Forward-Looking Statements
This Quarterly Report on Form 10-Q contains "forward-looking" statements within
the meaning of the Private Securities Litigation Reform Act of 1995, which
provides a "safe harbor" for statements about future events, products and future
financial performance that are based on the beliefs of, estimates made by, and
information currently available to the management of the Company. The outcome of
the events described in these forward-looking statements is subject to risks and
uncertainties. Actual results and the outcome or timing of certain events may
differ significantly from those projected in these forward-looking statements or
management's current expectations due to the factors cited in this "Management's
Discussion and Analysis of Financial Condition and Results of Operations," the
Risk Factors listed under Part II, Item 1A of this Quarterly Report on Form
10-Q, and other factors described from time to time in our other filings with
the SEC, or other reasons. For this purpose, statements concerning: the
continuing impact of the COVID-19 pandemic on our business, including but not
limited to, the impact on our workforce, operations, supply chain, demand for
our products and services, and our financial results and condition; our ability
to successfully manage the challenges associated with the COVID-19 pandemic; our
ability to achieve expected synergies from acquisitions; risks associated with
integrating recent acquisitions; global economic conditions and changes to
trends for cancer treatment regionally; currency exchange rates and tax rates;
the impact of the Tax Cuts and Jobs Act; the impact of the Affordable Health
Care for America Act (including excise taxes on medical devices) and any further
healthcare reforms (including changes to Medicare and Medicaid), and/or changes
in third-party reimbursement levels; tariffs and exclusions therefrom,
cross-border trade restrictions; demand for and delays in delivery of the
company's products; the company's ability to develop, commercialize and deploy
new products; the company's ability to meet Food and Drug Administration (FDA)
and other regulatory requirements, regulations or procedures; changes in
regulatory environments; risks associated with the company providing financing
for the construction and start-up operations of particle therapy centers,
challenges associated with commercializing the company's Proton Solutions
business; challenges to public tender awards and the loss of such awards or
other orders; the effect of adverse publicity; the company's reliance on sole or
limited-source suppliers; the company's ability to maintain or increase margins;
the impact of competitive products and pricing; the potential loss of key
distributors or key personnel; challenges related to entering into new business
lines; the expected timing of the closing of Merger, the estimated amount of
advisory fees related to the Merger; the occurrence of any event, change or
other circumstances that could give rise to the termination of the Merger
Agreement; the failure to obtain certain required regulatory approvals or the
failure to satisfy any of the other closing conditions to the completion of the
Merger; risks related to disruption of management's attention from the Company's
ongoing business operations due to the Merger; the effect of the announcement of
the Merger on the ability of the Company to retain and hire key personnel and
maintain relationships with its customers, suppliers, distributors and others
with whom it does business, or on its operating results and business generally;
the ability to meet expectations regarding the timing and completion of the
Merger; risks associated with Merger-related litigation; and any statements
using the terms "believe," "expect," "anticipate," "can," "should," "would,"
"could," "estimate," "may," "intended," "potential," and "possible" or similar
statements are forward-looking statements that involve risks and uncertainties
that could cause our actual results and the outcome and timing of certain events
to differ materially from those projected or management's current expectations.
By making forward-looking statements, we have not assumed any obligation to, and
you should not expect us to, update or revise those statements because of new
information, future events or otherwise.

This discussion and analysis of our financial condition and results of
operations is based upon and should be read in conjunction with the Condensed
Consolidated Financial Statements and the Notes included elsewhere in this
Quarterly Report on Form 10-Q and the Consolidated Financial Statements, the
Notes to the Consolidated Financial Statements and the related Management's
Discussion and Analysis of Financial Condition and Results of Operations in the
2020 Annual Report, as well as the information contained under Part I, Item 1A
"Risk Factors" of the 2020 Annual Report and Part II, Item 1A "Risk Factors" of
this Quarterly Report on Form 10-Q, and other information provided from time to
time in our other filings with the SEC.
Overview
We, Varian Medical Systems, Inc., are a Delaware corporation originally
incorporated in 1948 as Varian Associates, Inc. We are the world's leading
manufacturer of medical devices and software for treating cancer and other
medical conditions with radiotherapy, stereotactic radiosurgery, stereotactic
body radiotherapy, brachytherapy and proton therapy. We operate a hospital and a
network of cancer centers in India and Sri Lanka; provide cancer care
professional services to healthcare providers worldwide; and are a supplier of a
broad portfolio of interventional solutions.

Our vision is a world without fear of cancer. Our mission is to combine the
ingenuity of people with the power of data and technology to achieve new
victories against cancer. Our long-term growth and value creation strategy is to
transform our company from the global leader in radiation therapy (also referred
to as radiotherapy) to the global leader in multi-disciplinary,
                                       33
--------------------------------------------------------------------------------

integrated cancer care solutions that leverages our clinical experience and
strengths in technology development and new product innovation. To achieve these
long-term objectives, we are focused on driving growth through strengthening our
leadership in radiation therapy, extending our global footprint and expanding
into new markets and therapies.
We have two reportable operating segments: Oncology Systems and Proton
Solutions. Our Interventional Solutions business is reflected in the Other
category because it does not meet the criteria for a reportable operating
segment. The operating segments were determined based on how our Chief Executive
Officer, who is our Chief Operating Decision Maker ("CODM"), views and evaluates
our operations. The CODM allocates resources to and evaluates the financial
performance of each operating segment primarily based on operating earnings. We
report revenues in three regions. The Americas region includes North America
(primarily United States and Canada) and Latin America. The EMEA region includes
Europe, Russia, the Middle East, India and Africa. The APAC region primarily
includes East and Southeast Asia and Australia.
Proposed Acquisition by Siemens Healthineers
On August 2, 2020, VMS, Siemens Healthineers, Merger Sub, and, with respect to
certain provisions, the Guarantor, entered into the Merger Agreement, pursuant
to which, on the terms and subject to the conditions set forth therein, Merger
Sub will be merged with and into VMS, with VMS surviving the Merger as a wholly
owned subsidiary of Siemens Healthineers. Under the terms of the Merger
Agreement, which has been unanimously approved by VMS' Board of Directors,
Siemens Healthineers will acquire all outstanding shares of VMS for $177.50 per
share in cash, in a transaction valued at approximately $16.4 billion on a fully
diluted basis. The Merger is expected to close in the first half of calendar
year 2021, subject to receipt of specified regulatory approvals and other
customary closing conditions. On October 15, 2020, VMS' stockholders approved
and adopted the Merger Agreement. Under the terms of the Merger Agreement, if
the Merger Agreement is terminated by VMS or Siemens Healthineers under certain
specified circumstances, a termination fee of $450.0 million in cash may be
payable by VMS to Siemens Healthineers. The Merger Agreement also provides that
a reverse termination fee of $450.0 million or $925.0 million in cash may be
payable by Siemens Healthineers to VMS if the Merger Agreement is terminated by
VMS or Siemens Healthineers under certain specified circumstances.

