Stock AJI AJINOMOTO (MALAYSIA)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ajinomoto (Malaysia)

Equities

AJI

MYL2658OO002

Food Processing

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
19.42 MYR -0.10% Intraday chart for Ajinomoto (Malaysia) +2.53% +22.14%
Mar. 12 Ajinomoto (Malaysia) Closes MYR408 Million Sale of Six Kuala Lumpur Land Plots MT
Feb. 29 Ajinomoto Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,356 1,094 790.4 965.5 881.6 971.6
Enterprise Value (EV) 1 1,059 740 556.1 847 857.7 991.9
P/E ratio 24.1 x 19.3 x 13.2 x 20.8 x 51.9 x 35.3 x
Yield 2.09% 2.61% 3.79% 2.41% 0.59% 0.57%
Capitalization / Revenue 3.11 x 2.44 x 1.71 x 2.18 x 1.82 x 1.61 x
EV / Revenue 2.43 x 1.65 x 1.2 x 1.91 x 1.77 x 1.64 x
EV / EBITDA 14.6 x 9.56 x 6.57 x 11.5 x 21.3 x 29.2 x
EV / FCF 25.6 x 12.5 x -5.71 x -24.8 x -14.9 x -17.1 x
FCF Yield 3.9% 8.03% -17.5% -4.03% -6.72% -5.85%
Price to Book 3.1 x 2.35 x 1.59 x 1.88 x 1.74 x 1.84 x
Nbr of stocks (in thousands) 60,799 60,799 60,799 60,799 60,799 60,799
Reference price 2 22.30 18.00 13.00 15.88 14.50 15.98
Announcement Date 7/27/18 7/26/19 8/13/20 8/13/21 7/28/22 7/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 436.3 447.7 461.7 443.1 484.7 603.7
EBITDA 1 72.43 77.37 84.61 73.33 40.19 34.01
EBIT 1 59.34 61.26 67.83 56.74 21.83 15.95
Operating Margin 13.6% 13.68% 14.69% 12.81% 4.5% 2.64%
Earnings before Tax (EBT) 1 67.07 72.66 77.75 61.26 24.29 15.86
Net income 1 56.26 56.58 59.85 46.5 17 27.49
Net margin 12.9% 12.64% 12.96% 10.49% 3.51% 4.55%
EPS 2 0.9254 0.9306 0.9844 0.7649 0.2795 0.4522
Free Cash Flow 1 41.32 59.41 -97.43 -34.17 -57.64 -57.99
FCF margin 9.47% 13.27% -21.1% -7.71% -11.89% -9.61%
FCF Conversion (EBITDA) 57.06% 76.78% - - - -
FCF Conversion (Net income) 73.45% 105% - - - -
Dividend per Share 2 0.4650 0.4700 0.4930 0.3825 0.0850 0.0910
Announcement Date 7/27/18 7/26/19 8/13/20 8/13/21 7/28/22 7/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 20.3
Net Cash position 1 297 354 234 119 23.9 -
Leverage (Debt/EBITDA) - - - - - 0.5974 x
Free Cash Flow 1 41.3 59.4 -97.4 -34.2 -57.6 -58
ROE (net income / shareholders' equity) 12.3% 12.5% 12.5% 9.23% 3.34% 5.31%
ROA (Net income/ Total Assets) 7.28% 7.51% 7.61% 5.42% 1.87% 1.35%
Assets 1 773 753.6 786.2 857.5 908.6 2,031
Book Value Per Share 2 7.190 7.650 8.150 8.430 8.320 8.700
Cash Flow per Share 2 2.080 1.750 1.860 1.950 1.240 0.9400
Capex 1 8.34 7.66 115 155 68.7 51.8
Capex / Sales 1.91% 1.71% 24.91% 35.05% 14.17% 8.59%
Announcement Date 7/27/18 7/26/19 8/13/20 8/13/21 7/28/22 7/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Food Ingredients

1st Jan change Capi.
AJINOMOTO (MALAYSIA) Stock Ajinomoto (Malaysia)
+22.14% 248M
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD. Stock Foshan Haitian Flavouring and Food Company Ltd.
+3.45% 30.12B
INTERNATIONAL FLAVORS & FRAGRANCES INC. Stock International Flavors & Fragrances Inc.
+3.73% 21.44B
KIKKOMAN CORPORATION Stock Kikkoman Corporation
+10.44% 11.49B
LANCASTER COLONY CORPORATION Stock Lancaster Colony Corporation
+15.05% 5.27B
MEIHUA HOLDINGS GROUP CO.,LTD Stock MeiHua Holdings Group Co.,Ltd
+16.44% 4.38B
ANGEL YEAST CO., LTD Stock Angel Yeast Co., Ltd
-15.24% 3.53B
TATE & LYLE PLC Stock Tate & Lyle plc
+0.15% 3.24B
KEWPIE CORPORATION Stock Kewpie Corporation
+28.84% 2.81B
ANHUI HUAHENG BIOTECHNOLOGY CO., LTD. Stock Anhui Huaheng Biotechnology Co., Ltd.
-5.94% 2.57B
Food Ingredients
  1. Stock Market
  2. Equities
  3. AJI Stock
  4. Financials Ajinomoto (Malaysia)