End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
7 BGN | 0.00% | 0.00% | -0.71% |
Jan. 29 | Alcomet AD Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Alcomet AD Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 258 | 213.6 | 132 | 123 | 135.5 | 146.3 |
Enterprise Value (EV) 1 | 335.8 | 337.5 | 245.3 | 246.6 | 324.6 | 303.8 |
P/E ratio | 16.7 x | 15.7 x | 14.1 x | -34.6 x | -305 x | 2.55 x |
Yield | - | - | - | - | - | 9.63% |
Capitalization / Revenue | 0.73 x | 0.59 x | 0.38 x | 0.36 x | 0.26 x | 0.21 x |
EV / Revenue | 0.95 x | 0.93 x | 0.7 x | 0.71 x | 0.63 x | 0.44 x |
EV / EBITDA | 13.3 x | 13.6 x | 10.9 x | 19.7 x | 19.4 x | 4.65 x |
EV / FCF | -41.2 x | -6.9 x | 21.8 x | -17.2 x | -5.89 x | -37.2 x |
FCF Yield | -2.43% | -14.5% | 4.58% | -5.82% | -17% | -2.69% |
Price to Book | 1.51 x | 0.99 x | 0.6 x | 0.58 x | 0.67 x | 0.48 x |
Nbr of stocks (in thousands) | 17,953 | 17,953 | 17,953 | 17,953 | 17,953 | 17,953 |
Reference price 2 | 14.37 | 11.90 | 7.350 | 6.850 | 7.550 | 8.150 |
Announcement Date | 4/30/18 | 4/25/19 | 2/3/20 | 1/29/21 | 1/31/22 | 2/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 354.9 | 362.3 | 348.5 | 345.5 | 515 | 689.9 |
EBITDA 1 | 25.23 | 24.89 | 22.53 | 12.5 | 16.77 | 65.39 |
EBIT 1 | 12.5 | 11.89 | 7.522 | -3.987 | -2.499 | 45.96 |
Operating Margin | 3.52% | 3.28% | 2.16% | -1.15% | -0.49% | 6.66% |
Earnings before Tax (EBT) 1 | 17.15 | 15.09 | 10.44 | -3.559 | -0.445 | 63.76 |
Net income 1 | 15.43 | 13.57 | 9.38 | -3.559 | -0.445 | 57.38 |
Net margin | 4.35% | 3.75% | 2.69% | -1.03% | -0.09% | 8.32% |
EPS 2 | 0.8594 | 0.7560 | 0.5225 | -0.1982 | -0.0248 | 3.196 |
Free Cash Flow 1 | -8.16 | -48.88 | 11.23 | -14.36 | -55.14 | -8.169 |
FCF margin | -2.3% | -13.49% | 3.22% | -4.16% | -10.71% | -1.18% |
FCF Conversion (EBITDA) | - | - | 49.84% | - | - | - |
FCF Conversion (Net income) | - | - | 119.69% | - | - | - |
Dividend per Share | - | - | - | - | - | 0.7851 |
Announcement Date | 4/30/18 | 4/25/19 | 2/3/20 | 1/29/21 | 1/31/22 | 2/2/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 77.8 | 124 | 113 | 124 | 189 | 157 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.084 x | 4.974 x | 5.032 x | 9.888 x | 11.27 x | 2.408 x |
Free Cash Flow 1 | -8.16 | -48.9 | 11.2 | -14.4 | -55.1 | -8.17 |
ROE (net income / shareholders' equity) | 9.2% | 7.04% | 4.3% | -1.65% | -0.22% | 22.5% |
ROA (Net income/ Total Assets) | 2.91% | 2.28% | 1.23% | -0.64% | -0.37% | 5.96% |
Assets 1 | 530.6 | 595.5 | 759.7 | 551.9 | 119.9 | 962.3 |
Book Value Per Share 2 | 9.510 | 12.00 | 12.30 | 11.80 | 11.30 | 17.10 |
Cash Flow per Share 2 | 0.0500 | 0.1100 | 0.0700 | 0.1800 | 0.0500 | 0.0500 |
Capex 1 | 23.4 | 44 | 25 | 17.1 | 18.1 | 10.7 |
Capex / Sales | 6.6% | 12.14% | 7.18% | 4.96% | 3.51% | 1.54% |
Announcement Date | 4/30/18 | 4/25/19 | 2/3/20 | 1/29/21 | 1/31/22 | 2/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-0.71% | 68.61M | |
+21.42% | 3.65B | |
+10.70% | 2.74B | |
+12.43% | 2.19B | |
+20.91% | 1.43B | |
-13.81% | 1.33B | |
+7.05% | 762M | |
-17.32% | 699M | |
-6.89% | 566M | |
-14.08% | 513M |
- Stock Market
- Equities
- ALCM Stock
- Financials Alcomet AD