucon Public Company Limited Proposes Cash Dividend for the Year 2023, Payable on May 15, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,538 6,653 7,344 7,906 7,949 7,754
Enterprise Value (EV) 1 7,490 5,769 6,218 6,720 6,686 5,087
P/E ratio 10.5 x 12.5 x 11 x 11.2 x 12.1 x 15.3 x
Yield 5.73% 4.87% 5.88% 5.46% 5.43% 4.46%
Capitalization / Revenue 1.2 x 1.21 x 1.49 x 1.38 x 1.15 x 1.27 x
EV / Revenue 1.19 x 1.05 x 1.26 x 1.18 x 0.96 x 0.83 x
EV / EBITDA 5.31 x 5.08 x 5.04 x 5.59 x 5.94 x 5.3 x
EV / FCF 35.6 x 5.23 x 5.43 x -17.5 x 23.4 x 3.04 x
FCF Yield 2.81% 19.1% 18.4% -5.71% 4.27% 32.9%
Price to Book 1.36 x 1.19 x 1.23 x 1.26 x 1.22 x 1.18 x
Nbr of stocks (in thousands) 43,200 43,200 43,200 43,200 43,200 43,200
Reference price 2 174.5 154.0 170.0 183.0 184.0 179.5
Announcement Date 2/18/19 2/25/20 2/25/21 2/25/22 2/24/23 2/23/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,304 5,497 4,928 5,713 6,928 6,124
EBITDA 1 1,410 1,135 1,235 1,203 1,126 960.3
EBIT 1 878.1 688.7 797.9 788.1 734.6 591.5
Operating Margin 13.93% 12.53% 16.19% 13.8% 10.6% 9.66%
Earnings before Tax (EBT) 1 891.7 657.9 828.4 880.8 796 595.3
Net income 1 719.7 532.1 669 704.2 659.4 506.5
Net margin 11.42% 9.68% 13.58% 12.33% 9.52% 8.27%
EPS 2 16.66 12.32 15.49 16.30 15.26 11.72
Free Cash Flow 1 210.2 1,103 1,144 -383.8 285.5 1,675
FCF margin 3.33% 20.08% 23.22% -6.72% 4.12% 27.36%
FCF Conversion (EBITDA) 14.91% 97.21% 92.66% - 25.35% 174.46%
FCF Conversion (Net income) 29.21% 207.38% 171.05% - 43.3% 330.77%
Dividend per Share 2 10.00 7.500 10.00 10.00 10.00 8.000
Announcement Date 2/18/19 2/25/20 2/25/21 2/25/22 2/24/23 2/23/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 48.7 884 1,126 1,185 1,263 2,668
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 210 1,103 1,144 -384 285 1,675
ROE (net income / shareholders' equity) 13.3% 9.55% 11.6% 11.5% 10.3% 7.74%
ROA (Net income/ Total Assets) 8.36% 6.43% 7.44% 7.07% 6.34% 5.01%
Assets 1 8,606 8,277 8,995 9,966 10,400 10,117
Book Value Per Share 2 128.0 130.0 138.0 145.0 150.0 152.0
Cash Flow per Share 2 5.760 20.50 26.10 27.40 29.20 18.10
Capex 1 296 298 182 106 77.6 103
Capex / Sales 4.7% 5.42% 3.7% 1.86% 1.12% 1.68%
Announcement Date 2/18/19 2/25/20 2/25/21 2/25/22 2/24/23 2/23/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metal Containers & Packaging

1st Jan change Capi.
ALUCON Stock Alucon
-3.34% 204M
COSCO SHIPPING DEVELOPMENT CO., LTD. Stock COSCO SHIPPING Development Co., Ltd.
+3.75% 3.75B
TOYO SEIKAN GROUP HOLDINGS, LTD. Stock Toyo Seikan Group Holdings, Ltd.
+5.42% 2.67B
ARDAGH METAL PACKAGING S.A. Stock Ardagh Metal Packaging S.A.
+2.60% 2.35B
ORG TECHNOLOGY CO.,LTD. Stock ORG Technology Co.,Ltd.
+12.80% 1.66B
CIMC SAFEWAY TECHNOLOGIES CO., LTD. Stock CIMC Safeway Technologies Co., Ltd.
-17.82% 1.45B
ZHEJIANG CAYI VACUUM CONTAINER CO., LTD. Stock Zhejiang Cayi Vacuum Container Co., Ltd.
+71.07% 1.12B
CPMC HOLDINGS LIMITED Stock CPMC Holdings Limited
-0.15% 958M
SHANGHAI BAOSTEEL PACKAGING CO., LTD. Stock Shanghai Baosteel Packaging Co., Ltd.
+7.41% 863M
SUNRISE GROUP COMPANY LIMITED Stock Sunrise Group Company Limited
+5.98% 741M
Metal Containers & Packaging
  1. Stock Market
  2. Equities
  3. ALUCON Stock
  4. Financials Alucon