COVID-19 Impact
The COVID-19 pandemic has impacted our day-to-day operations and the operations
of the vast majority of our customers, suppliers and distributors globally. The
COVID-19 response by hospitals and healthcare professionals has placed a severe
strain on healthcare systems. Many of our hospital customers have prioritized
their efforts on their COVID-19 response and have diverted focus and resources
away from their normal operations and restricted access to their sites in
efforts to contain the spread of the virus. The global nature of the pandemic
has resulted in authorities implementing numerous measures designed to contain
the virus, including travel bans and restrictions, border closures, quarantines,
shelter-in-place orders, business limitations and shutdowns. The prioritization
of COVID-19 treatment and containment have presented us with unique operational
challenges, including delays in capital equipment purchasing decisions by
customers, obstacles to our ability to market, deliver, install and service our
products, and disruptions and delays in our logistics and supply chain.

Revenues and Orders Trends
The impact of COVID-19 on our operations has varied by region, with mixed
impacts based on the geographical spread, stage of containment, and recurrence
of the pandemic in each region. Our operations in China were impacted first,
beginning early in the second quarter of our fiscal year 2020, followed by other
parts of our Asia Pacific geography, with our EMEA and Americas geographies
experiencing the initial impacts of the pandemic late in the second quarter of
our fiscal year 2020. Our second quarter revenues were trending higher than the
comparable second quarter fiscal 2019 period, until March 2020 when we started
to experience a decline in hardware product revenues in our EMEA and Americas
geographies due to the spread of COVID-19. In the third quarter of our fiscal
year 2020, these trends in declining revenues continued across all of our
geographies, both in comparison to the second quarter of our fiscal year 2020
and in comparison to our third quarter of fiscal 2019, with the exception of
revenues from the China region, which increased with respect to both comparison
periods, driven by recovery from COVID-19 in China which began at the end of the
second quarter of our fiscal year 2020. In the fourth quarter of our fiscal year
2020, we experienced improvement in revenues in comparison to the third quarter
of our fiscal year 2020 in all three geographies, although our total revenues
decreased by 3% in comparison to the fourth quarter of our fiscal year 2019. The
sequential improvement in revenues was driven primarily by fourth quarter
seasonality and to some extent by recovery in our Americas and EMEA geographies
and continued recovery in China and other Asia Pacific countries. We continued
to experience sequential recovery globally in the first quarter of our fiscal
year 2021, although total revenues decreased 6% in comparison to the first
quarter of our 2020 fiscal year, at which point we had not begun to experience
impacts from the COVID-19 pandemic, and decreased 8% in comparison to the fourth
quarter of our fiscal year 2020 due to fourth quarter seasonality.

                                       34
--------------------------------------------------------------------------------

We have experienced adverse impacts to revenues for both our hardware and
software products, primarily resulting from customer capital constraints, site
access challenges and delays to pre-installation activities. We have experienced
minimal impact to our services revenues and expect that our services revenues
will continue to be reasonably insulated from COVID-19 given the long-term
nature of the underlying contracts and our current installed base; however,
installation and commissioning service revenues linked to hardware installation
have trended downward, consistent with delays to hardware installations. If
treatment volumes decline materially and impact hospitals' operating costs, it
may impact our service contract renewals, pricing and service revenues.

We have experienced similar trends in orders as we have in revenues. We began to
experience delays in orders, primarily for capital equipment, during the second
quarter of our fiscal year 2020. Orders continued to decline across most regions
during the third quarter of our fiscal year 2020, with our EMEA geography
experiencing the most severe negative impact to orders and our Americas
geography also experiencing significant negative impacts. However, in the third
quarter of our fiscal year 2020 our APAC geography experienced an increase in
orders both in comparison to the second quarter of our fiscal year 2020, driven
by recovery in China, and in comparison to the third quarter of our fiscal year
2019, driven by recovery in Southeast Asia and Korea. In the fourth quarter of
our fiscal year 2020, we experienced significant improvement in orders compared
to the third quarter of our fiscal year 2020 in all three geographies, as our
customers began to resume capital purchasing activity, although our total gross
orders decreased by 8% in comparison to the fourth quarter of our fiscal year
2019. We continued to experience improvement in orders globally in the first
quarter of our fiscal year 2021. Total gross orders increased by 4% in
comparison to the first quarter of our fiscal year 2020, although total orders
did not increase sequentially quarter- over- quarter due to fourth quarter
seasonality.

We are not able to accurately predict the full impact that COVID-19 will have on
our future results of operations, financial condition, liquidity and cash flows
due to numerous uncertainties, including the duration and severity of the
pandemic and the extent and effectiveness of containment measures imposed in
different geographies, including vaccination programs. To the extent lockdown
measures continue to restrict access to customer sites and delay vault
construction or such measures increase in scope and duration, it could have an
adverse impact on our revenues during our fiscal year 2021. In addition, a lack
of coordinated COVID-19 response by the U.S. government, including with respect
to vaccination programs and variants in the virus, could result in significant
increases to the duration and severity of the pandemic in the United States. We
expect that customer financial constraints, foreign currency headwinds, and
uncertainty around the pandemic may lead our customers to continue to defer
capital equipment purchases during our fiscal year 2021.

We believe that we will continue to experience improvement in both our revenues
and orders over the course of our fiscal year 2021 to the extent COVID-19
impacts to our operations continue to decrease as the pandemic is controlled. We
believe that our existing orders backlog, together with recurring services
revenues, should soften the impact of order delays on our revenues. Based on
regional machine utilization trends, beginning in the fourth quarter of our
fiscal year 2020, radiation therapy treatment volume levels have been returning
to historical averages in certain regions that experienced recovery from the
pandemic, which we would expect to have a corresponding positive impact on
hospital operating budgets; however, lockdown measures that were put in place in
response to resurgence of the pandemic in several countries could negatively
impact utilization trends. We expect to continue to experience some logistical,
manufacturing and shipment delays, and some increased logistics-related costs
for so long as COVID-19 related travel and customer site access restrictions
remain in place.

