AERWINS TECHNOLOGIES INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.62 USD | -6.43% |
|
-28.22% | -82.67% |
| Mar. 28 | Aerwins Technologies Plans 1-for-100 Reverse Stock Split | MT |
| 2023 | Aerwins Technologies Inc. Enters into Letter of Intent with Helicopter Technology Company | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 148.5 | 157.5 |
| Enterprise Value (EV) 1 | 151 | 160.4 |
| P/E ratio | -18 x | -20.7 x |
| Yield | - | - |
| Capitalization / Revenue | 19 x | 30.2 x |
| EV / Revenue | 19.3 x | 30.8 x |
| EV / EBITDA | -11 x | -10.2 x |
| EV / FCF | -39,126,469 x | -11,977,249 x |
| FCF Yield | -0% | -0% |
| Price to Book | 456,084 x | 16,486 x |
| Nbr of stocks (in thousands) | 149 | 150 |
| Reference price 2 | 997.0 | 1,049 |
| Announcement Date | 12/1/22 | 5/12/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net sales 1 | 9.924 | 7.83 | 5.207 |
| EBITDA 1 | -11.07 | -13.75 | -15.71 |
| EBIT 1 | -11.41 | -14.01 | -16.09 |
| Operating Margin | -115.01% | -178.9% | -309.02% |
| Earnings before Tax (EBT) 1 | -12.79 | -14.5 | -14.48 |
| Net income 1 | -12.55 | -14.56 | -14.48 |
| Net margin | -126.43% | -185.89% | -278.06% |
| EPS 2 | -49.22 | -55.26 | -50.69 |
| Free Cash Flow | - | -3.86 | -13.39 |
| FCF margin | - | -49.3% | -257.15% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 12/1/22 | 12/1/22 | 5/12/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 |
|---|---|
| Net sales 1 | 0.0257 |
| EBITDA | - |
| EBIT 1 | -9.233 |
| Operating Margin | -35,927.94% |
| Earnings before Tax (EBT) 1 | -10.74 |
| Net income 1 | -11.42 |
| Net margin | -44,440.93% |
| EPS 2 | -20.00 |
| Dividend per Share | - |
| Announcement Date | 8/21/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net Debt 1 | - | 2.52 | 2.92 |
| Net Cash position 1 | 7.5 | - | - |
| Leverage (Debt/EBITDA) | - | -0.183 x | -0.1856 x |
| Free Cash Flow | - | -3.86 | -13.4 |
| ROE (net income / shareholders' equity) | - | -189% | -1,473% |
| ROA (Net income/ Total Assets) | - | -39.5% | -70.6% |
| Assets 1 | - | 36.81 | 20.5 |
| Book Value Per Share 2 | 60.00 | 0 | 0.0600 |
| Cash Flow per Share 2 | 57.30 | 0.3800 | 0.0400 |
| Capex 1 | 0.54 | 0.87 | 0.95 |
| Capex / Sales | 5.42% | 11.07% | 18.25% |
| Announcement Date | 12/1/22 | 12/1/22 | 5/12/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -82.67% | 1.9M | |
| -13.71% | 2.2B | |
| -27.03% | 567M | |
| -19.26% | 346M | |
| +32.95% | 86.91M |
- Stock Market
- Equities
- AWIN Stock
- Financials AERWINS Technologies Inc.