Activision Blizzard

ATVI
Delayed Nasdaq - 06/26 10:15:00 pm
46.73USD
+1.15%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20182019
Sales7 2626 378
EBITDA2 6162 215
Operating profit (EBIT)2 4772 074
Pre-Tax Profit (EBT)--
Net income1 8131 023
EPS ( $ )2,351,34
Dividend per Share ( $ )0,340,37
Yield0,73%0,80%
Announcement Date02/12/2019
09:15pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20182019
Debt--
Finance1 5542 999
Operating income (EBITDA)2 6162 215
Leverage
(Debt/EBITDA)
--
Capital Expenditure131121
Book Value Per Share (BVPS)14,9 $16,3 $
Cash Flow per Share2,32 $2,48 $
Announcement Date02/12/2019
09:15pm
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 35 795 M$ -
Entreprise Value (EV) 32 797 M$ 31 171 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 34,8x 24,5x
Capitalization / Revenue 5,61x 5,08x
EV / Revenue 5,14x 4,42x
EV / EBITDA 14,8x 12,1x
Yield (DPS / Price) 0,80% 0,85%
Price to book (Price / BVPS) 2,87x 2,61x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 32,5% 35,1%
operating Leverage (Delta EBIT / Delta Sales) -1,34x 1,83x
Net Margin (Net Profit / Revenue) 16,0% 20,5%
ROA (Net Profit / Asset) 8,40% 9,72%
ROE (Net Profit / Equities) 12,8% 14,3%
Rate of Dividend 27,7% 20,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   1,90% 1,93%
Cash Flow / Sales 29,8% 31,0%
Capital Intensity (Assets / Sales) 1,91x 2,11x
Financial Leverage (Net Debt / EBITDA) -1,35x -1,79x
Price Earning Ratio
BNA & Dividende