Stock ABB ABB INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials ABB India Limited NSE India S.E.

Equities

ABB

INE117A01022

Heavy Electrical Equipment

Market Closed - NSE India S.E.
Other stock markets
 07:43:47 2024-05-03 am EDT 		5-day change 1st Jan Change
6,699 INR +0.24% Intraday chart for ABB India Limited +4.49% +43.29%
Apr. 18 Nomura Downgrades ABB India to Neutral From Buy, Adjusts Price Target to INR6,660 From INR5,740 MT
Apr. 16 ABB India Enhances Portfolio with Launch of Two Energy Efficient Motor Ranges for Sustainable Industrial Growth CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 272,112 256,865 473,583 568,582 990,449 1,419,521 - -
Enterprise Value (EV) 1 256,233 234,799 446,706 537,091 942,287 1,365,036 1,352,487 1,339,812
P/E ratio 89.7 x 117 x 91.1 x 55.9 x 79.7 x 96.6 x 80.2 x 70.4 x
Yield 0.37% 0.41% 0.23% 0.2% 0.12% 0.25% 0.32% 0.43%
Capitalization / Revenue 3.72 x 4.41 x 6.83 x 6.64 x 9.48 x 11.2 x 9.41 x 8.16 x
EV / Revenue 3.5 x 4.03 x 6.44 x 6.27 x 9.02 x 10.8 x 8.96 x 7.7 x
EV / EBITDA 48.2 x 85.1 x 80.2 x 55.8 x 63.3 x 76.5 x 62.7 x 54.1 x
EV / FCF 48.4 x 119 x 93.7 x 93.6 x 80.6 x 122 x 100 x 89.3 x
FCF Yield 2.07% 0.84% 1.07% 1.07% 1.24% 0.82% 1% 1.12%
Price to Book 7.73 x 7.12 x 11.1 x 11.5 x 16.7 x 20.1 x 16.8 x 14.4 x
Nbr of stocks (in thousands) 211,908 211,908 211,908 211,908 211,908 211,908 - -
Reference price 2 1,284 1,212 2,235 2,683 4,674 6,699 6,699 6,699
Announcement Date 2/12/20 2/10/21 2/10/22 2/10/23 2/20/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 73,151 58,210 69,340 85,675 104,465 126,856 150,909 173,985
EBITDA 1 5,312 2,759 5,567 9,619 14,898 17,843 21,580 24,763
EBIT 1 4,408 1,556 4,540 8,572 13,699 16,277 19,783 23,902
Operating Margin 6.03% 2.67% 6.55% 10% 13.11% 12.83% 13.11% 13.74%
Earnings before Tax (EBT) 1 4,440 3,044 7,243 13,628 16,589 19,837 24,080 27,694
Net income 1 3,034 2,192 5,197 10,162 12,420 14,666 17,701 20,268
Net margin 4.15% 3.77% 7.5% 11.86% 11.89% 11.56% 11.73% 11.65%
EPS 2 14.32 10.34 24.53 47.96 58.61 69.34 83.55 95.20
Free Cash Flow 1 5,295 1,968 4,770 5,740 11,684 11,183 13,529 15,005
FCF margin 7.24% 3.38% 6.88% 6.7% 11.18% 8.82% 8.96% 8.62%
FCF Conversion (EBITDA) 99.68% 71.33% 85.67% 59.67% 78.43% 62.67% 62.69% 60.59%
FCF Conversion (Net income) 174.51% 89.79% 91.77% 56.48% 94.07% 76.25% 76.43% 74.03%
Dividend per Share 2 4.800 5.000 5.200 5.500 5.500 16.45 21.29 28.88
Announcement Date 2/12/20 2/10/21 2/10/22 2/10/23 2/20/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 17,784 21,015 19,684 20,525 40,209 21,197 24,269 24,112 25,086 49,198 27,692 27,575 28,366 29,056 28,174 31,237