General Increase in Risks
While we believe that orders trends and our revenues will return to historical
norms over time as the pandemic is controlled, if the COVID-19 pandemic
proliferates for an extended period, capital expenditure delays could be
prolonged and have a material impact on revenues and orders well into our fiscal
year 2021. Worldwide economies have been significantly impacted by the COVID-19
pandemic, and on June 8, 2020, the National Bureau of Economic Research
announced that the United States was in recession. An extended economic
recession in the United States or elsewhere could have a material adverse effect
on our business over the longer term if hospitals reduce or curtail capital and
overall spending. Some of our hospital customers may decide to no longer
purchase our products or services, and certain of our customers, suppliers and
distributors may become insolvent.

For additional information on risk factors that could impact our results, please refer to "Risk Factors" in Part I, Item 1A of this Form 10-K.



Our Response
Since the outbreak of the pandemic, our focus has been on keeping our employees
safe, supporting our customers and their patients, and ensuring supply chain
stability and business continuity.
                                       35
--------------------------------------------------------------------------------

•Our employees are crucial to our mission, and we have taken the following actions to ensure their safety and well-being.



•We have instituted work-from-home policies and workplace safety measures and
protocols, including strict site access guidelines and ensuring the availability
of personal protective equipment. To support the health and well-being of our
employees, customers, distributors, partners and communities, as of October 2,
2020, approximately 54% of our employees are working remotely, whereas typically
only 15% of our employees, such as field service employees, work remotely.

•We have implemented new programs aimed at educating our employees on how to operate in virtual, social-distancing environments.

•As of February 9, 2021, all of our manufacturing facilities are fully operational. We have implemented stringent safety protocols at all of our manufacturing facilities, including rigorous health and safety training for all manufacturing employees and the institution of new workplace spacing requirements.



•Our customers are facing unique challenges, and we are taking actions to
support their priorities. Among other efforts, we are taking actions to ensure
that all of our customers can continue to deliver radiation therapy, a
non-elective procedure, to their patients, and we are actively deploying remote
tools across our training, installation and field service teams to ensure
continued access to our products and solutions.

•Despite certain logistical and manufacturing challenges, to date, we have been
successful in our efforts to secure and stabilize our global supply chain, and
we are actively coordinating with our suppliers and distributors to maintain
adequate inventory to fulfill our customer commitments.

•We have a solid balance sheet, as of January 1, 2021, with approximately
$1.7 billion in accessible liquidity, including approximately $773 million in
cash and cash equivalents and approximately $972 million available under our
$1.2 billion revolving credit facility. To date, we have not experienced a
significant decline in customer credit quality or a significant increase in
requests for changes or extension of payment terms as a result of COVID-19,
although we will continue to closely monitor these metrics going forward. While
our capital allocation priorities remain unchanged, as a precautionary measure
we have paused our share buybacks to preserve liquidity and are focused on
reducing costs to bolster our financial flexibility in light of the broad range
of potential outcomes over the foreseeable future. In our third and fourth
quarter of fiscal year 2020, we implemented several cost cutting measures
designed to preserve liquidity, including a reduction in force that impacted
approximately 3% of our work force, a temporary reduction in certain employee
benefits, and requiring our employees to take mandatory paid personal leave days
during a set week in each of the third quarter and fourth quarters of our fiscal
year 2020 and in the first quarter of our fiscal year 2021.

Despite the challenges that we are facing due to the COVID-19 pandemic, we
remain confident that the actions that we are taking to manage such challenges,
combined with our strong liquidity, position us well to navigate through the
current economic environment and continue to execute on our long-term value
creation strategy.

                                       36
--------------------------------------------------------------------------------

Highlights for the Three Months Ended January 1, 2021
Financial Summary
                                                                Three Months Ended
                                                      January 1,      January 3,
      (In millions, except per share amounts)            2021            2020         Change
      Gross Orders                                   $   853.7       $   818.6            4  %
      Oncology Systems                                   789.4           773.8            2  %
      Proton Solutions                                    55.6            25.9          114  %
      Other                                                8.7            18.9          (54) %
      Backlog                                        $ 3,381.7       $ 3,305.3            2  %
      Revenues                                       $   778.8       $   828.9           (6) %
      Oncology Systems                                   744.5           782.4           (5) %
      Proton Solutions                                    25.6            27.6           (7) %
      Other                                                8.7            18.9          (54) %

      Gross margin as a percentage of revenues            46.1  %        

44.2 % 190 bps


      Effective tax rate                                  22.2  %        

21.0 %


      Net earnings attributable to Varian            $    96.5       $    88.2            9  %
      Diluted net earnings per share                 $    1.05       $    0.96            9  %

Net cash provided by operating activities $ 141.4 $ 112.6

           26  %
      Number of shares repurchased                           -             0.3             n/m
      Total cost of shares repurchased               $       -       $   

46.4             n/m


n/m - not meaningful

Tariff Measures. Between July 2018 and May 2019, the Trump Administration
imposed a series of tariffs, ranging from 5% to 25%, on numerous products
imported into the United States from China, including Varian's radiotherapy
systems manufactured in China and certain components used in our manufacturing
and service activities. In July and August 2018, China retaliated against the
U.S. tariffs by imposing its own series of tariffs, ranging from 10% to 25%, on
certain products imported into China from the United States, including Varian's
radiotherapy systems and certain manufacturing and service components.

We participated in the Office of the U.S. Trade Representative ("USTR") process
to seek product-specific exclusions from the U.S. tariffs on Chinese imports. To
date, USTR has granted tariff exclusions for four products: certain radiotherapy
systems manufactured in China, as well as three key components of the radiation
therapy systems that we manufacture in the United States: multi-leaf
collimators, certain printed circuit board assemblies and tungsten shielding. We
submitted an additional U.S. exclusion request in September 2019, in relation to
a manufacturing component, which was ultimately not granted. In 2019, USTR
granted a one-year extension to our exclusion for radiotherapy systems through
December 28, 2020, which has now expired. Two additional component exclusion
extensions, for multi-leaf collimators and certain printed circuit board
assemblies, were granted through December 31, 2020 and only multi-leaf
collimators has been further extended to March 31, 2021. One additional
exclusion request, for tungsten shielding, was not extended and expired on
September 19, 2020.

