Activision Blizzard
ATVI
Delayed Nasdaq - 09/24 10:00:00 pm
80.6USD
+0.39%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales7 1567 492
EBITDA2 5292 728
Operating profit (EBIT)2 3982 555
Pre-Tax Profit (EBT)--
Net income2731 606
EPS ( $ )0,362,10
Dividend per Share ( $ )0,300,34
Yield0,47%0,43%
Announcement Date02/08/2018
09:05pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt--
Finance3232 368
Operating income (EBITDA)2 5292 728
Leverage
(Debt/EBITDA)
--
Capital Expenditure155156
Book Value Per Share (BVPS)12,5 $14,9 $
Cash Flow per Share2,89 $2,86 $
Announcement Date02/08/2018
09:05pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 61 214 M$ -
Entreprise Value (EV) 58 846 M$ 56 227 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 38,3x 35,3x
Capitalization / Revenue 8,17x 7,59x
EV / Revenue 7,85x 6,97x
EV / EBITDA 21,6x 18,0x
Yield (DPS / Price) 0,43% 0,44%
Price to book (Price / BVPS) 5,40x 4,48x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 34,1% 36,2%
operating Leverage (Delta EBIT / Delta Sales) 1,39x 1,88x
Net Margin (Net Profit / Revenue) 21,4% 21,5%
ROA (Net Profit / Asset) 11,1% 12,9%
ROE (Net Profit / Equities) 18,2% 21,5%
Rate of Dividend 16,3% 15,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,08% 2,06%
Cash Flow / Sales 29,1% 34,5%
Capital Intensity (Assets / Sales) 1,94x 1,67x
Financial Leverage (Net Debt / EBITDA) -0,87x -1,60x
Price Earning Ratio
BNA & Dividende