EBITDA 1 1,689 1,852 1,879 1,988 3,866 2,110 3,643 2,853 3,487 6,340 4,385 4,172 3,856 3,807 3,715 4,132
EBIT 1 1,426 1,625 - 1,734 - - - - 3,195 5,773 4,082 3,843 3,135 3,480 3,388 4,323
Operating Margin 8.02% 7.73% - 8.45% - - - - 12.74% 11.73% 14.74% 13.94% 11.05% 11.98% 12.03% 13.84%
Earnings before Tax (EBT) 1 1,654 2,653 4,913 1,959 6,872 2,753 4,002 3,278 3,931 7,210 4,842 4,537 4,337 4,290 4,198 4,584
Net income 1 1,199 1,882 3,731 1,403 5,134 1,976 3,053 2,449 2,956 5,405 3,629 3,387 3,195 3,209 3,140 3,432
Net margin 6.74% 8.96% 18.95% 6.83% 12.77% 9.32% 12.58% 10.16% 11.78% 10.99% 13.1% 12.28% 11.26% 11.04% 11.15% 10.99%
EPS 2 5.660 8.890 - 6.620 - 9.330 14.41 11.56 13.95 - 17.12 15.98 15.44 15.10 14.80 16.20
Dividend per Share 2 - - - - - - - - - - - 5.500 - - - 11.42
Announcement Date 10/26/21 2/10/22 5/4/22 8/9/22 8/9/22 11/11/22 2/10/23 5/3/23 8/11/23 8/11/23 11/9/23 2/20/24 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 15,879 22,066 26,877 31,491 48,162 54,485 67,035 79,709
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 5,295 1,968 4,770 5,740 11,684 11,183 13,529 15,005
ROE (net income / shareholders' equity) 9.58% 6.15% 13.6% 17.1% 22.8% 22.6% 22.8% 22.6%
ROA (Net income/ Total Assets) 4.3% 2.87% 6.64% 8.86% - - - -
Assets 1 70,624 76,457 78,317 114,718 - - - -
Book Value Per Share 2 166.0 170.0 202.0 233.0 281.0 334.0 399.0 465.0
Cash Flow per Share 2 31.50 15.00 30.60 35.00 63.80 69.70 86.90 102.0
Capex 1 1,374 1,214 1,723 1,680 1,831 2,237 2,265 2,437
Capex / Sales 1.88% 2.09% 2.48% 1.96% 1.75% 1.76% 1.5% 1.4%
Announcement Date 2/12/20 2/10/21 2/10/22 2/10/23 2/20/24 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ABB India Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Heavy Electrical Equipment

1st Jan change Capi.
ABB LTD Stock ABB Ltd
+20.70% 92.02B
SIEMENS LIMITED Stock Siemens Limited
+47.29% 25.32B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED Stock CG Power and Industrial Solutions Limited
+20.64% 10.04B
SHANGHAI ELECTRIC GROUP COMPANY LIMITED Stock Shanghai Electric Group Company Limited
-8.59% 8.09B
ZHUZHOU CRRC TIMES ELECTRIC CO., LTD. Stock Zhuzhou CRRC Times Electric Co., Ltd.
+27.13% 7.7B
DOOSAN ENERBILITY CO., LTD. Stock Doosan Enerbility Co., Ltd.
+4.09% 7.82B
FORTUNE ELECTRIC CO., LTD. Stock Fortune Electric Co., Ltd.
+150.15% 6.61B
CHINA XD ELECTRIC CO., LTD Stock China XD Electric Co., Ltd
+43.41% 5.01B
SHIHLIN ELECTRIC & ENGINEERING CORP. Stock Shihlin Electric & Engineering Corp.
+137.13% 4.53B
Other Heavy Electrical Equipment
  1. Stock Market
  2. Equities
  3. ABB Stock
  4. ABB Stock
  5. Financials ABB India Limited