Stock TKFL ABU DHABI NATIONAL TAKAFUL COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Abu Dhabi National Takaful Company

Equities

TKFL

AEA001801017

Multiline Insurance & Brokers

Market Closed - Abu Dhabi Securities Exchange
Other stock markets
 02:36:33 2024-04-17 am EDT 		5-day change 1st Jan Change
5 AED -.--% Intraday chart for Abu Dhabi National Takaful Company -.--% -16.67%
Apr. 16 Abu Dhabi National Takaful Company PSC Approves Cash Dividend for the Year 2023, Payable on May 15, 2024 CI
Apr. 16 Abu Dhabi National Takaful Co. P.S.C. Announces Board Changes CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 440 335 390 616 676.2 630
Enterprise Value (EV) 1 361.6 58.82 283.5 472.8 616.7 567.2
P/E ratio 6.44 x 4.61 x 4.97 x 7 x 37.2 x 6.11 x
Yield 4.55% 7.46% 5.13% 4.06% 3.99% 5.25%
Capitalization / Revenue 2.13 x 1.32 x 1.9 x 3.18 x 3.66 x 0.68 x
EV / Revenue 1.75 x 0.23 x 1.38 x 2.44 x 3.33 x 0.61 x
EV / EBITDA 5.05 x 0.93 x 5.36 x 5.42 x 32.4 x 6 x
EV / FCF 27.5 x 1.59 x -2.18 x -4 x 2.84 x 3.63 x
FCF Yield 3.63% 63% -45.9% -25% 35.3% 27.6%
Price to Book 1.3 x 0.85 x 0.89 x 1.19 x 1.38 x 1.4 x
Nbr of stocks (in thousands) 105,000 105,000 105,000 105,000 105,000 105,000
Reference price 2 4.190 3.190 3.714 5.867 6.440 6.000
Announcement Date 2/18/19 2/11/20 2/11/21 2/24/22 2/24/23 3/12/24
1AED in Million2AED
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 206.4 253.9 205.6 193.6 185 928.6
EBITDA 1 71.58 63.23 52.86 87.17 19.06 94.51
EBIT 1 68.22 59.64 50.79 85.61 17.16 92.4
Operating Margin 33.05% 23.49% 24.7% 44.21% 9.28% 9.95%
Earnings before Tax (EBT) 1 68.35 72.66 78.4 88.02 18.2 103
Net income 1 68.35 72.66 78.4 88.02 18.2 103
Net margin 33.11% 28.62% 38.13% 45.46% 9.84% 11.1%
EPS 2 0.6509 0.6920 0.7466 0.8383 0.1733 0.9814
Free Cash Flow 1 13.14 37.07 -130.2 -118.3 217.5 156.4
FCF margin 6.37% 14.6% -63.33% -61.1% 117.56% 16.84%
FCF Conversion (EBITDA) 18.36% 58.63% - - 1,140.81% 165.5%
FCF Conversion (Net income) 19.23% 51.02% - - 1,194.99% 151.79%
Dividend per Share 2 0.1905 0.2381 0.1905 0.2381 0.2571 0.3150
Announcement Date 2/18/19 2/11/20 2/11/21 2/24/22 2/24/23 3/12/24
1AED in Million2AED
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 78.4 276 106 143 59.5 62.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 13.1 37.1 -130 -118 217 156
ROE (net income / shareholders' equity) 21.1% 19.7% 18.8% 18.4% 3.62% 23.9%
ROA (Net income/ Total Assets) 4.36% 3.32% 2.42% 3.89% 0.78% 4.99%
Assets 1 1,567 2,190 3,238 2,260 2,321 2,066
Book Value Per Share 2 3.240 3.770 4.180 4.910 4.670 4.280
Cash Flow per Share 2 0.8300 2.700 1.070 1.460 1.040 0.7700
Capex 1 1.7 0.81 0.35 8.16 1.76 0.69
Capex / Sales 0.82% 0.32% 0.17% 4.21% 0.95% 0.07%
Announcement Date 2/18/19 2/11/20 2/11/21 2/24/22 2/24/23 3/12/24
1AED in Million2AED
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Islamic Insurance

1st Jan change Capi.
ABU DHABI NATIONAL TAKAFUL COMPANY Stock Abu Dhabi National Takaful Company
-16.67% 143M
QATAR ISLAMIC INSURANCE GROUP Q.P.S.C. Stock Qatar Islamic Insurance Group Q.P.S.C.
-5.61% 346M
ALJAZIRA TAKAFUL TAAWUNI COMPANY Stock Aljazira Takaful Taawuni Company
+13.65% 340M
AL-ETIHAD COOPERATIVE INSURANCE COMPANY Stock Al-Etihad Cooperative Insurance Company
+46.74% 324M
DAMAAN ISLAMIC INSURANCE COMPANY "BEEMA" (Q.P.S.C.) Stock Damaan Islamic Insurance Company "Beema" (Q.P.S.C.)
-5.74% 207M
ISLAMIC ARAB INSURANCE CO. (SALAMA) Stock Islamic Arab Insurance Co. (Salama)
-24.55% 104M
ARABIAN SCANDINAVIAN INSURANCE COMPANY (PLC) - TAKAFUL - ASCANA INSURANCE Stock Arabian Scandinavian Insurance Company (PLC) - Takaful - ASCANA Insurance
+3.77% 69.18M
FIRST TAKAFUL INSURANCE COMPANY - KPSC Stock First Takaful Insurance Company - KPSC
+224.14% 65.19M
Islamic Insurance
  1. Stock Market
  2. Equities
  3. TKFL Stock
  4. Financials Abu Dhabi National Takaful Company