End-of-day quote
Johannesburg S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
11.01
ZAR
|
-2.57%
|
|
-2.13%
|
+7.41%
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,618
|
6,979
|
7,496
|
4,261
|
2,771
|
3,253
|
Enterprise Value (EV)
1 |
6,549
|
8,511
|
9,298
|
5,271
|
4,125
|
4,325
|
P/E ratio
|
24.7
x
|
9.82
x
|
11.2
x
|
0.36
x
|
-26.5
x
|
-745
x
|
Yield
|
-
|
3.83%
|
2.72%
|
4.16%
|
4.05%
|
4.07%
|
Capitalization / Revenue
|
0.31
x
|
0.44
x
|
0.45
x
|
0.57
x
|
0.35
x
|
0.34
x
|
EV / Revenue
|
0.44
x
|
0.54
x
|
0.55
x
|
0.71
x
|
0.52
x
|
0.45
x
|
EV / EBITDA
|
6.33
x
|
6.29
x
|
6.69
x
|
8.17
x
|
5.9
x
|
6.33
x
|
EV / FCF
|
15.4
x
|
29.3
x
|
52.7
x
|
-9.32
x
|
7.25
x
|
6.37
x
|
FCF Yield
|
6.48%
|
3.41%
|
1.9%
|
-10.7%
|
13.8%
|
15.7%
|
Price to Book
|
1.66
x
|
1.97
x
|
1.9
x
|
0.89
x
|
0.65
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
370,912
|
371,200
|
371,248
|
369,596
|
374,510
|
378,299
|
Reference price
2 |
12.45
|
18.80
|
20.19
|
11.53
|
7.400
|
8.600
|
Announcement Date
|
5/9/18
|
5/8/19
|
5/29/20
|
5/16/21
|
6/4/22
|
5/14/23
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
14,743
|
15,878
|
16,816
|
7,450
|
7,991
|
9,571
|
EBITDA
1 |
1,034
|
1,353
|
1,389
|
645
|
699
|
683
|
EBIT
1 |
783
|
1,041
|
1,090
|
342
|
498
|
462
|
Operating Margin
|
5.31%
|
6.56%
|
6.48%
|
4.59%
|
6.23%
|
4.83%
|
Earnings before Tax (EBT)
1 |
566
|
838
|
857
|
98
|
142
|
252
|
Net income
1 |
187
|
711
|
670
|
12,154
|
-104
|
-4
|
Net margin
|
1.27%
|
4.48%
|
3.98%
|
163.14%
|
-1.3%
|
-0.04%
|
EPS
2 |
0.5042
|
1.915
|
1.804
|
32.36
|
-0.2789
|
-0.0115
|
Free Cash Flow
1 |
424.6
|
290.4
|
176.5
|
-565.8
|
569.1
|
679.5
|
FCF margin
|
2.88%
|
1.83%
|
1.05%
|
-7.59%
|
7.12%
|
7.1%
|
FCF Conversion (EBITDA)
|
41.07%
|
21.46%
|
12.71%
|
-
|
81.42%
|
99.49%
|
FCF Conversion (Net income)
|
227.07%
|
40.84%
|
26.34%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.7200
|
0.5500
|
0.4800
|
0.3000
|
0.3500
|
Announcement Date
|
5/9/18
|
5/8/19
|
5/29/20
|
5/16/21
|
6/4/22
|
5/14/23
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,931
|
1,532
|
1,802
|
1,010
|
1,354
|
1,072
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.868
x
|
1.132
x
|
1.297
x
|
1.566
x
|
1.937
x
|
1.57
x
|
Free Cash Flow
1 |
425
|
290
|
177
|
-566
|
569
|
680
|
ROE (net income / shareholders' equity)
|
18.4%
|
23%
|
18.8%
|
1.58%
|
1.71%
|
3.47%
|
ROA (Net income/ Total Assets)
|
5.15%
|
6.04%
|
5.4%
|
1.78%
|
3.15%
|
3.03%
|
Assets
1 |
3,632
|
11,768
|
12,405
|
682,311
|
-3,300
|
-131.8
|
Book Value Per Share
2 |
7.520
|
9.520
|
10.60
|
12.90
|
11.30
|
11.10
|
Cash Flow per Share
2 |
2.070
|
3.720
|
4.870
|
3.740
|
2.020
|
1.960
|
Capex
1 |
194
|
381
|
415
|
387
|
334
|
355
|
Capex / Sales
|
1.32%
|
2.4%
|
2.47%
|
5.19%
|
4.18%
|
3.71%
|
Announcement Date
|
5/9/18
|
5/8/19
|
5/29/20
|
5/16/21
|
6/4/22
|
5/14/23
|
|
1st Jan change
|
Capi.
|
---|
| +7.41% | 225M | | -13.45% | 191B | | +1.32% | 167B | | +1.32% | 152B | | +3.83% | 99B | | +7.97% | 78.79B | | +21.50% | 75.03B | | -8.21% | 70.51B | | -19.94% | 53.21B | | -8.05% | 43.78B |
Other IT Services & Consulting
|