Stock ABSO ABSOLENT AIR CARE GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Absolent Air Care Group AB

Equities

ABSO

SE0006256558

Environmental Services & Equipment

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:30 2024-05-02 am EDT 		5-day change 1st Jan Change
342 SEK +1.18% Intraday chart for Absolent Air Care Group AB +7.55% -14.50%
Feb. 20 Absolent Air Care Group AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Absolent Air Care Books SEK10 Million Additional Order for Oil Mist Filters from German Client MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 5,174 4,619 4,528 3,826 - -
Enterprise Value (EV) 1 5,174 4,912 4,825 3,992 3,860 3,714
P/E ratio 1,235 x 30.4 x 32.3 x 27.3 x 19.8 x 17.6 x
Yield - 0.67% 0.75% 0.73% 1.01% 1.14%
Capitalization / Revenue - 3.45 x 3.22 x 2.75 x 2.52 x 2.33 x
EV / Revenue - 3.67 x 3.43 x 2.87 x 2.54 x 2.27 x
EV / EBITDA - 18.9 x 18.5 x 15.1 x 12.8 x 11.2 x
EV / FCF - 29.1 x 42.2 x 22.1 x 21.2 x 17.9 x
FCF Yield - 3.44% 2.37% 4.53% 4.71% 5.57%
Price to Book - 6.65 x 5.62 x 4.17 x 3.53 x 3.03 x
Nbr of stocks (in thousands) 11,321 11,321 11,321 11,321 - -
Reference price 2 457.0 408.0 400.0 338.0 338.0 338.0
Announcement Date 2/24/22 2/22/23 2/20/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,339 1,408 1,392 1,521 1,640
EBITDA 1 - 260.6 261.3 265 302 332.3
EBIT 1 - 220 214.6 216.5 258.7 287.3
Operating Margin - 16.43% 15.24% 15.56% 17.01% 17.52%
Earnings before Tax (EBT) 1 - 196.9 180.2 185 251 282
Net income 1 4.145 151.8 140.2 140.3 193.1 217.4
Net margin - 11.33% 9.96% 10.08% 12.69% 13.26%
EPS 2 0.3700 13.40 12.39 12.39 17.05 19.20
Free Cash Flow 1 - 169 114.2 181 182 207
FCF margin - 12.62% 8.11% 13.01% 11.96% 12.62%
FCF Conversion (EBITDA) - 64.84% 43.71% 68.29% 60.26% 62.3%
FCF Conversion (Net income) - 111.34% 81.46% 129.05% 94.27% 95.22%
Dividend per Share 2 - 2.750 3.000 2.478 3.411 3.840
Announcement Date 2/24/22 2/22/23 2/20/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 350.7 326.4 340.1 358.8 353 354.7 341.9 342 345 349 355
EBITDA 1 73.37 67.25 57.8 68.17 71.34 73.75 48.07 61 64 71 69
EBIT 1 63.38 57.33 47.35 57.83 60.72 61.59 34.5 49 52 59 57
Operating Margin 18.07% 17.56% 13.92% 16.12% 17.2% 17.37% 10.09% 14.33% 15.07% 16.91% 16.06%
Earnings before Tax (EBT) 1 56.01 52.5 39.9 50.68 59.42 51.88 18.24 39 43 52 51
Net income 1 42.49 43.15 27.48 38.8 - - 16.36 29 32 40 39
Net margin 12.12% 13.22% 8.08% 10.81% - - 4.78% 8.48% 9.28% 11.46% 10.99%
EPS 3.750 - 2.430 3.430 4.030 3.480 1.440 - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 8/17/22 11/11/22 2/22/23 5/16/23 8/17/23 10/30/23 2/20/24 - - - -
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - 293 297 166 34 -
Net Cash position 1 - - - - - 112
Leverage (Debt/EBITDA) - 1.125 x 1.136 x 0.6263 x 0.1126 x -
Free Cash Flow 1 - 169 114 181 182 207
ROE (net income / shareholders' equity) - 24.8% 18.7% 16.3% 19.3% 18.5%
ROA (Net income/ Total Assets) - 9.72% 8.4% 8.09% 10.3% 10.5%
Assets 1 - 1,562 1,669 1,733 1,881 2,074
Book Value Per Share 2 - 61.30 71.20 81.10 95.70 111.0
Cash Flow per Share - - - - - -
Capex 1 - 27.2 21.6 17.9 36.4 39.8
Capex / Sales - 2.03% 1.53% 1.29% 2.39% 2.43%
Announcement Date 2/24/22 2/22/23 2/20/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Absolent Air Care Group AB

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
338
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Purification & Treatment Equipment

1st Jan change Capi.
ABSOLENT AIR CARE GROUP AB Stock Absolent Air Care Group AB
-11.25% 349M
DONALDSON COMPANY, INC. Stock Donaldson Company, Inc.
+10.82% 8.72B
ORGANO CORPORATION Stock Organo Corporation
+36.64% 2.17B
EUREKA FORBES LIMITED Stock Eureka Forbes Limited
-8.11% 1.09B
ION EXCHANGE (INDIA) LIMITED Stock Ion Exchange (India) Limited
+1.18% 837M
CECO ENVIRONMENTAL CORP. Stock CECO Environmental Corp.
+8.53% 768M
MAYAIR TECHNOLOGY (CHINA) CO., LTD. Stock MayAir Technology (China) Co., Ltd.
-11.56% 624M
NEDERMAN HOLDING AB Stock Nederman Holding AB
+6.85% 610M
MONTANA TECHNOLOGIES CORPORATION Stock Montana Technologies Corporation
+7.54% 622M
ZHEJIANG FEIDA ENVIRONMENTAL SCIENCE & TECHNOLOGY CO., LTD. Stock Zhejiang Feida Environmental Science & Technology Co., Ltd.
-4.66% 577M
Purification & Treatment Equipment
  1. Stock Market
  2. Equities
  3. ABSO Stock
  4. Financials Absolent Air Care Group AB