Financials Abdullah Saad Mohammed Abo Moati for Bookstores Company

Equities

4191

SA14TGAI1FH7

Other Specialty Retailers

End-of-day quote Saudi Arabian S.E. 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
31.55 SAR +0.32% Intraday chart for Abdullah Saad Mohammed Abo Moati for Bookstores Company +0.16% +6.59%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 183.4 224 256.4 1,032 760 587
Enterprise Value (EV) 1 262.7 324.7 327 1,086 791.8 581.5
P/E ratio 10.1 x 11.3 x 16 x 194 x 50.3 x 34.7 x
Yield - - 3.9% 0.97% 1.32% 1.7%
Capitalization / Revenue 0.61 x 0.71 x 0.86 x 4.46 x 2.69 x 1.87 x
EV / Revenue 0.87 x 1.02 x 1.1 x 4.7 x 2.8 x 1.85 x
EV / EBITDA 10.6 x 12 x 12.3 x 105 x 28.4 x 16.8 x
EV / FCF 123 x -16.2 x 6.08 x 36.7 x 26.8 x 11.7 x
FCF Yield 0.82% -6.18% 16.4% 2.73% 3.73% 8.55%
Price to Book 0.83 x 0.67 x 0.74 x 4.44 x 3.2 x 2.42 x
Nbr of stocks (in thousands) 20,000 20,000 20,000 20,000 20,000 20,000
Reference price 2 9.168 11.20 12.82 51.60 38.00 29.35
Announcement Date 6/12/18 6/30/20 6/30/20 6/29/21 6/30/22 6/22/23
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 302.9 316.9 297.1 231.2 282.3 314.4
EBITDA 1 24.72 26.96 26.64 10.31 27.9 34.55
EBIT 1 21.96 24.11 20.56 6.784 24.37 30.72
Operating Margin 7.25% 7.61% 6.92% 2.93% 8.63% 9.77%
Earnings before Tax (EBT) 1 20.69 20.66 17.4 8.484 18.88 20.44
Net income 1 18.22 18.21 14.78 5.332 15.1 16.92
Net margin 6.02% 5.75% 4.97% 2.31% 5.35% 5.38%
EPS 2 0.9109 0.9876 0.8011 0.2666 0.7551 0.8458
Free Cash Flow 1 2.142 -20.07 53.79 29.62 29.55 49.73
FCF margin 0.71% -6.33% 18.11% 12.81% 10.47% 15.82%
FCF Conversion (EBITDA) 8.66% - 201.9% 287.27% 105.92% 143.93%
FCF Conversion (Net income) 11.76% - 364.03% 555.53% 195.68% 293.99%
Dividend per Share - - 0.5000 0.5000 0.5000 0.5000
Announcement Date 6/12/18 6/30/20 6/30/20 6/29/21 6/30/22 6/22/23
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 79.3 101 70.6 54.1 31.8 -
Net Cash position 1 - - - - - 5.46
Leverage (Debt/EBITDA) 3.21 x 3.734 x 2.652 x 5.251 x 1.141 x -
Free Cash Flow 1 2.14 -20.1 53.8 29.6 29.6 49.7
ROE (net income / shareholders' equity) 8.45% 8.07% 6.34% 2.28% 6.42% 7.04%
ROA (Net income/ Total Assets) 3.95% 4.17% 3.64% 1.25% 4.74% 6.41%
Assets 1 461.1 436.4 405.8 426 318.4 263.9
Book Value Per Share 2 11.10 16.70 17.30 11.60 11.90 12.10
Cash Flow per Share 2 2.190 0.9800 1.530 1.010 0.4300 1.060
Capex 1 4.93 3.62 0.67 1.17 3.66 3.77
Capex / Sales 1.63% 1.14% 0.23% 0.51% 1.3% 1.2%
Announcement Date 6/12/18 6/30/20 6/30/20 6/29/21 6/30/22 6/22/23
1SAR in Million2SAR
Estimates
  1. Stock Market
  2. Equities
  3. 4191 Stock
  4. Financials Abdullah Saad Mohammed Abo Moati for Bookstores Company