Financials Aditya Birla Money Limited

Equities

BIRLAMONEY

INE865C01022

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:11:57 2024-04-26 am EDT 5-day change 1st Jan Change
130.7 INR +1.12% Intraday chart for Aditya Birla Money Limited +11.96% +26.25%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,817 2,626 1,070 2,317 3,408 2,580
Enterprise Value (EV) 1 1,813 3,947 2,227 3,622 6,067 6,916
P/E ratio 28.2 x 26.4 x 8.92 x 14.7 x 13.1 x 7.61 x
Yield - - - - - -
Capitalization / Revenue 1.8 x 1.86 x 0.74 x 1.36 x 1.64 x 1.13 x
EV / Revenue 1.16 x 2.79 x 1.54 x 2.12 x 2.92 x 3.02 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 6.3 x 12.2 x 3.42 x 4.84 x 4.58 x 2.36 x
Nbr of stocks (in thousands) 56,122 56,301 56,301 56,301 56,375 56,453
Reference price 2 50.20 46.65 19.00 41.15 60.45 45.71
Announcement Date 7/6/18 6/7/19 6/16/20 6/29/21 6/16/22 6/14/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 1,563 1,415 1,450 1,707 2,080 2,291
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 127.7 140 165 224 356.8 466.8
Net income 1 100.7 99.91 119.9 157.8 261.3 339
Net margin 6.44% 7.06% 8.26% 9.25% 12.57% 14.8%
EPS 2 1.780 1.770 2.129 2.800 4.630 6.010
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/6/18 6/7/19 6/16/20 6/29/21 6/16/22 6/14/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 1,321 1,157 1,305 2,659 4,336
Net Cash position 1 1,005 - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 20.8% 62% 45.4% 39.9% 42.7% 36.9%
ROA (Net income/ Total Assets) 2.45% 1.62% 1.93% 2.21% 2.43% 2.58%
Assets 1 4,103 6,158 6,210 7,158 10,752 13,151
Book Value Per Share 2 7.970 3.810 5.550 8.500 13.20 19.30
Cash Flow per Share 2 36.90 1.060 6.690 1.700 6.510 11.10
Capex 1 16.5 32.1 21.4 15.8 16.9 74.9
Capex / Sales 1.05% 2.27% 1.47% 0.92% 0.81% 3.27%
Announcement Date 7/6/18 6/7/19 6/16/20 6/29/21 6/16/22 6/14/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BIRLAMONEY Stock
  4. Financials Aditya Birla Money Limited