Activision Blizzard
ATVI
Real-time BATS EXCHANGE - 01/18 10:58:07 am
48.725USD
+3.42%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales7 1567 455
EBITDA2 5292 676
Operating profit (EBIT)2 3982 518
Pre-Tax Profit (EBT)--
Net income2731 727
EPS ( $ )0,362,15
Dividend per Share ( $ )0,300,33
Yield0,47%0,70%
Announcement Date02/08/2018
09:05pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt--
Finance3232 157
Operating income (EBITDA)2 5292 676
Leverage
(Debt/EBITDA)
--
Capital Expenditure155156
Book Value Per Share (BVPS)12,5 $14,9 $
Cash Flow per Share2,89 $2,98 $
Announcement Date02/08/2018
09:05pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 36 153 M$ -
Entreprise Value (EV) 33 996 M$ 31 773 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 22,1x 22,6x
Capitalization / Revenue 4,85x 4,88x
EV / Revenue 4,56x 4,29x
EV / EBITDA 12,7x 11,3x
Yield (DPS / Price) 0,70% 0,79%
Price to book (Price / BVPS) 3,18x 2,73x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 33,8% 34,5%
operating Leverage (Delta EBIT / Delta Sales) 1,19x -
Net Margin (Net Profit / Revenue) 23,2% 21,5%
ROA (Net Profit / Asset) 11,4% 11,1%
ROE (Net Profit / Equities) 18,1% 16,9%
Rate of Dividend 15,6% 17,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,10% 2,13%
Cash Flow / Sales 30,5% 30,0%
Capital Intensity (Assets / Sales) 2,03x 1,94x
Financial Leverage (Net Debt / EBITDA) -0,81x -1,55x
Price Earning Ratio
BNA & Dividende