In June and July 2019, we submitted formal requests to the Chinese government
for exclusions from the Chinese retaliatory tariffs for manufacturing inputs,
service parts and radiotherapy systems imported into China from the United
States. In September 2019, the Chinese government granted a tariff exclusion for
medical linear accelerators, including our radiotherapy systems, which was
extended through September 16, 2021. We utilize a monthly exclusion program to
further mitigate the tariffs on other items. In the aggregate, these tariffs
will be referred to as "U.S./China tariffs."
Restructuring Charges. In the third quarter of fiscal year 2020, we implemented
a global workforce reduction, as part of our plan to enhance operational
performance through productivity initiatives, in response to the impact of the
COVID-19 pandemic. The Company incurred $0.7 million in restructuring charges in
the first quarter of fiscal year 2021, which primarily consisted of employee
severance costs. We paid $3.0 million for restructuring charges in the first
quarter of fiscal year 2021. The restructuring accrual balance at January 1,
2021 was $4.4 million, and it is expected to be paid in fiscal year 2021. As of
January 1, 2021, we do not expect to incur additional restructuring charges
under this plan. The restructuring charges are included in selling, general and
administrative in the Condensed Consolidated Statements of Earnings.
                                       37
--------------------------------------------------------------------------------

Currency Fluctuation. In order to assist with the assessment of how our
underlying businesses performed, we compare the percentage change in revenues
and Oncology Systems gross orders from one period to another, excluding the
effect of foreign currency fluctuations (i.e., using constant currency exchange
rates). To present this information on a constant currency basis, we convert
current period revenues and gross orders in currencies other than U.S. Dollars
into U.S. Dollars using the comparable prior period's average exchange
rate. Percentage changes in revenues and gross orders are not adjusted for
constant currency unless indicated.
Currency fluctuations had approximately a $12 million favorable impact for total
revenues and a $11 million favorable impact for Oncology Systems gross orders,
respectively, for the three months ended January 1, 2021, compared to the
year-ago period. We expect that fluctuations of non-U.S. Dollar currencies
against the U.S. Dollar may continue to cause variability in our financial
performance.
Our Businesses
Oncology Systems. Our Oncology Systems business designs, manufactures, sells and
services hardware and software products for treating cancer with conventional
radiotherapy, and advanced treatments such as fixed field intensity-modulated
radiation therapy ("IMRT"), image-guided radiation therapy ("IGRT"), volumetric
modulated arc therapy ("VMAT"), stereotactic radiosurgery, stereotactic body
radiotherapy, artificial intelligence based Adaptive Radiotherapy and
brachytherapy as well as associated quality assurance equipment. Our software
solutions include treatment planning, informatics, clinical knowledge exchange,
patient care management, practice management and decision support for
comprehensive cancer clinics, radiotherapy centers and medical oncology
practices. We offer services ranging from hardware phone support, break/fix
repair of linear accelerators, obsolescence protection of hardware, software
support, software upgrades, hosting as a service, as well as clinical consulting
services.
We have expanded our services offerings to include clinical practice services
that assist within the clinical workflow. These services focus on decision
support and/or cancer care knowledge augmentation aimed to facilitate improved
accessibility and affordability to care while maintaining a fundamental level of
clinical quality. Further, the Company operates 13 multi-disciplinary cancer
centers and one specialty hospital in India and one multi-disciplinary cancer
center in Sri Lanka. We also expect to innovate and incubate new solutions such
as technology-enabled services, and to develop additional technologies that
incorporate artificial intelligence and machine learning capabilities, in an
environment of data security and patient privacy integrity.
Our primary goal in the Oncology Systems business is to promote the adoption of
more advanced and effective cancer treatments. In our view, the fundamental
market forces that drive long-term growth in our Oncology Systems business are
the rise in cancer cases; technology advances and product developments that are
leading to improvements in patient care and outcomes; customer demand for the
more advanced and effective cancer treatments that we enable; competitive
conditions among hospitals and clinics to offer such advanced treatments;
continued improvement in safety and cost efficiency in delivering radiation
therapy; and underserved medical needs outside of the United States.
Approximately half of Oncology Systems gross orders and revenues come from
international markets, within which certain emerging markets typically can have
lower gross margins and longer installation cycles since many of these purchases
are for new sites where treatment vaults need to be constructed. We have also
been investing a higher portion of our Oncology Systems research and development
budget in software and software-related products, which have a higher gross
margin than our hardware products.
Subject to the potential impact of COVID-19, we believe international markets
will be our fastest growing markets. The radiation oncology market in North
America is largely characterized by the replacements of older machines, with
periodic increases in demand driven by the introduction of new technologies.
Reimbursement rates in the United States have generally supported a favorable
return on investment for the purchase of new radiotherapy equipment and
technologies. While we believe that improved product functionality, greater
cost-effectiveness and prospects for better clinical outcomes with new
capabilities, such as IMRT, IGRT and VMAT, tend to drive demand for radiotherapy
products, large changes in reimbursement rates or reimbursement structure can
affect customer demand and cause market shifts.

We believe that growth of the radiation oncology market in the United States
could be impacted as customers' decision-making processes are complicated by the
uncertainties surrounding reimbursement rates and new models for radiotherapy
and radiosurgery, such as the final rule for the alternative payment model pilot
program for radiation oncology, which was released by the Centers for Medicare
and Medicaid Innovation Center in September 2020. This pilot program is
scheduled to commence on January 1, 2022, and is intended to test whether an
episode-based payment structure would reduce Medicare expenditures. We believe
that this uncertainty will likely continue in future fiscal years and could
impact transaction size, timing and purchasing processes, and also contribute to
increased quarterly business variability as customers recover from the COVID-19
pandemic.
                                       38
--------------------------------------------------------------------------------

Global demand for oncology equipment varies by geography and size of cancer
burden. The number of new cancer cases diagnosed annually is projected to
increase from approximately 18 million in 2018 to almost 25 million by 2030.
Markets such as North America, developed Europe and Japan are primarily
replacement markets with growth consistent with the aging cycle of the installed
base and the aging of populations. Emerging markets such as Brazil, Russia,
India, China and Africa have large gaps in access to care and are expected to
grow faster to address this gap. Variations in spend on oncology equipment will
occur over time based on economic factors in individual countries.
Proton Solutions. Our Proton Solutions business develops, designs, manufactures,
sells and services products and systems for delivering proton therapy, another
form of external beam therapy using proton beams, for the treatment of cancer.
Proton therapy is a preferred option for treating certain cancers, particularly
tumors near critical structures such as the base of the skull, spine, optic
nerve and most pediatric cancers. Although proton therapy has been in clinical
use for more than four decades, it has not been widely deployed due to the high
capital cost.
We are investing resources to drive growth and innovation in this business.
Proton therapy facilities are large-scale construction projects that have long
lead times and involve significant customer investment and often complex project
financing. Consequently, this business is vulnerable to general economic and
market conditions, as well as reimbursement rates. Customer decision-making
cycles tend to be very long, and orders generally involve many contingencies.
The funding environment for large capital projects, such as proton therapy
projects, remains challenging and volatile. Our current focus is bringing our
expertise in traditional radiation therapy to proton therapy to improve its
clinical utility, reduce its cost of treatment per patient and drive innovation,
so that it is more widely accepted and deployed.
As of January 1, 2021, we had a carrying value of $121.5 million of notes
receivable, including accrued interest, senior secured debt, available-for-sale
securities, and loans outstanding to Proton Solutions customers. See Note 14,
"Proton Solutions Loans and Investments," of the Notes to the Condensed
Consolidated Financial Statements for further information.
Other. The Other category includes our Interventional Solutions business that
offers products for interventional oncology and interventional radiology
procedures and treatments, including cryoablation, microwave ablation and
embolization. We also provide software and remote services for post treatment
dose calculation for Yttrium-90 microspheres used in selective internal
radiation therapy. Our goal is to offer a wide range of innovative products to
the global oncology and radiology markets through a direct sales force and a
network of distributors.
Critical Accounting Estimates
The preparation of our financial statements and related disclosures in
conformity with accounting principles generally accepted in the United States
("GAAP") requires us to make estimates and assumptions that affect the reported
amounts of assets, liabilities, revenues and expenses. These estimates and
assumptions are based on historical experience and on various other factors that
we believe are reasonable under the circumstances. Our critical accounting
policies that are affected by accounting estimates require us to use judgments,
often as a result of the need to make estimates and assumptions regarding
matters that are inherently uncertain, and actual results could differ
materially from these estimates. We periodically review our accounting policies,
estimates and assumptions and make adjustments when facts and circumstances
dictate. During the three months ended January 1, 2021, there were no
significant changes except as noted below to our critical accounting policies
and estimates as described in the financial statements contained in Part II,
Item 7. "Management's Discussion and Analysis of Financial Condition and Results
of Operations" in our 2020 Annual Report.

Allowance for Credit Losses
We evaluate the creditworthiness of our customers prior to authorizing shipment
for all major sale transactions. Except for government tenders, group purchases
and orders with letters of credit in Oncology Systems, our payment terms often
require payment of a small portion of the total amount due when the customer
signs the purchase order, a significant amount upon transfer of risk of loss to
the customer and the remaining amount due upon completion of the installation.
Following the adoption of ASU 2016-13, we record credit loss reserves to
allowance for credit losses when we establish a trade or unbilled accounts
receivable, if credit losses are expected over the asset's contractual life. We
generally base our estimates of credit loss reserves on historical experience
and adjust, as necessary, to reflect current conditions using reasonable and
supportable forecasts not already reflected in the historical loss information.
Further, on a quarterly basis, we evaluate aged items in our accounts receivable
aging report and, if necessary, record an additional allowance in an amount we
deem adequate for credit losses. If our evaluation of our customers' financial
conditions does not reflect our future ability to collect outstanding
receivables, additional provisions may be needed, and our operating results
could be negatively affected.
                                       39
--------------------------------------------------------------------------------

Results of Operations
Fiscal Year
Our fiscal year is the 52- or 53-week period ending on the Friday nearest
September 30. Fiscal year 2021 is the 52-week period ending October 1, 2021, and
fiscal year 2020 was the 53-week period that ended October 2, 2020. The fiscal
quarter ended January 1, 2021 was a 13-week period and the fiscal quarter ended
January 3, 2020 was a 14-week period.
Discussion of Results of Operations for the Three Months Ended January 1, 2021
Compared to the Three Months Ended January 3, 2020
Total Revenues
Revenues by sales classification                                               Three Months Ended
                                                            January 1,             January 3,
(Dollars in millions)                                          2021                   2020              Percent Change
Product                                                   $         364.2       $          421.0                 (13) %
Service                                                             414.6                  407.9                   2  %
Total Revenues                                            $         778.8       $          828.9                  (6) %
Product as a percentage of total revenues                           47  %                  51  %
Service as a percentage of total revenues                           53  %                  49  %



Total product revenues decreased in the three months ended January 1, 2021,
compared to the year-ago period, mostly driven by a decline in hardware product
revenues from Oncology Systems due to the inability to access sites and delays
to pre-installation construction activities caused by COVID-19 restrictions and,
to a lesser extent, decreases in product revenues from the Other category and
Proton Solutions.
Total service revenues increased in the three months ended January 1, 2021,
compared to the year-ago period, primarily due to an increase in service
revenues from Oncology Systems driven by a larger install base, and from Proton
Solutions as more proton centers transition to service contracts. The increase
was partially offset by approximately $19 million in additional service revenues
from Oncology Systems in the three months ended January 3, 2020 due to it being
a 14-week period.
Revenues by geographical region                                             

Three Months Ended


                                                   January 1,               January 3,
(Dollars in millions)                                 2021                     2020              Percent Change        Constant Currency
Americas                                       $             349.0       $          402.2                 (13) %                  (13) %
EMEA                                                         267.6                  272.9                  (2) %                   (5) %
APAC                                                         162.2                  153.8                   5  %                    2  %
Total Revenues                                 $             778.8       $          828.9                  (6) %                   (8) %

North America (1)                              $             329.6       $          378.5                 (13) %                  (13) %
International                                                449.2                  450.4                   -  %                   (3) %
Total Revenues                                 $             778.8       $          828.9                  (6) %                   (8) %
North America as a percentage of total
revenues                                                     42  %                  46  %
International as a percentage of total
revenues                                                     58  %          

54 %




(1) North America primarily includes the United States and Canada.
The Americas region revenues decreased in the three months ended January 1,
2021, compared to the year-ago period, primarily due to an increase in Oncology
Systems and, to a lesser extent, decreases in Proton Solutions and the Other
category. The EMEA region revenues decreased in the three months ended
January 1, 2021, compared to the year-ago period, primarily due to a decrease in
Oncology Systems. The APAC region revenues increased in the three months ended
January 1, 2021, as
                                       40
--------------------------------------------------------------------------------

compared to the prior period, primarily due to an increase Oncology Systems,
partially offset by a decrease in the Other category.
Oncology Systems Revenues
Revenues by sales classification                                            

Three Months Ended


                                                    January 1,               January 3,
(Dollars in millions)                                  2021                     2020              Percent Change        Constant Currency
Product                                         $             338.5       $          382.0                 (11) %                  (13) %
Service                                                       406.0                  400.4                   1  %                    -  %
Total Oncology Systems Revenues                 $             744.5       $          782.4                  (5) %                   (6) %
Product as a percentage of total Oncology
Systems revenues                                              45  %                  49  %
Service as a percentage of total Oncology
Systems revenues                                              55  %                  51  %
Oncology Systems revenues as a percentage of
total revenues                                                96  %         

95 %




Oncology Systems product revenues decreased in the three months ended January 1,
2021, compared to the year-ago period, primarily driven by a decline in hardware
product revenues due to the inability to access sites and delays to
pre-installation construction activities caused by COVID-19 restrictions.
Oncology Systems service revenues, which include performance obligations for
installation, training and warranty, increased in the three months ended
January 1, 2021, compared to the year-ago period, primarily due to an increase
in the number of customers as the installed base of our products continues to
grow. The increase was partially offset by approximately $19 million in
additional service revenues in the three months ended January 3, 2020, due to it
being a 14-week period.
Revenues by geographical region                                             

Three Months Ended


                                                   January 1,               January 3,
(Dollars in millions)                                 2021                     2020              Percent Change        Constant Currency
Americas                                       $             332.5       $          378.9                 (12) %                  (12) %
EMEA                                                         254.2                  259.8                  (2) %                   (5) %
APAC                                                         157.8                  143.7                  10  %                    6  %
Total Oncology Systems Revenues                $             744.5       $          782.4                  (5) %                   (6) %

North America                                  $             313.1       $          355.2                 (12) %                  (12) %
International                                                431.4                  427.2                   1  %                   (2) %
Total Oncology Systems Revenues                $             744.5       $          782.4                  (5) %                   (6) %
North America as a percentage of total
Oncology Systems revenues                                    42  %                  45  %
International as a percentage of total
Oncology Systems revenues                                    58  %          

55 %




In the first quarter of fiscal year 2021, Oncology Systems revenues for hardware
products were impacted across all regions by the inability to access sites and
delays to pre-installation construction activities caused by COVID-19
restrictions.
Oncology Systems revenues decreased in the Americas region in the three months
ended January 1, 2021, compared to the year-ago period, primarily due to a
decrease in hardware product revenues. Oncology Systems revenues decreased in
the EMEA region in the three months ended January 1, 2021, compared to the
year-ago period, primarily due to decreases in revenues from hardware products
and software licenses, partially offset by an increase in revenues from
services. Oncology Systems revenues from the APAC region increased in the three
months ended January 1, 2021, compared to the year-ago period, primarily due an
increase in revenues from hardware products and, to a lesser extent, an increase
in revenues from services.
Variations of higher and lower revenues between the North America and
international regions are impacted by regional factors influencing our gross
orders, which include the impact of COVID-19, government spending,
philanthropy/donations, timing of replacement or new site expansions, economic
and political instability in some countries, uncertainty created by U.S. health
care policy, such as the possibility for bundled reimbursement payments and
accountable care organizations, Medicare
                                       41
--------------------------------------------------------------------------------

reimbursement rates and consolidation of free standing clinics in the United
States, and different technology adoption cycles. See further discussion of
orders under "Gross Orders."
Proton Solutions Revenues
Revenues by sales classification                                               Three Months Ended
                                                            January 1,             January 3,
(Dollars in millions)                                          2021                   2020              Percent Change
Product                                                   $          17.0       $           20.1                 (16) %
Service                                                               8.6                    7.5                  15  %
Total Proton Solutions Revenues                           $          25.6       $           27.6                  (7) %
Proton Solutions revenues as a percentage of total
revenues                                                             3  %                   3  %



Proton Solutions revenues decreased in the three months ended January 1, 2021,
compared to the year-ago period, primarily due to the timing of project
completion and stage of progress that was partially due to COVID-19, partially
offset by an increase in service revenues resulting from the increase in the
number of proton centers which transitioned to service contracts.
Other Revenues
Revenues from the Other category decreased $10.2 million for the three months
ended January 1, 2021, primarily driven by lower volumes from distributors in
China. This business is still developing and is subject to variability in order
and revenue patterns, driven in part by distributors.
Gross Margin
Dollars by segment                                                            Three Months Ended
                                                           January 1,             January 3,
(Dollars in millions)                                         2021                   2020              Percent Change
Oncology Systems                                         $         353.1       $          353.0                   -  %
Proton Solutions                                                     0.5                      -                    n/m
Other                                                                5.4                   13.8                 (61) %
Gross margin                                             $         359.0       $          366.8                  (2) %
Percentage by segment
Oncology Systems                                                 47.4  %                45.1  %
Proton Solutions                                                  1.8  %                    n/m
Other                                                            62.0  %                72.8  %
Total Company                                                    46.1  %                44.2  %
Percentage by sales classification
Total Company - Product                                          32.7  %                35.4  %
Total Company - Service                                          57.9  %                53.4  %
Oncology Systems - Product                                       35.0  %                36.1  %
Oncology Systems - Service                                       57.8  %                53.7  %


n/m - not meaningful

Oncology Systems product gross margin percentage decreased in the three months
ended January 1, 2021, compared to the year-ago period, primarily due to
portfolio and geographic mix. Oncology Systems service gross margin percentage
increased in the three months ended January 1, 2021, compared to the year-ago
period, primarily due to lower installation and travel costs due to COVID-19.
Proton Solutions gross margin percentage increased in the three months ended
January 1, 2021, compared to the year-ago period, primarily due to the mix of
projects and an increase in service revenues.
Other category gross margin percentage decreased in the three months ended
January 1, 2021, compared to the year-ago period, partially due to the write-off
of expired inventory.
                                       42
--------------------------------------------------------------------------------


