The following should be read in conjunction with the "Selected Financial Data"
and our Consolidated Financial Statements and Notes thereto appearing elsewhere
in this Annual Report.

Overview

We are one of the oldest mutual fund and asset management firms in the country,
with expertise in a broad range of investment styles and across a variety of
market environments. Our earnings and cash flows are heavily dependent on
financial market conditions and client activity. Significant increases or
decreases in the various securities markets can have a material impact on our
results of operations, financial condition and cash flows.



Our products are distributed through our unaffiliated channel, or through our
wealth management channel by Advisors. Through our institutional channel, we
distribute an array of investment styles to a variety of clients.



Through our unaffiliated channel, we distribute mutual funds through broker-dealers, retirement platforms and registered investment advisers through a team of external and internal wholesalers.





In our wealth management channel, we had 936 Advisors and 397 licensed advisor
associates as of December 31, 2020, for a total of 1,333 licensed individuals
associated with W&R who operate out of offices located throughout the United
States and provide financial advice for retirement, education funding, estate
planning and other financial needs for clients.



We manage assets in a variety of investment styles in our institutional channel.
Most of the clients in this channel are other asset managers that hire us to act
as a subadviser for their branded products; they are typically domestic and
foreign distributors of investment products who lack scale or the track record
to manage internally, or choose to market multi-manager styles. Our diverse
client list also includes pension funds, Taft Hartley plans and endowments.

Proposed Acquisition of Waddell & Reed Financial, Inc. by Macquarie

On December 2, 2020, the Company announced entry into the Merger Agreement.


 Subject to the terms and conditions of the Merger Agreement, Merger Sub will be
merged with and into the Company, with the Company surviving the merger as a
wholly owned subsidiary of Macquarie.  Pursuant to the Merger Agreement, at the
effective time of the merger, each share of the Company's Class A common stock
issued and outstanding immediately prior to the effective time will be converted
into the right to receive $25.00 per share in cash, without interest and subject
to any withholding of taxes required by applicable law in accordance with the
Merger Agreement.  On completion of the merger, Macquarie intends to sell our
wealth management business to LPL Holdings, Inc.



The proposed merger is expected to close by the end of April 2021, subject to
regulatory approvals, Waddell & Reed Financial, Inc. stockholder approval and
other customary closing conditions.



Please see the Risks Related to the Proposed Merger included in Item 1A-"Risk
Factors" in this Annual Report for a discussion of certain risks related to our
proposed merger with Macquarie.  Please see the Company's definitive proxy
statement filed with the SEC on February 17, 2021, for additional information on
the merger.

Impact of COVID-19

The market volatility that began in March 2020, as a result of the reaction to
COVID-19 and its impact on the global economy, resulted in significant
depreciation in the stock markets.  In the second through fourth quarters of
2020, the markets rebounded, benefiting our measures of AUM and AUA and the
revenues that are based on these assets for these periods.

Some of our expenses, particularly certain distribution expenses, are directly
correlated with revenue, and we saw increases in these expenses in line with the
revenue increases during the second through fourth quarters of 2020.  At the
same time, controllable expenses, defined as Compensation and benefits, General
and administrative, Technology, Occupancy and Marketing and advertising,
increased approximately 5% year-over-year.  While the Company took several
incremental actions to reduce these expenses throughout 2020, we took a
long-term view and invested in the areas we

                                       31

Table of Contents

thought would allow us to come out of the pandemic in a stronger position to drive growth.





We transitioned most of our workforce and Advisors to a work from home
environment early in March 2020.  By late March, 98% of our employees were
working remotely, with negligible downtime. The remote work environment has
largely continued through the end of 2020 and into the new year.  Our steady and
proactive response has allowed our asset management and wealth management
businesses to maintain full continuity of service and the access that our
clients need and expect.  With a successful transition to a remote working
environment, we plan to closely monitor developments and reintroduce employees
to the workplace only when it is safe to do so.  The transition of employees to
a work from home environment did not result in any material incremental expenses
during 2020, and we do not expect to incur any material incremental expenses in
future periods.  For additional discussion regarding steps we have taken to
facilitate safety, security and full continuity of service, please see Part I -
Item 1 -Business, of this Annual Report on Form 10-K.



For additional discussion regarding the risks that can impact our business, results of operations and financial condition due to COVID-19 and the related economic conditions, please see Part I - Item 1A - "Risk Factors".

Highlights

Announced execution of a Merger Agreement under which Macquarie would acquire

all the outstanding shares of the Company for $25.00 per share in cash

? representing total consideration of approximately $1.7 billion. The transaction

is expected to close by the end of April 2021 subject to regulatory approvals,

Waddell & Reed Financial, Inc. stockholder approval and other customary closing

conditions.

? Continued execution of strategic initiatives in Asset Management

o AUM as of December 31, 2020 increased 7% compared to the prior year. The

increase was due to market appreciation, partially offset by net outflows.

o Both gross sales and the overall redemption rate improved compared to the prior

year, with unaffiliated sales notably improving.

Investment performance improved across the complex as measured by the

o percentage of funds ranked in the top half of their respective Morningstar

universes, where we saw an increase from the prior year in trailing one-,

three- and five-year performance.

o Continued progress in strategic pricing evaluation, with 79% of AUM at or

better than competitor median fees.

o Ivy Investments introduced two additional strategies in a model-delivery

format, bringing the total offering to nine strategies.

Significant progress in wealth management transformation continued, with

? enhanced focus on recruiting, improving operating metrics and additional growth

opportunities

AUA increased 16% compared to 2019, primarily due to strong market appreciation

o and growth in net new Advisory AUA, partially offset by ongoing migration away

from Non-advisory brokerage accounts.

o Continued growth in Advisory AUA on the strength of positive net new Advisory

AUA for the 8th consecutive quarter.

Number of Advisors and advisor associates increased slightly to 1,333 on strong

o recruiting results during the year. Since January 1, 2020, 51 new Advisors have

affiliated with W&R with combined prior firm AUA totaling over $2.8 billion.

In 2020, W&R expanded its WaddellONE centralized digital platform with the

launch of ONESource, a consolidated digital repository, which seamlessly

o connects data across platforms for advisors, and ONEService, a web-based

repository of processes, procedures and other information available to all

Advisors.

During 2020, we returned $180.2 million of capital to stockholders through

? dividends and share repurchases, including repurchasing 8.0 million shares

during the year.

Balance sheet remains strong with $760.5 million in unrestricted cash and

? investments at December 31, 2020; repaid $95.0 million Series B senior

unsecured notes in January 2021.




                                       32

  Table of Contents

Operating Results (1)

We earned $1.0 billion in revenues in 2020, which decreased 2% compared to 2019.


