Financials Al Argan International Real Estate Company - K.S.C.P.
Equities
ARGAN
KW0EQ0402366
Real Estate Development & Operations
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0838 KWD | +12.79% | +12.18% | +5.14% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 34.72 | 26.8 | 28.06 | 29.85 | 23.72 | 20.32 |
Enterprise Value (EV) 1 | 90.58 | 145.7 | 158.4 | 163 | 159.8 | 163.8 |
P/E ratio | 62.9 x | 34.1 x | -3.24 x | 613 x | 28.9 x | 3.21 x |
Yield | 3.68% | - | - | - | - | - |
Capitalization / Revenue | 7.37 x | 4.62 x | 36.4 x | 12.2 x | 30.1 x | 1.01 x |
EV / Revenue | 19.2 x | 25.1 x | 206 x | 66.8 x | 203 x | 8.11 x |
EV / EBITDA | 72.4 x | 40.8 x | -57.6 x | 757 x | -108 x | 9.51 x |
EV / FCF | 198 x | -56.6 x | -52.7 x | -37.7 x | -36.9 x | 14 x |
FCF Yield | 0.5% | -1.77% | -1.9% | -2.65% | -2.71% | 7.13% |
Price to Book | 0.39 x | 0.3 x | 0.35 x | 0.39 x | 0.3 x | 0.24 x |
Nbr of stocks (in thousands) | 255,277 | 255,277 | 255,104 | 255,104 | 255,074 | 255,012 |
Reference price 2 | 0.1360 | 0.1050 | 0.1100 | 0.1170 | 0.0930 | 0.0797 |
Announcement Date | 4/9/19 | 4/12/20 | 3/31/21 | 4/3/22 | 3/28/23 | 3/31/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.711 | 5.804 | 0.7709 | 2.44 | 0.7879 | 20.19 |
EBITDA 1 | 1.252 | 3.575 | -2.749 | 0.2153 | -1.48 | 17.23 |
EBIT 1 | 0.7651 | 3.12 | -3.173 | -0.0767 | -1.913 | 16.47 |
Operating Margin | 16.24% | 53.75% | -411.62% | -3.14% | -242.78% | 81.56% |
Earnings before Tax (EBT) 1 | 1.124 | 1.366 | -8.551 | 0.155 | 0.7741 | 6.261 |
Net income 1 | 0.5517 | 0.7871 | -8.649 | 0.0488 | 0.8214 | 6.341 |
Net margin | 11.71% | 13.56% | -1,121.87% | 2% | 104.24% | 31.4% |
EPS 2 | 0.002161 | 0.003083 | -0.0339 | 0.000191 | 0.003220 | 0.0249 |
Free Cash Flow 1 | 0.4568 | -2.575 | -3.009 | -4.322 | -4.329 | 11.69 |
FCF margin | 9.7% | -44.37% | -390.32% | -177.11% | -549.45% | 57.89% |
FCF Conversion (EBITDA) | 36.49% | - | - | - | - | 67.85% |
FCF Conversion (Net income) | 82.8% | - | - | - | - | 184.34% |
Dividend per Share 2 | 0.005000 | - | - | - | - | - |
Announcement Date | 4/9/19 | 4/12/20 | 3/31/21 | 4/3/22 | 3/28/23 | 3/31/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 55.9 | 119 | 130 | 133 | 136 | 144 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 44.62 x | 33.25 x | -47.42 x | 618.3 x | -91.92 x | 8.33 x |
Free Cash Flow 1 | 0.46 | -2.57 | -3.01 | -4.32 | -4.33 | 11.7 |
ROE (net income / shareholders' equity) | 1.22% | 1.51% | -9.96% | 0.19% | 0.97% | 7.61% |
ROA (Net income/ Total Assets) | 0.28% | 0.99% | -0.87% | -0.02% | -0.51% | 4.18% |
Assets 1 | 197.5 | 79.62 | 998 | -235.9 | -160.4 | 151.5 |
Book Value Per Share 2 | 0.3500 | 0.3500 | 0.3100 | 0.3000 | 0.3100 | 0.3300 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
Capex 1 | 0.34 | 1.46 | 0.41 | 0.86 | 4.4 | 0.49 |
Capex / Sales | 7.31% | 25.18% | 53.42% | 35.28% | 557.87% | 2.43% |
Announcement Date | 4/9/19 | 4/12/20 | 3/31/21 | 4/3/22 | 3/28/23 | 3/31/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.14% | 64.3M | |
+40.41% | 28.24B | |
-12.37% | 26.95B | |
+23.41% | 26.45B | |
+6.25% | 25.93B | |
+49.25% | 22.95B | |
+9.16% | 20.4B | |
-0.25% | 18.55B | |
+28.90% | 16.22B | |
-13.27% | 15.1B |
- Stock Market
- Equities
- ARGAN Stock
- Financials Al Argan International Real Estate Company - K.S.C.P.