Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
84.1 GBX | +1.08% | +2.19% | -16.73% |
Feb. 12 | Galliford Try wins deal; AEW UK REIT rises | AN |
Jan. 31 | Transcript : AEW UK REIT plc, Q3 2024 Earnings Call, Jan 31, 2024 |
Valuation
Fiscal Period: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 139.7 | 108.3 | 131.8 | 189.8 | 145.9 | 133.2 | - |
Enterprise Value (EV) 1 | 187.1 | 149.5 | 153.5 | 236.8 | 191.1 | 179 | 175.9 |
P/E ratio | - | - | - | - | - | - | - |
Yield | 8.68% | 11.7% | 9.62% | 6.68% | 8.69% | 9.51% | 9.51% |
Capitalization / Revenue | 8.13 x | 6.09 x | 8.39 x | 11.9 x | 8.24 x | 7.28 x | 7.23 x |
EV / Revenue | 10.9 x | 8.4 x | 9.77 x | 14.9 x | 10.8 x | 9.79 x | 9.55 x |
EV / EBITDA | 13.8 x | 10.3 x | 14.3 x | 20.1 x | 17.2 x | 12.7 x | 10.9 x |
EV / FCF | - | - | 34,268,897 x | - | - | - | - |
FCF Yield | - | - | 0% | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 151,558 | 158,775 | 158,425 | 158,425 | 158,425 | 158,425 | - |
Reference price 2 | 0.9220 | 0.6820 | 0.8320 | 1.198 | 0.9210 | 0.8410 | 0.8410 |
Announcement Date | 6/24/19 | 6/23/20 | 6/24/21 | 6/22/22 | 6/21/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 17.18 | 17.79 | 15.71 | 15.92 | 17.71 | 18.29 | 18.43 |
EBITDA 1 | 13.52 | 14.47 | 10.74 | 11.75 | 11.1 | 14.1 | 16.12 |
EBIT | 13.52 | 14.47 | - | - | - | - | - |
Operating Margin | 78.71% | 81.35% | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 12.24 | 13.2 | - | 46.7 | -11.32 | 13.1 | 16.11 |
Net income | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - |
Free Cash Flow | - | - | 4.479 | - | - | - | - |
FCF margin | - | - | 28.5% | - | - | - | - |
FCF Conversion (EBITDA) | - | - | 41.72% | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 |
Announcement Date | 6/24/19 | 6/23/20 | 6/24/21 | 6/22/22 | 6/21/23 | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | 47.3 | 41.2 | 21.7 | 47 | 45.2 | 45.8 | 42.7 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.501 x | 2.845 x | 2.02 x | 3.998 x | 4.077 x | 3.247 x | 2.648 x |
Free Cash Flow | - | - | 4.48 | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 6/24/19 | 6/23/20 | 6/24/21 | 6/22/22 | 6/21/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-16.73% | 166M | |
-6.46% | 46.25B | |
-8.31% | 20.33B | |
-3.56% | 13.07B | |
+16.05% | 11.53B | |
-4.85% | 9.68B | |
-0.83% | 8.48B | |
-14.19% | 8.38B | |
+1.38% | 7.63B | |
-18.42% | 5.53B |
- Stock Market
- Equities
- AEWU Stock
- Financials AEW UK REIT plc