Financials Albena AD

Equities

ALB

BG11ALBAAT17

Hotels, Motels & Cruise Lines

End-of-day quote Bulgaria S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
26.8 BGN 0.00% Intraday chart for Albena AD +3.08% +6.35%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 193.9 177.8 105 131.2 113.4 106.3
Enterprise Value (EV) 1 287.3 275 197.4 209.5 192.5 174.2
P/E ratio 20.1 x 19.3 x -6.48 x 33.8 x -45.2 x 118 x
Yield - - - 0.32% 0.41% -
Capitalization / Revenue 1.5 x 1.47 x 2.31 x 1.61 x 1.09 x 0.88 x
EV / Revenue 2.23 x 2.27 x 4.34 x 2.58 x 1.86 x 1.43 x
EV / EBITDA 8.49 x 10.6 x 24.6 x 7.45 x 11 x 7.47 x
EV / FCF -14.5 x -18.8 x -46.6 x 20.5 x -5,879 x 21.8 x
FCF Yield -6.91% -5.31% -2.14% 4.87% -0.02% 4.59%
Price to Book 0.4 x 0.37 x 0.22 x 0.28 x 0.24 x 0.23 x
Nbr of stocks (in thousands) 4,233 4,233 4,233 4,233 4,233 4,219
Reference price 2 45.80 42.00 24.80 31.00 26.80 25.20
Announcement Date 4/30/19 2/27/20 3/1/21 4/29/22 4/28/23 2/28/24
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 128.8 121.1 45.43 81.31 103.7 121.5
EBITDA 1 33.83 25.95 8.016 28.11 17.58 23.32
EBIT 1 12.07 2.708 -15.8 6.075 -4.125 3.089
Operating Margin 9.36% 2.24% -34.79% 7.47% -3.98% 2.54%
Earnings before Tax (EBT) 1 10.98 10.96 -16.18 4.863 -2.169 0.713
Net income 1 9.641 9.206 -16.2 3.877 -2.509 0.901
Net margin 7.48% 7.6% -35.65% 4.77% -2.42% 0.74%
EPS 2 2.278 2.175 -3.826 0.9160 -0.5928 0.2136
Free Cash Flow 1 -19.84 -14.6 -4.231 10.21 -0.0328 7.993
FCF margin -15.4% -12.06% -9.31% 12.56% -0.03% 6.58%
FCF Conversion (EBITDA) - - - 36.32% - 34.28%
FCF Conversion (Net income) - - - 263.4% - 887.14%
Dividend per Share - - - 0.1000 0.1100 -
Announcement Date 4/30/19 2/27/20 3/1/21 4/29/22 4/28/23 2/28/24
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 93.4 97.2 92.4 78.3 79.1 67.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.762 x 3.747 x 11.52 x 2.785 x 4.499 x 2.91 x
Free Cash Flow 1 -19.8 -14.6 -4.23 10.2 -0.03 7.99
ROE (net income / shareholders' equity) 2.02% 1.95% -3.32% 0.86% -0.49% 0.07%
ROA (Net income/ Total Assets) 1.2% 0.26% -1.55% 0.61% -0.42% 0.32%
Assets 1 800.2 3,503 1,046 634.8 595.4 281.1
Book Value Per Share 2 113.0 115.0 111.0 113.0 112.0 112.0
Cash Flow per Share 2 1.160 2.990 1.620 2.790 1.720 2.870
Capex 1 44.3 41.7 11.7 5.26 20.4 12.5
Capex / Sales 34.38% 34.48% 25.77% 6.47% 19.7% 10.28%
Announcement Date 4/30/19 2/27/20 3/1/21 4/29/22 4/28/23 2/28/24
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA