Activision Blizzard

ATVI
Delayed Nasdaq - 03/15 09:00:01 pm
44.63USD
+3.02%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20182019
Sales7 2626 422
EBITDA2 6162 285
Operating profit (EBIT)2 4772 139
Pre-Tax Profit (EBT)--
Net income1 8131 194
EPS ( $ )2,351,33
Dividend per Share ( $ )0,340,37
Yield0,73%0,83%
Announcement Date02/12/2019
09:15pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20182019
Debt--
Finance1 5543 206
Operating income (EBITDA)2 6162 285
Leverage
(Debt/EBITDA)
--
Capital Expenditure131130
Book Value Per Share (BVPS)14,9 $16,3 $
Cash Flow per Share2,32 $2,63 $
Announcement Date02/12/2019
09:15pm
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 34 090 M$ -
Entreprise Value (EV) 30 884 M$ 29 279 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 33,5x 23,7x
Capitalization / Revenue 5,31x 4,79x
EV / Revenue 4,81x 4,11x
EV / EBITDA 13,5x 10,8x
Yield (DPS / Price) 0,83% 0,90%
Price to book (Price / BVPS) 2,74x 2,48x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 33,3% 35,1%
operating Leverage (Delta EBIT / Delta Sales) -1,18x 1,55x
Net Margin (Net Profit / Revenue) 18,6% 21,2%
ROA (Net Profit / Asset) 8,51% 9,79%
ROE (Net Profit / Equities) 12,6% 14,4%
Rate of Dividend 27,6% 21,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   2,03% 1,98%
Cash Flow / Sales 31,3% 31,3%
Capital Intensity (Assets / Sales) 2,19x 2,16x
Financial Leverage (Net Debt / EBITDA) -1,40x -1,77x
Price Earning Ratio
BNA & Dividende