 Average AUM were $66.7 billion in 2020 compared to $70.3 billion in 2019. AUA
increased 16% in 2020 to $69.7 billion, compared to $60.1 billion in 2019.  The
increase in AUA was related to increases in Advisory AUA, due to market
appreciation and positive net new Advisory AUA.  The fourth quarter of 2020 was
the 8th consecutive quarter for positive net new Advisory AUA.

Net income attributable to Waddell & Reed Financial, Inc. of $70.5 million
decreased 39% compared to $115.0 million in 2019.  Net income per diluted share
was $1.08 for 2020 compared to $1.57 for 2019.  The year ended December 31, 2020
included $39.6 million in costs related to our proposed merger with Macquarie.
 Excluding the merger-related costs, adjusted net income for 2020 was $102.8
million and adjusted net income per diluted share was $1.58.  The year ended
December 31, 2019 included non-cash asset impairment charges of $12.8 million in
connection with certain assets held for sale, including real property related to
our corporate headquarters move planned for 2022 and the elimination of our
internal aviation operations, an $11.2 million non-cash charge related to the
annual revaluation of the pension plan liability and $5.4 million in severance
expense related to the outsourcing of our transfer agency transactional
processing operations.  Excluding these non-cash and severance expense charges,
adjusted net income for 2019 was $137.4 million and adjusted net income per
diluted share was $1.87.

Operating expenses of $954.7 million in 2020 increased $30.1 million compared to
the prior year. Excluding merger-related costs, non-cash asset impairment
charges and severance described above, adjusted operating expenses increased
$8.7 million, or 1%, compared to adjusted 2019 operating expenses. The operating
margin for 2020 was 9.0% and the adjusted operating margin was 12.8%, compared
to the reported and adjusted operating margin of 13.6% and 15.3% for 2019,

respectively.




























(1) Adjusted net income, adjusted net income per diluted share, adjusted

operating expenses and adjusted operating margin are non-GAAP financial


     measures.  See Non-GAAP Financial Measures and Reconciliation of GAAP to
     non-GAAP Financial Measures on pages 48 and 49.




                                       33

  Table of Contents

Assets Under Management

AUM of $74.8 billion at December 31, 2020 increased $4.8 billion, or 7%,
compared to $70.0 billion at December 31, 2019. The increase in AUM is due to
market appreciation of $12.2 billion, partially offset by net outflows of $7.3
billion.

Change in Assets Under Management (1)





                                                                                         Wealth
                                                 Unaffiliated (2)     Institutional    Management     Total

                                                                        (in millions)
2020
Beginning Assets                                $           26,264            3,096        40,598      69,958
Sales(3)                                                     5,450              200         2,869       8,519
Redemptions                                                (9,096)            (735)       (5,981)    (15,812)
Net Exchanges                                                  976               22         (998)           -
Net Flows                                                  (2,670)            (513)       (4,110)     (7,293)
Market Action                                                4,383              987         6,787      12,157

Ending Assets at December 31, 2020              $           27,977         

  3,570        43,275      74,822
2019
Beginning Assets                                $           24,977            3,655        37,177      65,809
Sales(3)                                                     4,737              276         2,948       7,961
Redemptions                                                (9,933)          (1,901)       (6,311)    (18,145)
Net Exchanges                                                1,192               25       (1,217)           -
Net Flows                                                  (4,004)          (1,600)       (4,580)    (10,184)
Market Action                                                5,291            1,041         8,001      14,333

Ending Assets at December 31, 2019              $           26,264         

  3,096        40,598      69,958
2018
Beginning Assets                                $           31,133            6,289        43,660      81,082
Sales(3)                                                     7,287              873         3,835      11,995
Redemptions                                               (11,399)          (4,108)       (6,889)    (22,396)
Net Exchanges                                                  759              511       (1,270)           -
Net Flows                                                  (3,353)          (2,724)       (4,324)    (10,401)
Market Action                                              (2,803)               90       (2,159)     (4,872)

Ending Assets at December 31, 2018              $           24,977         

3,655 37,177 65,809

Includes all activity of the Funds, the IGI Funds (prior to their liquidation (1) in 2018) and institutional accounts, including money market funds and

transactions at net asset value, accounts for which we receive no

commissions.

(2) Unaffiliated includes National channel (home office and wholesale), DCIO, RIA

and Variable Annuity.

(3) Sales consists of gross sales and includes net reinvested dividends, capital


    gains and investment income.


                                       34

  Table of Contents

Average AUM, which are generally more indicative of trends in revenue from investment management services than the change in ending AUM, decreased by 5% compared to 2019.

Average Assets Under Management




                                         2020                       2019                       2018
                                            Percentage                 Percentage                 Percentage
                                Average      of Total       Average     of Total       Average     of Total

                                                   (in millions, except percentage data)
Distribution Channel:
Unaffiliated
Equity                          $ 19,465            80 %     21,026            80 %     24,164            81 %
Fixed income                       4,534            19 %      5,177            20 %      5,607            19 %
Money market                         138             1 %         99             -           92             -
Total                           $ 24,137           100 %     26,302           100 %     29,863           100 %
Institutional
Equity                          $  3,052           100 %      3,719           100 %      5,410            99 %
Fixed income                           -             -           11             - %         54             1 %
Money market                           -             -            -             -            -             -
Total                           $  3,052           100 %      3,730           100 %      5,464           100 %
Wealth Management
Equity                          $ 29,149            74 %     29,453            73 %     31,446            73 %
Fixed income                       8,673            22 %      9,231            23 %      9,870            23 %
Money market                       1,724             4 %      1,556             4 %      1,696             4 %
Total                           $ 39,546           100 %     40,240           100 %     43,012           100 %
Total by Asset Class:
Equity                          $ 51,666            77 %     54,198            77 %     61,020            78 %
Fixed income                      13,207            20 %     14,419            21 %     15,531            20 %
Money market                       1,862             3 %      1,655             2 %      1,788             2 %
Total                           $ 66,735           100 %     70,272           100 %     78,339           100 %




                                       35

  Table of Contents

The following table summarizes our five largest mutual funds as of December 31,
2020 by ending AUM and investment management fees, with the comparative
positions in 2019 and 2018.  The AUM and management fees of these mutual funds
are presented as a percentage of our total AUM and total management fees.

Five Largest Mutual Funds by Ending Assets Under Management and Investment
Management Fees


                                       2020                        2019                       2018
                                           Percentage                 Percentage                 Percentage
                               Ending       of Total       Ending      of Total       Ending      of Total

                                                  (in millions, except percentage data)
By AUM:

Ivy Science & Technology      $   9,846            13 %      8,143            12 %      6,345            10 %
Ivy Mid Cap Growth                7,273            10 %      5,063             7 %      3,983             6 %
Ivy Large Cap Growth              5,666             8 %      4,762             7 %      3,873             6 %
Ivy Core Equity                   4,546             6 %      4,268             6 %      3,862             6 %
Ivy High Income                   4,108             5 %      4,722             7 %      4,857             7 %
Total                         $  31,439            42 %     26,958            39 %     22,920            35 %

                                                 (in thousands, except percentage data)
By Management Fees:
Ivy Science & Technology      $  64,960            15 %     59,182            13 %     56,997            11 %
Ivy Mid Cap Growth               38,292             9 %     32,577             7 %     30,885             6 %
Ivy Large Cap Growth             27,347             7 %     25,248             6 %     21,465             4 %
Ivy Core Equity                  25,520             6 %     25,751             6 %     28,264             6 %
Ivy High Income                  21,580             5 %     25,914             6 %     27,971             5 %
Total                         $ 177,699            42 %    168,672            38 %    165,582            32 %




Performance



We have seen an increase from the prior year in trailing one-, three- and
five-year performance as measured by the percentage of funds ranked in the top
half of their respective Morningstar universes. As measured by percentage of
assets, five-year performance improved while one- and three-year performance
declined. Our commitment to institutional caliber processes means that while we
are mindful of short-term market dynamics, we remain focused on the long term
and on maintaining discipline and consistency in volatile times such as we

have
seen throughout 2020.



The following table is a summary of Morningstar rankings and ratings as of
December 31, 2020:




MorningStar Fund Rankings 1    1 Year    3 Years    5 Years
Funds ranked in top half           52 %       48 %       43 %
Assets ranked in top half          51 %       52 %       55 %





MorningStar Ratings 1    Overall    3 Years    5 Years
Funds with 4/5 stars          28 %       30 %       21 %
Assets with 4/5 stars         48 %       44 %       43 %


(1) Based on class I share, which reflects the largest concentration of sales
and assets.



                                       36

  Table of Contents

Assets Under Administration

AUA includes both client assets invested in the Funds and in other companies'
products that are distributed through W&R and held in direct to fund accounts,
brokerage accounts or within our fee-based advisory programs.  AUA increased 16%
compared to 2019, primarily due to strong market appreciation and growth in net
new advisory assets, partially offset by ongoing migration away from
Non-advisory brokerage accounts.  Average AUA increased 6% compared to 2019.
 Average productivity per Advisor for the year ended December 31, 2020 was $487
thousand, an increase of 11% as compared to 2019.  During 2020, we updated our
definition of net new AUA to include dividends and interest to be more
consistent with peers and have reflected this new definition for all periods
presented in the table below.  The slight increase in Advisors, along with an
increase in productivity is due to our efforts to transform W&R into a fully
competitive and profitable aspect of our business model, with a focus on higher
producing Advisors.


                                                     For the Year ended December 31,
                                                  2020               2019           2018

                                                    (in millions, except advisor data
                                                            and percentages)
Ending AUA
Advisory AUA                                $      33,100            26,947         21,207
Non-advisory AUA                                   36,605            33,148         30,059
Total ending AUA                            $      69,705            60,095         51,266

Average AUA (1)
Advisory AUA (1)                            $      27,562            24,217         22,629
Non-advisory AUA (1)                               32,373            32,110         34,224
Total average AUA (1)                       $      59,935            56,327         56,853


Net new Advisory AUA (2)                    $       1,695             1,447          1,130

Net new Non-advisory AUA (2), (3)                 (1,878)           (2,987)

       (3,335)
Total net new AUA (2), (3)                  $       (183)           (1,540)        (2,205)


Annualized Advisory AUA growth (4)                    6.3 %             6.8

%          5.2 %
Annualized AUA growth (4)                           (0.3) %           (3.0) %        (3.9) %


Advisors and advisor associates                     1,333             1,327

1,403


Average trailing 12-month production per
Advisor (5) (in thousands)                  $         487               438            378




(1) Average AUA are calculated as the average of the beginning of month AUA


     during each reporting period.



(2) Net new AUA are calculated as total client deposits and net transfers less


     client withdrawals. Client deposits include dividends and interest.



(3) Excludes activity related to products held outside of our wealth management


     platform. These assets represent less than 10% of total AUA.



(4) Annualized growth is calculated as annualized total net new AUA divided by


     beginning AUA.



Production per Advisor is calculated as trailing 12-month Total Underwriting

and distribution fees less "other" underwriting and distribution fees divided

(5) by the average number of Advisors. "Other" underwriting and distribution

fees predominantly include fees paid by Advisors for programs and services.


     Detail of "other" amounts is on page 41.




                                       37

  Table of Contents

Results of Operations

Net Income


                                              For the Year ended
                                                December 31,                        Variance
                                                                              2020 vs.    2019 vs.
                                       2020          2019          2018         2019        2018

                                         (in thousands, except per share and percentage data)
Net income attributable to

Waddell & Reed Financial, Inc.      $   70,457       114,992       183,588        (39) %      (37) %
Earnings per share, basic and
diluted                             $     1.08          1.57          2.28        (31) %      (31) %
Operating Margin                             9 %          14 %          19 %       (5) %       (5) %




Total Revenues

Total revenues decreased 2% in 2020 and 8% in 2019 compared to 2019 and 2018,
respectively, primarily due to lower average AUM, partially offset by an
increase in advisory fees due to higher AUA. The decrease in investment
management fees from 2019 to 2020 was primarily due to a decrease in average AUM
and new fee reductions made on our large cap growth and core bond products
effective April 1, 2020 as well as increased money market fee waivers due to the
low interest rate environment.  The increase in underwriting and distribution
fees was primarily due to an increase in advisory fees due to higher AUA.
 Shareholder services fees were also lower due to the decrease in average AUM.


                                               For the Year ended
                                                  December 31,                       Variance
                                                                               2020 vs.    2019 vs.
                                         2020          2019         2018         2019        2018

                                                 (in thousands, except percentage data)
Investment management fees            $   419,728      445,144      507,906         (6) %      (12) %

Underwriting and distribution fees        544,440      531,836      550,010

          2 %       (3) %
Shareholder service fees                   85,329       93,335      102,385         (9) %       (9) %
Total revenues                        $ 1,049,497    1,070,315    1,160,301         (2) %       (8) %




                                       38

  Table of Contents

Investment Management Fee Revenues


Investment management fee revenues decreased $25.4 million, or 6%, in 2020 and
decreased $62.8 million, or 12%, in 2019. Investment management fee revenues are
based on the level of average client AUM and are affected by sales, financial
market conditions, redemptions and the composition of assets. The following
graph illustrates the direct relationship between average client AUM and
investment management fee revenues for the years ending December 31, 2020,

2019
and 2018.

                           [[Image Removed: Graphic]]

The following table summarizes investment management fee revenues, related
average AUM, fee waivers and investment management fee rates for the years
ending December 31, 2020, 2019 and 2018.  Fee waivers for the Funds are recorded
as an offset to investment management fees up to the amount of fees earned, with
excess fee waivers recorded in general and administrative expense.


                                                        For the Year ended
                                                           December 31,                               Variance
                                                                                                2020 vs.      2019 vs.
                                             2020              2019              2018             2019          2018

                                               (in thousands, except for

management fee rate, average assets and


                                                                       percentage data)
Funds investment management fees
(net)                                    $     407,396           430,028           486,181             (5) %      (12) %
Funds average assets (in millions)              63,683            66,542            72,875             (4) %       (9) %
Funds management fee rate (net)                 0.6397 %          0.6462 % 

        0.6671 %

Total fee waivers                        $      33,278            29,284            17,696              14 %        65 %

Institutional investment management
fees (net)                               $      12,332            15,116            21,725            (18) %      (30) %
Institutional average assets
(in millions)                                    3,052             3,730             5,464            (18) %      (32) %
Institutional management fee rate
(net)                                           0.4037 %          0.4053 % 

0.4057 %


Revenues from investment management services provided to our retail mutual
funds, which are distributed through the unaffiliated and wealth management
channels, decreased $22.6 million in 2020, or 5%, compared to 2019, primarily
due to a decrease in average assets and a decrease in the effective management
fee rate, which was primarily due to fee reductions on selected mutual funds.
 The increased fee waivers were due to new fee reductions made on our large cap
growth and core bond products effective April 1, 2020 as well as increased money
market fee waivers due to the low interest rate environment.  Revenues from
investment management services provided to our mutual funds decreased

                                       39

Table of Contents

$56.2 million in 2019, or 12%, compared to 2018, primarily due to a decrease in
average assets and fee reductions on selected mutual funds that were implemented
as of July 31, 2018.

Institutional account revenues in 2020 decreased $2.8 million, or 18%, compared
to 2019 due to a decrease in average AUM.  Institutional account revenues in
2019 decreased $6.6 million, or 30%, compared to 2018. Outflows in assets for
2019 in this channel were primarily due to carryover effects of prior year
personnel changes at the portfolio manager level.


                                    Long-term redemption rates
                               (excludes money market redemptions)
                                 for the year ended December 31,
                                2020              2019           2018
Unaffiliated channel               37.9 %            38.1 %      38.7 %
Institutional channel              24.1 %            51.0 %      75.2 %
Wealth Management channel          13.4 %            13.8 %      13.9 %
Total                              22.9 %            25.0 %      27.8 %




The long-term redemption rates continued a multi-year improvement in 2020,
improving across all channels.  The unaffiliated redemption rate improved
modestly;  prolonged redemptions in the unaffiliated channel could negatively
affect revenues in future periods.  The institutional redemption rate returned
closer to historical levels as the effects of portfolio manager turnover in 2018
and 2019 subsided.  In the wealth management channel, we continued to benefit
from a long-term redemption rate that is significantly lower than that of the
industry average. In aggregate, the industry average redemption rate in 2020,
based on data provided by the ICI, was 28.8% versus our rate of 22.9%.

Underwriting and Distribution Fee Revenues


We offer a wide range of fee-based advisory products. These products offer
clients a selection of traditional asset allocation models, as well as features
such as systematic rebalancing and client and Advisor participation in
determining asset allocation across asset classes. These products utilize a
variety of underlying investment options, including mutual funds, stocks, bonds
and ETFs. We earn asset-based fees on our advisory products.

We earn underwriting and distribution fee revenues primarily by distributing the
Funds pursuant to an underwriting agreement with each Fund (except Ivy VIP as
explained below) and by distributing mutual funds offered by other unaffiliated
companies. Pursuant to each agreement, we offer and sell the Funds' shares on a
continuous basis (open-end funds) and pay certain costs associated with
underwriting and distributing the Funds, including the costs of developing and
producing sales literature and printing of prospectuses, which may be either
partially or fully reimbursed by the Funds. The Funds are sold in various
classes that are structured in ways that conform to industry standards
(e.g., "front-end load," "back-end load," "level-load" and institutional).

We distribute variable products offering Ivy VIP as investment vehicles pursuant
to general agency arrangements with our business partners and receive
commissions, marketing allowances and other compensation as stipulated by such
agreements. In connection with these arrangements, Ivy VIP is offered and sold
on a continuous basis.

In addition to distributing variable products, we distribute a number of other
insurance products through our insurance agency subsidiaries, including
individual term life, group term life, whole life, accident and health,
long-term care, Medicare supplement and disability insurance. We receive
commissions and compensation from various underwriters for distributing these
products. We are not an underwriter for any insurance policies.

                                       40

  Table of Contents





The following tables summarize the significant components of underwriting and
distribution fee revenues segregated by distribution channel for the years ended
December 31, 2020, 2019 and 2018:


                                                            Total
                                                 2020        2019       2018

                                                       (in thousands)
Underwriting and distribution fee revenues:
Advisory fees                                  $ 318,964    284,188    

269,069


Service and distribution fees                    118,054    128,424    148,979
Sales commissions                                 72,398     82,515     92,912
Other revenues                                    35,024     36,709     39,050
Total                                          $ 544,440    531,836    550,010







                                                   Unaffiliated Channel
                                                 2020       2019      2018

                                                      (in thousands)
Underwriting and distribution fee revenues:
Service and distribution fees                  $ 58,507    65,227    78,041

Sales commissions                                 1,065     1,730     1,886
Other revenues                                      362       290       568
Total                                          $ 59,934    67,247    80,495







                                                  Wealth Management Channel
                                                 2020        2019       2018

                                                       (in thousands)
Underwriting and distribution fee revenues:
Advisory fees                                  $ 318,964    284,188    

269,069


Service and distribution fees                     59,547     63,197     70,938
Sales commissions                                 71,333     80,785     91,026
Other revenues                                    34,662     36,419     38,482
Total                                          $ 484,506    464,589    469,515




A significant portion of underwriting and distribution fee revenues are received
from asset-based fees earned on our advisory products and commissions.
Underwriting and distribution fee revenues also include Rule 12b-1 asset-based
service and distribution fees earned on load, load-waived and deferred-load
products sold by Advisors and third party intermediaries, sales commissions
charged on front-end load products sold by Advisors, including mutual fund
Class A shares (those sponsored by the Company and those underwritten by other
non-proprietary mutual fund companies), variable annuities, sales of other
insurance products, and financial planning fees. A significant amount of
unaffiliated channel mutual fund sales are load-waived.  We recover certain of
our underwriting and distribution costs through Rule 12b-1 service and
distribution fees, which are paid by the Funds. All Rule 12b-1 service and
distribution fee revenue received from the Funds is recorded on a gross basis.

