Financials Al Yamamah Steel Industries Company

Equities

1304

SA1420I0KC11

Iron & Steel

End-of-day quote Saudi Arabian S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
41.4 SAR +0.98% Intraday chart for Al Yamamah Steel Industries Company -2.47% +67.34%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 847.3 878.8 1,190 2,413 1,468 1,290
Enterprise Value (EV) 1 963.8 1,551 1,630 2,750 2,318 2,198
P/E ratio -39.4 x -22 x 23.5 x 11.6 x -55.1 x -9.91 x
Yield - - 4.27% 3.68% 2.6% -
Capitalization / Revenue 0.96 x 0.92 x 0.64 x 1.49 x 1 x 0.83 x
EV / Revenue 1.1 x 1.62 x 0.87 x 1.7 x 1.58 x 1.41 x
EV / EBITDA 28.4 x 61.5 x 10.6 x 8.51 x 38 x -44.8 x
EV / FCF 7.89 x -2.86 x 6.45 x 18 x -5.9 x 3,901 x
FCF Yield 12.7% -35% 15.5% 5.55% -16.9% 0.03%
Price to Book 1.34 x 1.48 x 1.85 x 3.16 x 2.27 x 2.49 x
Nbr of stocks (in thousands) 50,800 50,800 50,800 50,800 50,800 50,800
Reference price 2 16.68 17.30 23.42 47.50 28.90 25.40
Announcement Date 12/19/18 12/15/19 12/29/20 12/20/21 12/29/22 1/3/24
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 879.5 959.3 1,867 1,619 1,465 1,560
EBITDA 1 33.98 25.2 153.1 323 60.96 -49.08
EBIT 1 -4.13 -13.16 111.3 281.2 18.26 -93.97
Operating Margin -0.47% -1.37% 5.96% 17.37% 1.25% -6.03%
Earnings before Tax (EBT) 1 -14.93 -30.93 90.05 268.9 -3.646 -160.6
Net income 1 -21.53 -39.88 50.66 207.8 -26.66 -130.1
Net margin -2.45% -4.16% 2.71% 12.84% -1.82% -8.34%
EPS 2 -0.4237 -0.7850 0.9970 4.090 -0.5247 -2.562
Free Cash Flow 1 122.1 -542.3 252.5 152.7 -392.7 0.5636
FCF margin 13.88% -56.54% 13.52% 9.43% -26.81% 0.04%
FCF Conversion (EBITDA) 359.26% - 164.93% 47.29% - -
FCF Conversion (Net income) - - 498.46% 73.49% - -
Dividend per Share - - 1.000 1.750 0.7500 -
Announcement Date 12/19/18 12/15/19 12/29/20 12/20/21 12/29/22 1/3/24
1SAR in Million2SAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 325.6 464.2 448.3 237.2
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 - 34.01 35.16 0.55
Net margin - 7.33% 7.84% 0.23%
EPS - - - -
Dividend per Share - - - -
Announcement Date 12/15/21 2/8/22 5/15/22 8/18/22
1SAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 116 672 440 337 850 908
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.428 x 26.66 x 2.873 x 1.044 x 13.94 x -18.5 x
Free Cash Flow 1 122 -542 252 153 -393 0.56
ROE (net income / shareholders' equity) -2.82% -5.2% 10.1% 29% -2.02% -23.5%
ROA (Net income/ Total Assets) -0.22% -0.61% 4.72% 11.7% 0.65% -3.17%
Assets 1 10,012 6,552 1,074 1,770 -4,106 4,111
Book Value Per Share 2 12.50 11.70 12.60 15.00 12.70 10.20
Cash Flow per Share 2 3.130 0.5700 0.3600 3.570 1.350 0.4700
Capex 1 42.7 42.9 28.2 33.6 99.5 137
Capex / Sales 4.86% 4.47% 1.51% 2.08% 6.79% 8.81%
Announcement Date 12/19/18 12/15/19 12/29/20 12/20/21 12/29/22 1/3/24
1SAR in Million2SAR
Estimates
  1. Stock Market
  2. Equities
  3. 1304 Stock
  4. Financials Al Yamamah Steel Industries Company