Market Closed -
Bombay S.E.
06:00:50 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
2,517
INR
|
-0.23%
|
|
+2.94%
|
-3.52%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
81,437
|
100,225
|
105,114
|
87,162
|
104,253
|
114,614
|
-
|
-
|
Enterprise Value (EV)
1 |
81,437
|
100,225
|
105,114
|
87,162
|
104,253
|
114,614
|
114,614
|
114,614
|
P/E ratio
|
38.9
x
|
42.2
x
|
50.6
x
|
30.1
x
|
31.1
x
|
26.2
x
|
26
x
|
23.8
x
|
Yield
|
1.34%
|
0.64%
|
2.17%
|
3.92%
|
2.84%
|
2.78%
|
2.98%
|
2.98%
|
Capitalization / Revenue
|
2.79
x
|
3.71
x
|
4.34
x
|
2.77
x
|
2.74
x
|
2.86
x
|
2.54
x
|
2.26
x
|
EV / Revenue
|
2.79
x
|
3.71
x
|
4.34
x
|
2.77
x
|
2.74
x
|
2.86
x
|
2.54
x
|
2.26
x
|
EV / EBITDA
|
23.7
x
|
26.4
x
|
30.9
x
|
20.2
x
|
19.9
x
|
17.8
x
|
17.3
x
|
15.8
x
|
EV / FCF
|
82.1
x
|
30.7
x
|
41.3
x
|
151
x
|
27.3
x
|
32.4
x
|
27.6
x
|
24.5
x
|
FCF Yield
|
1.22%
|
3.26%
|
2.42%
|
0.66%
|
3.66%
|
3.08%
|
3.63%
|
4.08%
|
Price to Book
|
7.17
x
|
8.1
x
|
8.16
x
|
6.92
x
|
7.92
x
|
7.98
x
|
7.47
x
|
6.84
x
|
Nbr of stocks (in thousands)
|
45,540
|
45,540
|
45,540
|
45,540
|
45,540
|
45,540
|
-
|
-
|
Reference price
2 |
1,788
|
2,201
|
2,308
|
1,914
|
2,289
|
2,517
|
2,517
|
2,517
|
Announcement Date
|
5/3/19
|
6/20/20
|
5/22/21
|
5/27/22
|
5/23/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
29,184
|
26,994
|
24,214
|
31,486
|
38,021
|
40,035
|
45,118
|
50,726
|
EBITDA
1 |
3,430
|
3,791
|
3,407
|
4,324
|
5,251
|
6,431
|
6,613
|
7,237
|
EBIT
1 |
2,778
|
3,001
|
2,652
|
-
|
4,426
|
5,567
|
5,635
|
6,145
|
Operating Margin
|
9.52%
|
11.12%
|
10.95%
|
-
|
11.64%
|
13.91%
|
12.49%
|
12.11%
|
Earnings before Tax (EBT)
1 |
3,156
|
3,232
|
2,782
|
3,667
|
4,559
|
5,862
|
5,915
|
6,451
|
Net income
1 |
2,110
|
2,374
|
2,076
|
2,900
|
3,351
|
4,367
|
4,406
|
4,806
|
Net margin
|
7.23%
|
8.79%
|
8.57%
|
9.21%
|
8.81%
|
10.91%
|
9.77%
|
9.47%
|
EPS
2 |
45.96
|
52.13
|
45.60
|
63.68
|
73.58
|
96.00
|
96.80
|
105.6
|
Free Cash Flow
1 |
992
|
3,268
|
2,548
|
578
|
3,817
|
3,533
|
4,159
|
4,681
|
FCF margin
|
3.4%
|
12.11%
|
10.52%
|
1.84%
|
10.04%
|
8.82%
|
9.22%
|
9.23%
|
FCF Conversion (EBITDA)
|
28.93%
|
86.2%
|
74.79%
|
13.37%
|
72.69%
|
54.94%
|
62.89%
|
64.68%
|
FCF Conversion (Net income)
|
47.02%
|
137.65%
|
122.74%
|
19.93%
|
113.91%
|
80.9%
|
94.39%
|
97.4%
|
Dividend per Share
2 |
24.00
|
14.00
|
50.00
|
75.00
|
65.00
|
70.00
|
75.00
|
75.00
|
Announcement Date
|
5/3/19
|
6/20/20
|
5/22/21
|
5/27/22
|
5/23/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
7,746
|
7,814
|
6,264
|
7,408
|
9,143
|
8,671
|
9,377
|
9,262
|
9,868
|
9,514
|
9,992
|
9,482
|
EBITDA
1 |
1,350
|
1,137
|
905.4
|
948.6
|
1,278
|
1,192
|
1,211
|
1,064
|
-
|
1,547
|
1,621
|
1,537
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
991.2
|
-
|
753
|
-
|
-
|
-
|
882
|
-
|
-
|
-
|
-
|
Net income
|
-
|
742.1
|
-
|
557.2
|
-
|
-
|
-
|
654
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
9.5%
|
-
|
7.52%
|
-
|
-
|
-
|
7.06%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/9/21
|
5/22/21
|
8/13/21
|
11/12/21
|
2/11/22
|
5/27/22
|
8/5/22
|
11/4/22
|
2/9/23
|
5/23/23
|
8/3/23
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
992
|
3,268
|
2,548
|
578
|
3,817
|
3,533
|
4,159
|
4,681
|
ROE (net income / shareholders' equity)
|
17.4%
|
20.3%
|
16.4%
|
22.8%
|
26%
|
31.8%
|
30%
|
30%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
249.0
|
272.0
|
283.0
|
276.0
|
289.0
|
315.0
|
337.0
|
368.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
418
|
478
|
279
|
634
|
1,043
|
1,200
|
1,200
|
1,200
|
Capex / Sales
|
1.43%
|
1.77%
|
1.15%
|
2.01%
|
2.74%
|
3%
|
2.66%
|
2.37%
|
Announcement Date
|
5/3/19
|
6/20/20
|
5/22/21
|
5/27/22
|
5/23/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -3.52% | 1.37B | | -0.19% | 78.96B | | -13.89% | 33.7B | | -7.15% | 16.26B | | -2.16% | 14.06B | | -15.90% | 11.56B | | +3.62% | 7.77B | | -13.48% | 7.31B | | -14.01% | 2.85B | | -13.37% | 2.79B |
Paint & Coating
|