Underwriting and distribution fee revenues earned in 2020 increased by $12.6
million, or 2%, compared to 2019. Revenues from fee-based advisory products
earned in 2020 in our wealth management channel increased 12% compared to 2019
due to an increase in average Advisory AUA of 14%, slightly offset by a decrease
in the average fee rate due to product mix.  This increase was partially offset
by a decrease of $10.4 million, or 8%, in Rule 12b-1 asset-based service and
distribution fees across both channels, as compared to 2019, which was driven by
a decrease in average mutual fund AUM for which we earn Rule 12b-1 revenue.
 Sales commission revenues decreased $10.1 million, or 12%, due to lower
commissionable sales, in part due to the impact of COVID-19 on sales activity.
Other revenue also decreased $1.7 million primarily due to lower office space
revenue from Advisors as we continued the transition to Advisor personal branch
offices.  Due to current industry trends toward institutional share classes in
fee-based programs, we anticipate a continued decrease in 12b-1 service and
distribution fees and sales commissions.

Underwriting and distribution fee revenues earned in 2019 decreased by $18.2
million, or 3%, compared to 2018. A decrease of $20.6 million, or 14%, in
Rule 12b-1 asset-based service and distribution fees across both channels, as
compared to 2018, was driven by a decrease in average mutual fund AUM for which
we earn Rule 12b-1 revenue.  Sales commissions decreased $11.8 million, or 13%,
due to lower commissionable sales. These decreases were partially offset

                                       41

Table of Contents



by a 6% increase in revenues from fee-based advisory products due to an increase
in average advisory AUA of 7%, slightly offset by a decrease in the average fee
rate due to product mix.

Shareholder Service Fees Revenue





Shareholder service fee revenue primarily includes transfer agency fees,
custodian fees from retirement plan accounts, and portfolio accounting and
administration fees. Transfer agency fees and portfolio accounting and
administration fees are asset-based revenues or account-based revenues, while
custodian fees from retirement plan accounts are based on the number of client
accounts.

During 2020, shareholder service fees revenue decreased $8.0 million, or 9%,
compared to 2019. Account-based fees decreased $5.3 million compared to 2019
primarily due to a decrease in the number of accounts and decreases related to
the outsourcing of our transfer agency transactional processing operations,
which was offset by lower reimbursable costs.  Service fees based on assets
decreased $2.7 million, or 5%, compared to 2019, primarily due to a decrease in
assets.

During 2019, shareholder service fees revenue decreased $9.1 million, or 9%,
compared to 2018. Account-based fees decreased $4.6 million compared to 2018
primarily due to a decrease in the number of accounts.  Service fees based on
assets decreased $4.4 million, or 8%, compared to 2018, due to a decrease in
assets as well as a decrease in fund administrative and accounting services

fees
due to the 2018 fund mergers.

Total Operating Expenses

Operating expenses for 2020, including $39.6 million of merger-related costs,
were up 3% compared to 2019.  Operating expenses for 2019, including $12.8
million of non-cash asset impairment charges and $5.4 million of severance
expense related to the outsourcing of our transactional processing operations of
our transfer agency, were down 1% compared to 2018.  During 2021, we expect
additional merger-related costs in general and administrative, including legal
costs and certain expenses related to the Funds, and in compensation and
benefits, including retention and incentive awards.

Operating expenses for the years ended December 31, 2020, 2019 and 2018 are set
forth in the following table:


                                     For the Year ended
                                        December 31,                    Variance
                                                                  2020 vs.    2019 vs.
                                 2020        2019       2018        2019        2018

                                       (in thousands, except percentage data)
Distribution                   $ 478,578    460,921    456,832           4 %         1 %
Compensation and benefits        278,711    254,534    263,329           9 %       (3) %
General and administrative        90,813     77,482     73,643          17 %         5 %
Technology                        57,066     63,719     65,275        (10) %       (2) %
Occupancy                         16,559     24,243     27,197        (32) %      (11) %
Marketing and advertising          6,253      8,964     10,323        (30) %      (13) %
Depreciation                      12,833     19,829     25,649        (35) %      (23) %
Subadvisory fees                  13,914     14,931     14,805         (7) %         1 %
Intangible asset impairment            -          -      1,200           -       (100) %
Total operating expenses       $ 954,727    924,623    938,253           3 %       (1) %




Distribution Expenses

Distribution costs fluctuate with sales volume, such as Advisor commissions and
commissions paid to field management, Advisor incentive compensation,
commissions paid to third parties and to our own wholesalers, and related
management commissions in our unaffiliated channel. Direct selling costs also
fluctuate with AUM, such as Rule 12b-1 service and distribution fees paid to
third parties.

                                       42

  Table of Contents

Distribution expenses for the years ended December 31, 2020, 2019, and 2018 are set forth in the following table:




                                                    For the Year ended
                                                       December 31,                    Variance
                                                                                 2020 vs.    2019 vs.
                                                2020        2019       2018        2019        2018

                                                      (in thousands, except percentage data)
Distribution - unaffiliated channel           $  91,157     96,718    112,562         (6) %      (14) %
Distribution - wealth management channel        387,421    364,203    344,270           6 %         6 %
Total distribution expenses                   $ 478,578    460,921    456,832           4 %         1 %




Distribution expenses in 2020 increased by $17.7 million, or 4%, compared to
2019. Expenses in the wealth management channel increased $23.2 million compared
to 2019, primarily due to an increase in Advisory fee revenue resulting in a
higher payout to Advisors.  Expenses in the unaffiliated channel decreased $5.6
million compared to 2019 primarily due to lower Rule 12b-1 asset-based service
and distribution expenses paid to third party distributors.

Distribution expenses in 2019 increased by $4.1 million, or 1%, compared to
2018. Expenses in the wealth management channel increased $19.9 million compared
to 2018, primarily due to an increase in Advisor payouts following the
additional enhancements to the Advisor compensation grid effective January 1,
2019. Expenses in the unaffiliated channel decreased $15.8 million compared to
2018 primarily due to lower Rule 12b-1 asset-based service and distribution
expenses paid to third party distributors.

Compensation and Benefits


Compensation and benefits in 2020 increased $24.2 million, or 9%, compared to
2019. The primary driver of the increase was merger-related compensation expense
of $29.1 million, including mark-to-market adjustments on outstanding restricted
share units as a result of the increase in share price of our common stock,
retention award accruals and higher cash incentive payments.   In addition,
compensation and benefits expense increased due to deferred compensation plan
valuation adjustments and higher incentive accruals. Partially offsetting these
increases were decreases in salaries and wages due to a decrease in headcount
and a decrease in severance expenses due to charges related to the outsourcing
of our transactional processing operations of our transfer agency in the prior
period.

