Financials Árima Real Estate SOCIMI, S.A.

Equities

ARM

ES0105376000

Commercial REITs

Market Closed - BME 11:35:10 2024-05-03 am EDT 5-day change 1st Jan Change
6.02 EUR 0.00% Intraday chart for Árima Real Estate SOCIMI, S.A. -1.31% -5.20%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 320.7 232.5 254.9 202.5 166.9 155.6 -
Enterprise Value (EV) 1 239.3 209 270.6 271.1 272.1 243.6 270.6
P/E ratio 10.8 x 17.7 x 9.77 x 19.2 x -5.12 x -33.4 x 11.8 x
Yield - - - - - - -
Capitalization / Revenue 55.9 x 37.9 x 42.4 x 25.1 x 16.6 x 11.1 x 9.15 x
EV / Revenue 41.7 x 34.1 x 45 x 33.6 x 27 x 17.4 x 15.9 x
EV / EBITDA 1,451 x -160 x -214 x -491 x -9 x 60.9 x 45.1 x
EV / FCF -1,503,109 x -4,484,780 x -7,613,977 x -6,447,646 x -5,952,969 x - -
FCF Yield -0% -0% -0% -0% -0% - -
Price to Book 1.07 x - - - - - -
Nbr of stocks (in thousands) 28,379 28,013 27,769 26,997 26,276 25,839 -
Reference price 2 11.30 8.300 9.180 7.500 6.350 6.020 6.020
Announcement Date 2/24/20 2/26/21 2/25/22 2/27/23 2/21/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 5.74 6.136 6.012 8.071 10.07 14 17
EBITDA 1 0.165 -1.308 -1.264 -0.552 -30.23 4 6
EBIT 1 16.13 14.13 27.27 11.85 -30.31 -2 18
Operating Margin 281.06% 230.33% 453.66% 146.85% -300.87% -14.29% 105.88%
Earnings before Tax (EBT) 1 15.39 13.09 26.12 10.48 -32.6 -5 15
Net income 1 15.39 13.09 26.12 10.48 -32.6 -5 15
Net margin 268.1% 213.35% 434.55% 129.82% -323.62% -35.71% 88.24%
EPS 2 1.050 0.4700 0.9400 0.3900 -1.240 -0.1800 0.5100
Free Cash Flow -159.2 -46.6 -35.54 -42.05 -45.72 - -
FCF margin -2,774.13% -759.44% -591.2% -520.99% -453.84% - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 2/24/20 2/26/21 2/25/22 2/27/23 2/21/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 S2 2022 S1 2022 S2
Net sales 1 - - 3.118 - 3.971
EBITDA 1 -5.434 -0.49 -0.774 -0.518 -0.034
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 1 2.537 7.084 19.04 22.55 -12.07
Net margin - - 610.68% - -303.95%
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 7/28/20 7/28/21 2/25/22 7/28/22 2/27/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 15.7 68.6 105 88 115
Net Cash position 1 81.3 23.5 - - - - -
Leverage (Debt/EBITDA) - - -12.42 x -124.3 x -3.483 x 22 x 19.17 x
Free Cash Flow -159 -46.6 -35.5 -42 -45.7 - -
ROE (net income / shareholders' equity) 7.76% 4.35% 8.33% 3.19% -10.4% -1.8% 4.8%
ROA (Net income/ Total Assets) - - 6.11% 2.32% - - -
Assets 1 - - 427.5 452.3 - - -
Book Value Per Share 10.60 - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 160 39.1 35.6 44 36.8 22 10
Capex / Sales 2,790.99% 637.37% 592.95% 545.66% 365.82% 157.14% 58.82%
Announcement Date 2/24/20 2/26/21 2/25/22 2/27/23 2/21/24 - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.02 EUR
Average target price
9.75 EUR
Spread / Average Target
+61.96%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ARM Stock
  4. Financials Árima Real Estate SOCIMI, S.A.