Financials Agricola Cayalti Sociedad Anonima Abierta (Cayalti S.A.A.)

Equities

CAYALTC1

PEP771501009

Fishing & Farming

End-of-day quote Lima 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
0.8 PEN 0.00% Intraday chart for Agricola Cayalti Sociedad Anonima Abierta (Cayalti S.A.A.) 0.00% 0.00%

Valuation

Fiscal Period: December 2017 2019 2020 2021 2022
Capitalization 1 190.4 190.4 190.4 190.4 178.5
Enterprise Value (EV) 1 235.5 206.6 209.5 165 177.9
P/E ratio -36.1 x -7.69 x -6.33 x -8.24 x 5.2 x
Yield - - - - -
Capitalization / Revenue 7.44 x 17.5 x 114 x 21.8 x 15 x
EV / Revenue 9.2 x 19 x 126 x 18.9 x 15 x
EV / EBITDA -17.2 x -11 x -18.1 x -11 x 4.87 x
EV / FCF 24.6 x 8.5 x 5.04 x -2.07 x 6.78 x
FCF Yield 4.06% 11.8% 19.9% -48.3% 14.7%
Price to Book 0.71 x 0.73 x 0.63 x 0.66 x 0.55 x
Nbr of stocks (in thousands) 237,959 237,959 237,959 237,959 237,959
Reference price 2 0.8000 0.8000 0.8000 0.8000 0.7500
Announcement Date 4/30/18 10/28/21 10/28/21 4/7/22 5/2/23
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2019 2020 2021 2022
Net sales 1 25.58 10.86 1.666 8.744 11.89
EBITDA 1 -13.68 -18.72 -11.6 -15.03 36.57
EBIT 1 -16.13 -22.02 -16.11 -15.55 33.3
Operating Margin -63.04% -202.88% -966.75% -177.81% 280.08%
Earnings before Tax (EBT) 1 -5.811 -24.29 -30.81 -22.63 31.4
Net income 1 -5.28 -24.77 -30.1 -23.11 34.31
Net margin -20.64% -228.15% -1,806.42% -264.26% 288.56%
EPS 2 -0.0222 -0.1041 -0.1265 -0.0971 0.1442
Free Cash Flow 1 9.564 24.31 41.59 -79.67 26.23
FCF margin 37.38% 223.96% 2,496.14% -911.13% 220.64%
FCF Conversion (EBITDA) - - - - 71.73%
FCF Conversion (Net income) - - - - 76.46%
Dividend per Share - - - - -
Announcement Date 4/30/18 10/28/21 10/28/21 4/7/22 5/2/23
1PEN in Million2PEN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2019 2020 2021 2022
Net Debt 1 45.1 16.3 19.1 - -
Net Cash position 1 - - - 25.4 0.56
Leverage (Debt/EBITDA) -3.299 x -0.8692 x -1.649 x - -
Free Cash Flow 1 9.56 24.3 41.6 -79.7 26.2
ROE (net income / shareholders' equity) -2.21% -9.41% -10.8% -7.88% 10.7%
ROA (Net income/ Total Assets) -2.74% -3.06% -1.95% -1.61% 3.08%
Assets 1 192.4 810 1,543 1,435 1,112
Book Value Per Share 2 1.130 1.090 1.260 1.210 1.360
Cash Flow per Share 2 0 0 0 0.1100 0
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 4/30/18 10/28/21 10/28/21 4/7/22 5/2/23
1PEN in Million2PEN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CAYALTC1 Stock
  4. Financials Agricola Cayalti Sociedad Anonima Abierta (Cayalti S.A.A.)