End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
22
CNY
|
+0.32%
|
|
+8.21%
|
-15.16%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,263
|
7,022
|
6,291
|
5,485
|
4,654
|
-
|
-
|
Enterprise Value (EV)
1 |
3,263
|
7,022
|
6,291
|
5,485
|
4,654
|
4,654
|
4,654
|
P/E ratio
|
25.8
x
|
40.5
x
|
36.7
x
|
27.3
x
|
18.1
x
|
14.1
x
|
11
x
|
Yield
|
-
|
-
|
0.67%
|
1.16%
|
1.36%
|
1.57%
|
0.73%
|
Capitalization / Revenue
|
4.54
x
|
6.9
x
|
6.18
x
|
4.89
x
|
3.4
x
|
2.72
x
|
2.18
x
|
EV / Revenue
|
4.54
x
|
6.9
x
|
6.18
x
|
4.89
x
|
3.4
x
|
2.72
x
|
2.18
x
|
EV / EBITDA
|
-
|
-
|
29.7
x
|
21.3
x
|
15.3
x
|
11.8
x
|
9.37
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
7.24
x
|
5.57
x
|
4.26
x
|
3.13
x
|
2.66
x
|
2.22
x
|
Nbr of stocks (in thousands)
|
210,640
|
211,628
|
211,544
|
211,544
|
211,544
|
-
|
-
|
Reference price
2 |
15.49
|
33.18
|
29.74
|
25.93
|
22.00
|
22.00
|
22.00
|
Announcement Date
|
1/20/21
|
2/25/22
|
2/27/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
718.7
|
1,017
|
1,019
|
1,122
|
1,368
|
1,713
|
2,139
|
EBITDA
1 |
-
|
-
|
211.6
|
256.9
|
305.2
|
392.8
|
496.6
|
EBIT
1 |
-
|
190.3
|
184.1
|
223.2
|
274.7
|
355.4
|
452.6
|
Operating Margin
|
-
|
18.71%
|
18.07%
|
19.89%
|
20.09%
|
20.75%
|
21.16%
|
Earnings before Tax (EBT)
1 |
-
|
190
|
184.3
|
223.4
|
287.6
|
368
|
469.7
|
Net income
1 |
-
|
170.1
|
170.6
|
201.4
|
261
|
334.2
|
428.1
|
Net margin
|
-
|
16.72%
|
16.75%
|
17.95%
|
19.08%
|
19.51%
|
20.02%
|
EPS
2 |
0.6000
|
0.8200
|
0.8100
|
0.9500
|
1.218
|
1.558
|
1.993
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2000
|
0.3000
|
0.3000
|
0.3450
|
0.1600
|
Announcement Date
|
1/20/21
|
2/25/22
|
2/27/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2024 Q4
|
---|
Net sales
1 |
246
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
19.1%
|
16.1%
|
16.5%
|
17.9%
|
19.6%
|
20.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
13.4%
|
14.3%
|
13.5%
|
Assets
1 |
-
|
-
|
-
|
-
|
1,955
|
2,337
|
3,171
|
Book Value Per Share
2 |
-
|
4.580
|
5.340
|
6.090
|
7.040
|
8.270
|
9.920
|
Cash Flow per Share
2 |
-
|
0.5400
|
0.7600
|
1.470
|
1.250
|
1.730
|
1.800
|
Capex
1 |
-
|
29
|
29.2
|
89.3
|
76
|
70.7
|
74.2
|
Capex / Sales
|
-
|
2.85%
|
2.87%
|
7.95%
|
5.56%
|
4.13%
|
3.47%
|
Announcement Date
|
1/20/21
|
2/25/22
|
2/27/23
|
3/29/24
|
-
|
-
|
-
|
Average target price
30.3
CNY Spread / Average Target +37.73% Consensus |