Compensation and benefits in 2019 decreased $8.8 million, or 3%, compared to
2018. The primary drivers of the decrease were a decrease in share-based
compensation of $5.0 million and a decrease in headcount, which were partially
offset by an increase in employer contributions to our 401(k) plan. The decrease
in share-based compensation is primarily due to higher forfeitures in 2018 which
resulted in lower expense in 2019.  The decrease in headcount resulted in a
decrease in salaries and wages and related taxes and benefits of $6.2 million.

Partially offsetting these decreases was an increase of $2.6 million in 401(k) plan costs due to a discretionary contribution for 2019.

General and Administrative Expenses

General and administrative expenses are operating costs, including, but not limited to, dealer services, professional services, including legal, audit and consulting, travel and meetings and temporary office staff.



General and administrative expenses increased $13.3 million for the year ended
December 31, 2020, compared to 2019.  The increase was due to $10.5 million of
merger-related expenses, including legal expense, consulting expense and
project-related asset impairments, a shift of our transfer agency transactional
processing operations costs from technology expenses to general and
administrative expenses as a result of outsourcing and increased strategic
project spending.  Partially offsetting these increases were lower travel and
meetings costs and lower non-cash impairment charges.

General and administrative expenses increased $3.8 million for the year ended
December 31, 2019, compared to 2018.  A non-cash impairment charge of $12.8
million in connection with certain assets held for sale, including real property
related to our corporate headquarters move planned for 2022 and the elimination
of our internal aviation operations, was recorded in 2019, which was partially
offset by decreases in temporary office staff expense of $4.2 million, primarily
due to reduced consulting services for projects completed in 2018, and lower
dealer services costs of $1.5 million

                                       43

Table of Contents



due to decreases in accounts and assets used to calculate the fees. There were
also decreases in legal, audit and consulting costs and fund expenses in 2019
compared to 2018.

Technology

Technology expenses decreased $6.7 million for the year ended December 31, 2020,
compared to 2019 due to a shift of our transfer agency transactional processing
operations costs from technology expenses to general and administrative
expenses, partially offset by increased software and technology costs for
strategic projects.  Technology expenses decreased $1.6 million for the year
ended December 31, 2019, compared to 2018 as lower shareholder servicing expense
resulting from fewer accounts was partially offset by increased software costs
for new technologies.



Occupancy

Occupancy expenses include facilities costs for our home office, as well as rent
expense for our leased home office and field office space. Occupancy expenses
decreased $7.7 million in 2020 compared to 2019 and decreased $3.0 million in
2019 compared to 2018 primarily as a result of the planned transition from
Advisors leasing space from the Company to Advisors utilizing personal branch
offices.

Marketing and advertising

Marketing and advertising expense decreased $2.7 million in 2020 compared to
2019, primarily due to lower fees in connection with the shift to virtual
industry conferences.  Marketing and advertising expense decreased $1.4 million
in 2019 compared to 2018 due to reduced fund-related marketing expenses from
2018 fund mergers and focusing our marketing efforts on the highest impact
markets and activities.

Depreciation



Depreciation expense decreased in 2020 compared to 2019 primarily due to certain
fixed assets becoming fully depreciated and no depreciation on assets held for
sale.  Depreciation expense decreased in 2019 compared to 2018 primarily due to
certain fixed assets reaching the end of their useful lives.

Subadvisory Fees

Subadvisory fees represent fees paid to other asset managers for providing advisory services for certain mutual fund portfolios. These expenses reduce our operating margin, as we pay out approximately half of our management fee revenues received from subadvised products.

Subadvisory expenses decreased $1.0 million for the year ended December 31, 2020 compared to 2019 due to a slight decrease in subadvised average assets.


 Subadvisory expenses were relatively flat for the year ended December 31, 2019
compared to 2018 due to relatively no change in subadvised average assets or
average subadvisory fee rate.

Intangible Asset Impairment

During 2018, we recorded an intangible asset impairment charge of $1.2 million
related to our subadvisory agreement to manage certain mutual fund products, as
a result of the termination of the subadvisory agreement. At December 31, 2018,
there was no remaining balance of our subadvisory intangible asset.



Other Income and Expenses

Investment and Other Income

Investment and other income decreased $4.6 million in 2020 compared to 2019.


 Lower unrealized and realized gains in 2020 as compared to 2019 on our
corporate fixed income investments and seed investments, net of losses generated
by our economic hedging program that uses total return swap contracts to hedge
market risk, caused a decrease of $9.0 million. Interest and dividend income
also decreased $4.8 million compared to 2019 primarily due to lower interest
rates and redemptions in our corporate fixed income portfolio.  Offsetting these
decreases, lower expenses related to Pension

                                       44

Table of Contents



Plan settlement expense in 2020 compared to unrealized losses related to the
revaluation of the Pension Plan liability in 2019 resulted in an increase of
$9.2 million.

Investment and other income decreased $3.8 million in 2019 compared to 2018.


 Losses related to the revaluation of the Pension Plan liability in 2019
compared to gains in 2018 resulted in a decrease of $28.9 million.  Offsetting
this decrease, unrealized and realized gains in 2019 on our corporate fixed
income investments and seed investments, net of losses generated by our economic
hedging program that uses total return swap contracts to hedge market risk,
caused an increase of $19.0 million compared to net unrealized and realized
losses in 2018.  In addition, investment income attributable to noncontrolling
interests in sponsored funds where the Company held majority ownership increased
$2.1 million compared to 2018. Interest and dividend income also increased $4.0
million compared to 2018 primarily due to higher interest rates in our corporate
fixed income portfolio.

Interest Expense

Interest expense was $6.2 million, $6.2 million and $6.5 million in 2020, 2019
and 2018, respectively. The majority of our interest expense was related to our
$95.0 million Series B senior unsecured notes. We expect interest expense to
decrease in 2021 as the $95.0 million Series B senior unsecured notes matured
and were repaid in January 2021.

Income Taxes


Our effective income tax rate was 29.3%, 26.2% and 23.3% in 2020, 2019, and
2018, respectively. The higher effective tax rate in 2020 compared to 2019 was
primarily the result of an increase in non-deductible compensation.  Also, state
tax rates increased compared to the prior year. The impact of share-based
payments was relatively flat in 2020 compared to 2019. The tax effects of
share-based payments and non-deductible compensation could create continued
volatility in the effective tax rate in future periods.

The higher effective tax rate in 2019 compared to 2018 was primarily the result
of $6.4 million uncertain tax expense that was reversed in 2018 upon completion
of a voluntary disclosure agreement with a state tax jurisdiction. State tax
rates increased compared to the prior year. Offsetting these increases was the
impact of share-based payments, which created a tax shortfall in both 2019 and
2018 due to the reduction in value of restricted stock from issuance to vesting,
but the impact was greater in 2018.



Liquidity and Capital Resources



The Merger Agreement limits our ability to take certain actions while the merger
is pending, including, among other things, actions related to acquiring
businesses or investment securities, making seed capital investments,
repurchasing our common stock, entering into or amending material contracts,
incurring capital expenditures and incurring additional debt.

Management believes its available cash, marketable securities and expected cash
flow from operations will be sufficient to fund the Company's operating and
capital requirements. Subject to the terms and conditions of the Merger
Agreement, expected uses of cash include dividend payments, maturities of
outstanding debt in January 2021, costs related to our proposed merger with
Macquarie, income tax payments, seed capital investments, ongoing technology
enhancements, capital expenditures, collateral funding for margin accounts
established to support derivative positions and operating expenses of our
business.

                                       45

  Table of Contents


                                                     For the Year Ended                    Variance
                                                        December 31,                 2020 vs.    2019 vs.
                                               2020          2019         2018         2019        2018

                                                       (in thousands, except percentage data)
Balance Sheet Data:
Cash and cash equivalents                   $   273,756      151,815     

231,997          80 %      (35) %
Investment securities                           486,765      688,346      617,135        (29) %        12 %
Short-term debt                                  94,997            -            -           -           -
Long-term debt                                        -       94,926       94,854       (100) %         -
Cash Flow Data:
Cash flows from operating activities            188,044      165,983      357,015          13 %      (54) %
Cash flows from investing activities             98,660      (6,851)      

10,343 NM NM Cash flows from financing activities (175,494) (224,547) (311,788) 22 % 28 %

Our operations provide much of the cash necessary to fund our priorities, which historically have been as follows:

? Pay dividends

? Repurchase our common stock




 ? Finance growth objectives


Pay Dividends

We paid quarterly dividends on our common stock that resulted in financing cash
outflows of $65.6 million, $74.3 million and $81.2 million in 2020, 2019 and
2018, respectively.  The Merger Agreement limits our ability to increase the
dividend on our common stock while the merger is pending; however, we may
continue to pay regular quarterly cash dividends not exceeding $0.25 per share,
with declaration, record and payment dates substantially consistent with those
paid during 2020.

On February 1, 2021, we paid a quarterly dividend on our common stock of $0.25
per share to stockholders of record as of January 11, 2021.  The Board of
Directors has declared a quarterly dividend on our common stock of $0.25 per
share, payable on April 30, 2021, to stockholders of record as of April 9,

2021.


Repurchase Our Common Stock

We repurchased 8.0 million shares of our common stock in 2020 compared to 9.2
million and 7.0 million shares in 2019 and 2018, respectively, resulting in
share repurchases of $114.7 million, $154.2 million and $135.9 million,
respectively.  These share repurchases included 554,062 shares, 548,132 shares
and 729,882 shares tendered by employees to cover their tax withholdings with
respect to vesting of share-based awards during the years ended December 31,
2020, 2019 and 2018, respectively.

The terms of the Merger Agreement restrict our ability to repurchase shares of our common stock while the merger is pending; however, we may continue to repurchase shares of our common stock from employees to cover their tax withholdings in connection with the vesting of restricted shares.

Finance Growth Objectives



We use cash to fund growth in our distribution channels. We continue to invest
in our wealth management channel by offering home office resources, wholesaling
efforts and enhanced technology tools, including the modernization of our wealth
management platforms. Our unaffiliated channel requires cash outlays for
wholesaler commissions and commissions to third parties on deferred load product
sales and technology enhancements for asset management and distribution. We also
provide seed money for new products to further enhance our product offerings and
distribution efforts.  The Merger Agreement limits our ability to take certain
actions while the merger is pending, including making seed capital investments,
entering into or amending material contracts and incurring capital expenditures.

On October 20, 2020, we entered into a 364-day unsecured revolving Credit Facility with various lenders, which initially provides for borrowings of up to $100.0 million and may be expanded to $200.0 million. The Credit Facility



                                       46

Table of Contents



replaced the prior credit facility, which was set to terminate in October 2020.
The covenants in the Credit Facility are materially consistent with the
covenants in the prior credit facility, including the requirement that the
Company maintain a consolidated leverage ratio not to exceed 3.0 for four
consecutive quarters and a consolidated interest coverage ratio of not less than
4.0 for four consecutive quarters.  The Company was in compliance with these
covenants for all periods presented. As of December 31, 2020, the Company's
consolidated leverage ratio was 0.7, and consolidated interest coverage ratio
was 22.4.  There were no borrowings under the Credit Facility or prior credit
facility at December 31, 2020 or at any point during the year.



On August 31, 2010, the Company entered into an agreement to complete a $190.0 million private placement of the Series A and Series B senior unsecured notes. Interest was payable semi-annually in January and July of each year.

The

$95.0 million Series A, senior unsecured notes that matured on January 13, 2018 were repaid. In January 2021, the Company repaid the $95.0 million Series B senior unsecured notes at maturity.

Cash Flows



Cash from operations is our primary source of funds.In 2020, cash from
operations increased compared to 2019 primarily due to increased maturities and
sales of trading securities, partially offset by a decrease in net income.  In
2019, cash from operations decreased primarily due to decreased sales of trading
securities held by consolidated sponsored funds, due to the liquidation of the
IGI Funds in 2018, and a decrease in net income as compared to 2018. In 2018,
cash from operations increased primarily due to increased sales of trading
securities held by consolidated sponsored funds, due to the liquidation of the
IGI Funds, and an increase in net income as compared to 2017.

In addition to the items noted above, the payable to investment companies for
securities, payable to customers and other receivables accounts can fluctuate
significantly based on trading activity at the end of a reporting period.
Changes in these accounts result in variances within cash from operations on the
statement of cash flows; however, there is no impact to the Company's liquidity
and operations for the variances in these accounts.

Investing activities consist primarily of the seeding and sale of sponsored
investment securities classified as available for sale, purchases and maturities
of investments held in our fixed income laddering program classified as
available for sale and capital expenditures. Future investing cash flows will be
impacted by limitations on our ability to acquire investment securities and make
seed capital investments pursuant to the terms of the Merger Agreement.

Financing activities include payment of dividends and repurchase of our common
stock.  Additionally, in 2018, financing activities included repayment of our
Series A senior unsecured notes at maturity.  Financing cash flows in 2021 will
be affected by repayment of our Series B senior unsecured notes at maturity in
January 2021 and our existing capital return policy, subject to the terms of the
Merger Agreement.

Contractual Obligations and Contingencies



Expected short- and long-term capital requirements include interest on
indebtedness and maturities of outstanding debt in January 2021, operating
leases and purchase obligations, and potential recognition of tax liabilities,
which are summarized in the following table as of December 31, 2020.  Purchase
obligations include amounts that will be due for the purchase of goods and
services to be used in our operations under long-term commitments or contracts.




