Financials Agroland Business System S.A.

Equities

AG

RO3UHXXNWZE0

Other Specialty Retailers

End-of-day quote Bucharest S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
1.41 RON +0.71% Intraday chart for Agroland Business System S.A. -2.08% +15.57%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 153 91.57
Enterprise Value (EV) 1 210.2 173.9
P/E ratio 19.4 x 27.8 x
Yield - -
Capitalization / Revenue 0.7 x 0.33 x
EV / Revenue 0.97 x 0.62 x
EV / EBITDA 16.1 x 14.3 x
EV / FCF - -
FCF Yield - -
Price to Book 4.39 x 1.7 x
Nbr of stocks (in thousands) 48,117 89,979
Reference price 2 3.180 1.018
Announcement Date 5/8/22 5/3/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 136.1 133.6 165.4 217.5 280.4
EBITDA 1 6.893 4.654 11.67 13.07 12.15
EBIT 1 5.703 3.792 10.77 12.16 7.705
Operating Margin 4.19% 2.84% 6.51% 5.59% 2.75%
Earnings before Tax (EBT) 1 4.882 2.921 9.777 9.906 3.886
Net income 1 4.123 2.466 8.634 8.695 3.291
Net margin 3.03% 1.85% 5.22% 4% 1.17%
EPS - 0.0603 0.1794 0.1643 0.0366
Free Cash Flow 1 4.776 4.98 -17.98 - -
FCF margin 3.51% 3.73% -10.87% - -
FCF Conversion (EBITDA) 69.29% 107.01% - - -
FCF Conversion (Net income) 115.83% 201.94% - - -
Dividend per Share - - - - -
Announcement Date 7/24/20 7/24/20 4/28/21 5/8/22 5/3/23
1RON in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 19.1 19.3 26.4 57.2 82.3
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 2.767 x 4.141 x 2.261 x 4.374 x 6.775 x
Free Cash Flow 1 4.78 4.98 -18 - -
ROE (net income / shareholders' equity) 76.5% 45.7% 63.9% 28.1% 7.13%
ROA (Net income/ Total Assets) 8.57% 5.53% 12.3% 7.15% 2.92%
Assets 1 48.14 44.58 70.08 121.6 112.6
Book Value Per Share - 0.1300 0.4500 0.7200 0.6000
Cash Flow per Share - 0.0600 0.1000 0.0900 0.0800
Capex - - 9.54 - -
Capex / Sales - - 5.77% - -
Announcement Date 7/24/20 7/24/20 4/28/21 5/8/22 5/3/23
1RON in Million
Estimates
  1. Stock Market
  2. Equities
  3. AG Stock
  4. Financials Agroland Business System S.A.