Research and Development
                                                                                 Three Months Ended
                                                              January 1,             January 3,
(Dollars in millions)                                            2021                   2020              Percent Change
Research and development                                    $          72.2       $           67.1                   8  %
Research and development as a percentage of total revenues             9  %                   8  %


Research and development expenses increased $5.1 million in the three months
ended January 1, 2021, compared to the year-ago period, primarily due to an
increase in investments in software, flash technology, adaptive radiotherapy and
other strategic programs.
Selling, General and Administrative and Acquisition-related expenses
                                                                                         Three Months Ended
                                                                      January 1,             January 3,
(Dollars in millions)                                                    2021                   2020              Percent Change
Selling, general and administrative                                 $         161.9       $          177.0                  (9) %

Acquisition-related expenses                                        $           7.7       $           12.7                 (40) %

Selling, general and administrative as a percentage of total revenues

                                                                      21  %                  21  %

Acquisition-related expenses as a percentage of total revenues                 1  %                   2  %


Selling, general and administrative expenses decreased $15.1 million in the
three months ended January 1, 2021, compared to the year-ago period, primarily
due to cost-saving measures that were put in place in the second half of fiscal
year 2020 due to the COVID-19 pandemic.

Acquisition-related expenses in the three months ended January 1, 2021,
primarily includes $4.9 million in transactions costs for advisory fees related
to the proposed acquisition by Siemens Healthineers. Acquisition-related
expenses in the three months ended January 3, 2020, primarily includes an $8.8
million increase in the fair value of contingent consideration related to the
Endocare and Alicon acquisitions in fiscal year 2019.
Other Income, Net
                                         Three Months Ended
                           January 1,        January 3,
(Dollars in millions)         2021              2020          Percent Change
Interest income         $     2.8           $       3.0                 (4) %
Interest expense        $    (1.3)          $      (4.7)               (72) %
Other income, net       $     5.7           $       4.4                 31  %


Interest income decreased in the three months ended January 1, 2021, compared to
the year-ago period, primarily due to lower income generated from our cash
balances due to a decrease in interest rates. Interest expense decreased in the
three months ended January 1, 2021, compared to the year-ago period, primarily
due to a decrease in borrowings on our Credit Facility. Other income, net,
increased in the three months ended January 1, 2021, compared to the year-ago
period, primarily due to $8.6 million that was mostly due to increases in the
fair value of our equity investments, partially offset by $3.8 million in
foreign exchange losses.
                                       43
--------------------------------------------------------------------------------


Taxes on Earnings
                                         Three Months Ended
                             January 1,            January 3,
(Dollars in millions)           2021                  2020           Change
Taxes on earnings       $               27.6    $           23.8     17.0  %
Effective tax rate                   22.2  %             21.0  %

Our effective tax rate is higher in the three months ended January 1, 2021, compared to the year-ago period, primarily because of a shift in the geographic mix of earnings, partially offset by a greater benefit from discrete items, primarily the tax benefit from an excess deduction related to stock-based compensation.



Our effective tax rate is impacted by the percentage of our total earnings that
comes from our international regions, the mix of particular tax jurisdictions
within our international regions, changes in the valuation of our deferred tax
assets or liabilities, and changes in tax laws or interpretations of those laws.
We expect that our effective tax rate may experience increased fluctuations from
period to period. See Note 10, "Income Taxes," of the Notes to the Consolidated
Financial Statements in our 2020 Annual Report.

Net Earnings Per Diluted Share


                                                  Three Months Ended
                                    January 1,        January 3,
                                       2021              2020          Percent Change

Diluted net earnings per share   $    1.05           $      0.96

9 %





Net earnings per diluted share increased in the three months ended January 1,
2021, compared to the year-ago period, primarily due to an increase in operating
earnings, gains from equity investments, partially offset by an increase in the
effective tax rate in the first quarter of fiscal year 2021.

Gross Orders


          Gross orders by segment                   Three Months Ended
                                      January 1,      January 3,
          (Dollars in millions)          2021            2020         

Percent Change
          Oncology Systems           $    789.4      $     773.8                  2  %
          Proton Solutions                 55.6             25.9                114  %
          Other                             8.7             18.9                (54) %
          Total Gross Orders         $    853.7      $     818.6                  4  %


n/m - not meaningful
Gross orders are defined as new orders recorded during the period and revisions
to previously recorded orders. New orders are recorded for the total contractual
amount, excluding certain pass-through items and service items, which are
recognized as revenue is recognized, once a written agreement for the delivery
of goods or provision of services is in place and, other than Proton Solutions,
when shipment of the product is expected to occur within two years, so long as
any contingencies are deemed perfunctory. For our Proton Solutions business, we
record orders when construction of the related proton therapy treatment center
is reasonably expected to start within two years, but only if any contingencies
are deemed perfunctory. We will not record Proton Solutions orders if there are
financing contingencies, if a substantial portion of the financing for the
project is not reasonably assured or if customer board approval contingencies
are pending. We perform a quarterly review to verify that outstanding orders
remain valid. If an order is no longer expected to ultimately convert to
revenue, we record a backlog adjustment, which reduces backlog but does not
impact gross orders for the period.
Gross orders in any period may not be directly correlated to the level of
revenues in any particular future quarter or period since the timing of revenue
recognition will vary significantly based on the delivery requirements of
individual orders, acceptance schedules and the readiness of individual customer
sites for installation of our products, all of which was impacted by COVID-19.
Moreover, certain types of orders, such as orders for software or newly
introduced products in our Oncology Systems segment, typically take more time
from order to completion of installation and acceptance than hardware or older
products. Because an order for a proton therapy system can be relatively large,
an order in one fiscal period will cause gross orders in our Proton Solutions
business to vary significantly, making comparisons between fiscal periods more
difficult.
                                       44
--------------------------------------------------------------------------------

Oncology Systems Gross Orders
Gross orders by geographical region                                         

Three Months Ended


                                                January 1,           January 3,
(Dollars in millions)                              2021                 2020             Percent Change        Constant Currency
Americas                                       $    346.9          $     359.5                     (4) %                   (3) %
EMEA                                                286.0                236.7                     21  %                   18  %
APAC                                                156.5                177.6                    (12) %                  (14) %
Total Oncology Systems Gross Orders            $    789.4          $     773.8                      2  %                    1  %