                                                                    2022-     2024-      Thereafter/
                                              Total       2021       2023      2025     Indeterminate

                                                                 (in thousands)
Short-term and long-term debt

obligations, including interest             $  97,731     97,731         -         -                -
Non-cancelable operating lease
commitments                                   195,260      6,814    25,162    26,644          136,640
Purchase obligations                          118,133     58,050    52,460     7,623                -
Unrecognized tax benefits                       1,945          -         -         -            1,945
                                            $ 413,069    162,595    77,622    34,267          138,585




We signed a lease in January 2020 for our new corporate headquarters, which we
anticipate will be complete in 2022 and will create future lease commitments
included in the table above for 2022 and beyond.  The impact that our proposed
merger with Macquarie will have on our new corporate headquarters lease,
including eligibility for state and local tax savings, has not been determined;
however, the Merger Agreement limits our ability to take certain actions while

                                       47

  Table of Contents

the merger is pending, including authorizing material expenditures in connection
with the relocation of operations, employees or assets of the Company to the new
headquarters.


Off-Balance Sheet Arrangements


The Company does not have any off-balance sheet financing. The Company has not
created, and is not party to, any special-purpose or off-balance sheet entities
for the purpose of raising capital, incurring debt or operating its business.

Critical Accounting Policies and Estimates

Management believes the following critical accounting policies affect its significant estimates and judgments used in the preparation of its consolidated financial statements.

Accounting for Goodwill and Intangible Assets

Two significant considerations arise with respect to goodwill and intangible assets that require management estimates and judgment: (i) the valuation in connection with the initial purchase price allocation, and (ii) the ongoing evaluation of impairment.



In connection with all of our acquisitions, an evaluation is completed to
determine reasonable purchase price allocations. The purchase price allocation
process requires management estimates and judgments as to expectations for the
various products, distribution channels and business strategies. For example,
certain growth rates and operating margins were assumed for different products
and distribution channels. If actual growth rates or operating margins, among
other assumptions, differ from the estimates and judgments used in the purchase
price allocation, the amounts recorded in the financial statements for
identifiable intangible assets and goodwill could be subject to charges for
impairment in the future.

We complete an ongoing review of the recoverability of goodwill and intangible
assets on an annual basis, or more frequently whenever events occur, or
circumstances change that would more likely than not reduce the fair value of a
reporting unit below its carrying amount. Annually, the Company first assesses
qualitative factors to determine whether it is necessary to perform a
quantitative impairment test. If the Company determines, based on qualitative
factors, that the fair value of the reporting unit is more likely than not
greater than the carrying amount, a quantitative impairment test would not be
required. We consider mutual fund advisory contracts indefinite lived intangible
assets as they are expected to be renewed without significant cost or
modification of terms. Factors that are considered important in determining
whether an impairment of goodwill or intangible assets might exist include
significant continued underperformance compared to peers, the likelihood of
termination or non-renewal of a mutual fund advisory contract or substantial
changes in revenues earned from such contracts, significant changes in our
business and products, material and ongoing negative industry or economic
trends, or other factors specific to each asset or subsidiary relationship being
evaluated. Because of the significance of goodwill and other intangibles to our
consolidated balance sheets, the annual impairment analysis is critical. Any
changes in key assumptions about our business and our prospects, or changes in
market conditions or other externalities, could result in an impairment charge.

Seasonality and Inflation



We do not believe our operations are subject to significant seasonal
fluctuation. We have historically experienced increased sales activity in the
first and fourth quarters of the year due to funding of retirement accounts by
our clients. The Company has not suffered material adverse effects from
inflation in the past. However, a substantial increase in the inflation rate in
the future may adversely affect clients' purchasing decisions, may increase the
costs of borrowing, or may have an impact on the Company's margins and overall
cost structure.

Non-GAAP Financial Measures



"Adjusted net income attributable to Waddell & Reed Financial, Inc.," "adjusted
net income per share, basic and diluted," "adjusted operating expenses,"
"adjusted operating income" and "adjusted operating margin" are non-GAAP
financial measures that are not presented in accordance with U.S. generally
accepted accounting principles ("GAAP"). We believe that these non-GAAP
financial measures provide meaningful supplemental information regarding our
performance by excluding charges and gains that are not indicative of our core
operating results, and allow management and investors to better evaluate our
performance between periods and compared to other companies in our industry.

                                       48

  Table of Contents


These non-GAAP financial measures should not be considered a substitute for financial measures presented in accordance with GAAP and you should not rely on non-GAAP financial measures alone as measures of our performance.

A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is included in the table below.

Reconciliation of GAAP to non-GAAP Financial Measures

(in thousands, except for per share and percentage data)




                                                       Year Ended December 31,
                                                 2020           2019           2018
Net income attributable to Waddell & Reed
Financial, Inc. (GAAP)                        $    70,457    $   114,992    $   183,588
Adjustments
Merger-related costs (1)                           39,606              -              -
Severance                                               -          5,401          9,066
Non-cash asset impairments                              -         12,841              -
Intangible impairment                                   -              -          1,200
Pension revaluation                                     -         11,217       (16,129)
Tax effect of adjustments                         (7,226)        (7,070)          1,407
Adjusted net income attributable to Waddell
& Reed Financial, Inc. (non-GAAP)             $   102,837    $   137,381

$ 179,132



Weighted average shares outstanding-basic
and diluted                                        64,974         73,299   

80,468


Adjusted net income per share, basic and
diluted (non-GAAP)                            $      1.58    $      1.87    $      2.23

Operating expenses (GAAP)                     $   954,727    $   924,623    $   938,253
Adjustments
Merger-related costs (1)                           39,606              -              -
Severance                                               -          5,401          9,066
Non-cash asset impairments                              -         12,841              -
Intangible impairment                                   -              -          1,200
Adjusted operating expenses (non-GAAP)        $   915,121    $   906,381    $   927,987

Operating income (GAAP)                       $    94,770    $   145,692    $   222,048
Adjustments
Merger-related costs (1)                           39,606              -              -
Severance                                               -          5,401          9,066
Non-cash asset impairments                              -         12,841              -
Intangible impairment                                   -              -          1,200

Adjusted operating income (non-GAAP) $ 134,376 $ 163,934 $ 232,314


Operating revenue                             $ 1,049,497    $ 1,070,315    $ 1,160,301
Adjusted operating margin (non-GAAP)                 12.8 %         15.3 % 

       20.0 %



Primarily represents increased compensation from mark-to-market adjustments

on outstanding restricted share units as a result of the increase in share

(1) price of our common stock, retention award accruals, higher cash incentive

payments, legal and consulting costs and project-related asset impairments


     all related to our proposed merger with Macquarie.




                                       49

  Table of Contents

© Edgar Online, source Glimpses