Stock AEL.N0000 ACCESS ENGINEERING PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Access Engineering PLC

Equities

AEL.N0000

LK0409N00009

Construction & Engineering

End-of-day quote Colombo S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
23.7 LKR +1.72% Intraday chart for Access Engineering PLC +2.16% +16.75%
Feb. 14 Access Engineering PLC Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Access Engineering PLC Appoints Dinesh Stephan Weerakkody, Independent Non-Executive Director as the Senior Independent Director CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 13,000 13,200 22,100 15,000 23,700 - -
Enterprise Value (EV) 1 13,000 13,200 22,100 15,000 23,700 23,700 23,700
P/E ratio - - - - - - -
Yield 5.77% 1.89% - 6.67% 4.07% 4.3% 7.76%
Capitalization / Revenue 0.4 x 0.55 x 0.93 x 0.38 x 1.03 x 0.77 x 0.48 x
EV / Revenue 0.4 x 0.55 x 0.93 x 0.38 x 1.03 x 0.77 x 0.48 x
EV / EBITDA - - - - 2.87 x 2.8 x 2.25 x
EV / FCF - - - - 10.3 x 4.92 x 4.24 x
FCF Yield - - - - 9.73% 20.3% 23.6%
Price to Book 0.61 x 0.59 x - - 0.76 x 0.71 x 0.66 x
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 - -
Reference price 2 13.00 13.20 22.10 15.00 23.70 23.70 23.70
Announcement Date 5/30/19 5/26/20 5/28/21 5/13/22 - - -
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2024 2025 2026
Net sales 1 32,253 24,023 23,752 39,621 22,994 30,622 49,558
EBITDA 1 - - - - 8,249 8,465 10,514
EBIT 1 3,774 2,356 2,975 4,297 6,396 6,817 11,080
Operating Margin 11.7% 9.81% 12.53% 10.85% 27.81% 22.26% 22.36%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow 1 - - - - 2,307 4,817 5,589
FCF margin - - - - 10.03% 15.73% 11.28%
FCF Conversion (EBITDA) - - - - 27.97% 56.9% 53.16%
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.7500 0.2500 - 1.000 0.9650 1.020 1.840
Announcement Date 5/30/19 5/26/20 5/28/21 5/13/22 - - -
1LKR in Million2LKR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2
Net sales 1 9,090
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS 2 0.6400
Dividend per Share -
Announcement Date 11/12/21
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 2,307 4,817 5,589
ROE (net income / shareholders' equity) 11.9% 6.95% 9.57% 16.5% 2.49% 9.7% 10% 13.2%
ROA (Net income/ Total Assets) - - - - - 5.7% 5.8% 7.1%
Assets - - - - - - - -
Book Value Per Share 2 21.40 22.40 - - - 31.30 33.30 36.00
Cash Flow per Share - - - - - - - -
Capex 1 - - - - - 496 1,571 2,040
Capex / Sales - - - - - 2.16% 5.13% 4.12%
Announcement Date 5/30/19 5/26/20 5/28/21 5/13/22 - - - -
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
23.7 LKR
Average target price
28.7 LKR
Spread / Average Target
+21.10%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
ACCESS ENGINEERING PLC Stock Access Engineering PLC
+16.75% 80.11M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. AEL.N0000 Stock
  4. Financials Access Engineering PLC