End-of-day quote
Nigerian S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
0.2
NGN
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
10,292
|
4,117
|
4,117
|
4,117
|
4,117
|
4,117
|
Enterprise Value (EV)
1 |
4,604
|
1,084
|
3,501
|
-13,229
|
2,893
|
3,110
|
P/E ratio
|
-1.65
x
|
-1.53
x
|
-0.58
x
|
0.73
x
|
1.74
x
|
-1.45
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.95
x
|
0.45
x
|
0.31
x
|
0.14
x
|
1.26
x
|
0.5
x
|
EV / Revenue
|
0.42
x
|
0.12
x
|
0.26
x
|
-0.45
x
|
0.88
x
|
0.38
x
|
EV / EBITDA
|
-0.72
x
|
-0.33
x
|
-0.43
x
|
-2.58
x
|
1.71
x
|
-0.55
x
|
EV / FCF
|
-1.39
x
|
-0.61
x
|
-0.13
x
|
-12.1
x
|
0.2
x
|
25.4
x
|
FCF Yield
|
-71.7%
|
-163%
|
-756%
|
-8.27%
|
503%
|
3.94%
|
Price to Book
|
-19.8
x
|
-1.29
x
|
-0.36
x
|
-0.8
x
|
-0.69
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
20,585,000
|
20,585,000
|
20,585,000
|
20,585,000
|
20,585,000
|
20,585,000
|
Reference price
2 |
0.5000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
Announcement Date
|
12/24/18
|
6/3/19
|
7/24/20
|
9/30/21
|
11/22/23
|
11/22/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
10,852
|
9,106
|
13,295
|
29,314
|
3,277
|
8,254
|
EBITDA
1 |
-6,407
|
-3,322
|
-8,086
|
5,136
|
1,687
|
-5,691
|
EBIT
1 |
-6,714
|
-3,477
|
-8,225
|
4,988
|
1,453
|
-5,878
|
Operating Margin
|
-61.87%
|
-38.19%
|
-61.86%
|
17.02%
|
44.34%
|
-71.22%
|
Earnings before Tax (EBT)
1 |
-6,727
|
-2,423
|
-7,019
|
5,715
|
2,185
|
-2,896
|
Net income
1 |
-6,245
|
-2,696
|
-7,041
|
5,674
|
2,369
|
-2,843
|
Net margin
|
-57.54%
|
-29.61%
|
-52.96%
|
19.36%
|
72.27%
|
-34.45%
|
EPS
2 |
-0.3034
|
-0.1310
|
-0.3421
|
0.2756
|
0.1151
|
-0.1381
|
Free Cash Flow
1 |
-3,301
|
-1,763
|
-26,450
|
1,093
|
14,568
|
122.7
|
FCF margin
|
-30.42%
|
-19.36%
|
-198.95%
|
3.73%
|
444.51%
|
1.49%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
21.29%
|
863.27%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
19.27%
|
615.05%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/24/18
|
6/3/19
|
7/24/20
|
9/30/21
|
11/22/23
|
11/22/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
5,689
|
3,033
|
616
|
17,346
|
1,224
|
1,007
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3,301
|
-1,763
|
-26,450
|
1,093
|
14,568
|
123
|
ROE (net income / shareholders' equity)
|
-253%
|
146%
|
96.9%
|
-68.9%
|
-44.3%
|
797%
|
ROA (Net income/ Total Assets)
|
-9.38%
|
-5.1%
|
-12.6%
|
6.47%
|
1.86%
|
-7.73%
|
Assets
1 |
66,580
|
52,847
|
55,734
|
87,648
|
127,641
|
36,783
|
Book Value Per Share
2 |
-0.0300
|
-0.1500
|
-0.5500
|
-0.2500
|
-0.2900
|
0.2300
|
Cash Flow per Share
2 |
0.2900
|
0.1800
|
0.1000
|
0.8600
|
0.0700
|
0.0600
|
Capex
1 |
35.9
|
318
|
244
|
195
|
209
|
50.6
|
Capex / Sales
|
0.33%
|
3.5%
|
1.84%
|
0.66%
|
6.37%
|
0.61%
|
Announcement Date
|
12/24/18
|
6/3/19
|
7/24/20
|
9/30/21
|
11/22/23
|
11/22/23
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 3.1M | | +9.73% | 110B | | +8.61% | 99.67B | | +4.48% | 97.53B | | +0.07% | 69.25B | | +18.56% | 28.19B | | +10.29% | 19.64B | | -4.64% | 12.38B | | +8.95% | 10.98B | | +8.55% | 10.43B |
Other Multiline Insurance & Brokers
|