North America                                  $    325.5          $     326.8                      -  %                   (1) %
International                                       463.9                447.0                      4  %                    1  %
Total Oncology Systems Gross Orders            $    789.4          $     773.8                      2  %                    1  %


The Americas Oncology Systems gross orders decreased in the three months ended
January 1, 2021, compared to the year-ago period, primarily due to a decrease in
hardware and software product orders. EMEA Oncology Systems gross orders
increased in the three months ended January 1, 2021, compared to the year-ago
period, primarily due to an increase in hardware product orders. APAC Oncology
Systems gross orders decreased in the three months ended January 1, 2021,
compared to the year-ago period, primarily due to a decrease in hardware and
software product orders.
The trailing 12 months' growth in gross orders for Oncology Systems at the end
of the first quarter of fiscal year 2021 and at the end of each of the previous
three fiscal quarters was:
                                                                             Trailing 12 Months Ended
                                                January 1,               October 2,                 July 3,              April 3,
                                                   2021                     2020                     2020                  2020
Americas                                           (9)%                     (7)%                      2%                    4%
EMEA                                               (3)%                     (6)%                     (1)%                   9%
APAC                                                -%                       6%                      (1)%                  (2)%
North America                                      (8)%                     (7)%                      2%                    3%
International                                      (4)%                     (2)%                     (1)%                   5%
Total Oncology Systems Gross Orders                (5)%                     (4)%                      1%                    5%


Consistent with the historical pattern, we expect that Oncology Systems gross
orders will continue to experience regional fluctuations. We expect that that
customer financial constraints, foreign currency headwinds, and uncertainty
around the COVID-19 pandemic may lead our customers to continue to defer capital
equipment purchases for a significant portion of fiscal year 2021, which will
have an adverse effect on Oncology Systems gross orders in fiscal year 2021.
Over the long-term, we expect international gross orders, specifically from
emerging markets, will grow as a percentage of overall orders. Oncology Systems
gross orders are affected by foreign currency fluctuations, which could impact
the demand for our products. In addition, government programs that stimulate the
purchase of healthcare products could affect the demand for our products from
period to period, and could therefore make it difficult to compare our financial
results.
Proton Solutions Gross Orders
Proton Solutions gross orders increased $29.7 million in the three months ended
January 1, 2021, compared to the year-ago period, mostly due to a larger proton
therapy system order in the first quarter of fiscal year 2021 compared to the
prior year period.
Other Category Gross Orders
The Other category gross orders decreased $10.2 million in the three months
ended January 1, 2021, compared to the year-ago period, primarily driven by
lower volumes from distributors in China. This business is still developing and
is subject to variability in order and revenue patterns, driven in part by
distributors. Gross orders from the Other category are related to our
Interventional Solutions business.
                                       45
--------------------------------------------------------------------------------

Backlog


Backlog is the accumulation of all gross orders for which revenues have not been
recognized but are still considered valid. Backlog is stated at historical
foreign currency exchange rates and revenue is released from backlog at current
exchange rates, with any difference recorded as a backlog adjustment. At
January 1, 2021, total Company backlog was $3.4 billion, an increase of 2%
compared to the backlog at January 3, 2020. Our Oncology Systems backlog at
January 1, 2021 was 1% higher than the backlog at January 3, 2020, which
reflected an increase of 7% from our international region, offset by a decrease
of 6% from our North America region. Proton Solutions backlog was approximately
$263 million at January 1, 2021.
We perform a quarterly review to verify that outstanding orders in the backlog
remain valid. Aged orders that are not expected to ultimately convert to
revenues are deemed dormant and are reflected as a reduction in the backlog
amounts in the period identified. Backlog adjustments are comprised of
dormancies, cancellations, foreign currency exchange rate adjustments, backlog
acquired from our acquisitions, and other adjustments. Gross orders do not
include backlog adjustments. Backlog adjustments totaled a net reduction of
$88.1 million in the three months ended January 1, 2021, compared to a net
reduction of $74.5 million in the year-ago period.
Liquidity and Capital Resources
Liquidity is the measurement of our ability to meet potential cash requirements,
including ongoing commitments to repay borrowings, acquire businesses or make
other investments or loans, repurchase shares of VMS common stock, and fund
continuing operations and capital expenditures. Our sources of cash have
included operations, borrowings, stock option exercises, and employee stock
purchases.
Cash, Cash Equivalents, and Restricted Cash
The following table summarizes our cash, cash equivalents, and restricted cash:
                                                          January 1,           October 2,
(In millions)                                                2021                 2020              Increase
Cash and cash equivalents                               $     773.3          $     766.1          $     7.2
Restricted cash                                                19.8                 19.7                0.1

Total cash, cash equivalents, and restricted cash $ 793.1

$ 785.8 $ 7.3




The increase in cash, cash equivalents, and restricted cash in the three months
ended January 1, 2021 was primarily due to $141.4 million of cash provided by
operating activities, $52.4 million in proceeds from the issuance of common
stock to employees, partially offset by $145.0 million in net repayments on our
credit facility, $16.8 million used for purchases of property, plant, and
equipment, $10.3 million for the purchase of equity investments and notes
receivable in privately-held companies, and $7.6 million used for tax
withholdings on vesting of equity awards.
At January 1, 2021, we had approximately $213 million, or 28%, of cash and cash
equivalents in the United States, which includes approximately $87 million in
money market funds, and approximately $561 million, or 72%, of cash and cash
equivalents was held abroad. In light of the changes to the U.S. federal
taxation of foreign earnings in the Act, we no longer consider the earnings of
our foreign subsidiaries to be indefinitely reinvested. As a result, we have
accrued for the foreign and state income taxes that we expect would be imposed
upon a future remittance.
As of January 1, 2021, most of our cash and cash equivalents that were held
abroad were in U.S. Dollars and were primarily held as bank deposits. In
addition to cash flows generated from operations, a significant portion of which
are generated in the United States, we have used our credit facilities to meet
our cash needs from time to time and expect to continue to do so in the future.
Borrowings under our credit facilities may be used for working capital, capital
expenditures, VMS share repurchases, acquisitions and other corporate purposes.
                                       46

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses