You should read the following discussion and analysis of our financial condition
and results of operations together with our consolidated financial statements
and related notes and other financial information included elsewhere in this
Quarterly Report on Form 10-Q and with the audited consolidated financial
statements included in our 2022 Annual Report on Form 10-K. The statements in
this discussion regarding industry outlook, our expectations regarding our
future performance, liquidity and capital resources and other non-historical
statements are subject to numerous risks and uncertainties, including, but not
limited to, the risks and uncertainties discussed under "Risk Factors" and
"Cautionary Note Regarding Forward-Looking Statements" in our 2022 Annual Report
on Form 10-K, in this Quarterly Report on Form 10-Q and in any subsequent
Quarterly Reports on Form 10-Q to be filed by us, as well as in the other
documents we file with the SEC from time to time. Our actual results may differ
materially from those contained in or implied by any forward-looking statements.
References in this Quarterly Report on Form 10-Q to the "Company," "Triton,"
"we," "us" and "our" refer to Triton International Limited and, where
appropriate, its consolidated subsidiaries.

Our Company

Triton is the world's largest lessor of intermodal containers. Intermodal containers are large, standardized steel boxes used to transport freight by ship, rail or truck. Because of the handling efficiencies they provide, intermodal containers are the primary means by which many goods and materials are shipped internationally. We also lease chassis, which are used for the transportation of containers.



We operate our business in one industry, intermodal transportation equipment,
and have two business segments, which also represent our reporting segments:
•Equipment leasing - we own, lease and ultimately dispose of containers and
chassis from our lease fleet.
•Equipment trading - we purchase containers from shipping line customers, and
other sellers of containers, and resell these containers to container retailers
and users of containers for storage or one-way shipment.

Recent Developments
Brookfield Infrastructure Transaction

On April 11, 2023, we entered into an Agreement and Plan of Merger (the "Merger
Agreement") with Brookfield Infrastructure Corporation, a corporation organized
under the laws of British Columbia ("BIPC"), Thanos Holdings Limited, an
exempted company limited by shares incorporated under the laws of Bermuda
("Parent") and Thanos MergerSub Limited, an exempted company limited by shares
incorporated under the laws of Bermuda and a subsidiary of Parent ("Merger
Sub"). Under the terms and subject to the conditions set forth in the Merger
Agreement, Merger Sub will merge with and into Triton (the "Merger"), with
Triton surviving the Merger as a direct subsidiary of Parent and an indirect
subsidiary of BIPC.

Under the terms of the Merger Agreement, at the effective time of the Merger
(the "Effective Time"), each common share of the Company issued and outstanding
immediately prior to the Effective Time (other than (A) common shares owned by
the Company or any of its wholly owned subsidiaries, (B) common shares owned by
BIPC, Parent, Merger Sub or any of their wholly owned subsidiaries and (C) any
dissenting common shares), will be canceled and automatically converted into the
right to receive $68.50 per common share in cash and $16.50 per common share in
BIPC Shares, based on the volume weighted average price of BIPC Shares for the
10 trading days ending April 11, 2023 (the "Merger Consideration"). The stock
portion of the Merger Consideration will be subject to a collar mechanism based
on the volume weighted average price of BIPC Shares on the New York Stock
Exchange (the "NYSE") over the 10 trading days ending on the second trading day
prior to the Effective Time (the "BIPC Final Stock Price"). If the BIPC Final
Stock Price is greater than or equal to $42.36 but less than or equal to $49.23,
our shareholders will receive a number of BIPC Shares between 0.3352 and 0.3895
per common share equal to $16.50 in value. Our shareholders will receive 0.3895
BIPC Shares per common share if the BIPC Final Stock Price is below $42.36, and
0.3352 BIPC Shares per common share if the BIPC Final Stock Price is above
$49.23. Our shareholders will have the option to elect to receive their
consideration in cash, BIPC Shares or the mixture described above, subject to
pro rata cut backs to the extent cash or BIPC Shares are oversubscribed.

The Merger, which is expected to close in the fourth quarter of 2023, is subject
to the receipt of required regulatory approvals and other customary closing
conditions, including approval by our shareholders. If the transaction is
consummated, our common shares will be delisted from the NYSE and deregistered
under the Exchange Act. Immediately following the
                                       22
--------------------------------------------------------------------------------

closing of the Merger, our Series A-E cumulative redeemable perpetual preference
shares will remain outstanding as an obligation of the Company and are expected
to remain listed on the NYSE.

For additional information on the Merger, see "Risks Related to the Merger" under the caption "Risk Factors" in this Quarterly Report on Form 10-Q.

Operations



Our consolidated operations include the acquisition, leasing, re-leasing and
subsequent sale of multiple types of intermodal containers and chassis. As of
March 31, 2023, our total fleet consisted of 4.1 million containers and chassis,
representing 7.1 million twenty-foot equivalent units ("TEU") or 7.8 million
cost equivalent units ("CEU"). We have an extensive global presence, offering
leasing services through a worldwide network of local offices and utilize
third-party container depots spread across 46 countries to provide customers
global access to our container fleet. Our primary customers include the world's
largest container shipping lines. For the three months ended March 31, 2023, our
twenty largest customers accounted for 84% of our lease billings, our five
largest customers accounted for 63% of our lease billings, and our three largest
customers accounted for 20%, 17%, and 13%, respectively of our lease billings.

The most important driver of profitability in our business is the extent to
which leasing revenues, which are driven by our owned equipment fleet size,
utilization and average lease rates, exceed our ownership and operating costs.
Our profitability is also driven by the gains or losses we realize on the sale
of used containers and the margins generated from trading new and used
containers.

We lease five types of equipment: (1) dry containers, which are used for general
cargo such as manufactured component parts, consumer staples, electronics and
apparel, (2) refrigerated containers, which are used for perishable items such
as fresh and frozen foods, (3) special containers, which are used for heavy and
over-sized cargo such as marble slabs, building products and machinery, (4) tank
containers, which are used to transport bulk liquid products such as chemicals,
and (5) chassis, which are used for the transportation of containers on the
road. Our in-house equipment sales group manages the sale process for our used
containers and chassis from our equipment leasing fleet and sells used and new
containers and chassis acquired from third parties.


                                       23
--------------------------------------------------------------------------------

The following tables summarize our equipment fleet as of March 31, 2023,
December 31, 2022 and March 31, 2022 indicated in units, TEU and CEU. CEU and
TEU are standard industry measures of fleet size and are used to measure the
quantity of containers that make up our revenue earning assets:

                                                             Equipment Fleet in Units                                                              

Equipment Fleet in TEU

March 31, 2023                December 31, 2022                March 31, 2022              March 31, 2023                 December 31, 2022               March 31, 2022
Dry                                3,729,800                       3,784,386                       3,850,167                   6,378,308                       6,458,705                      6,546,249
Refrigerated                         225,208                         227,628                         234,274                     437,784                         442,489                        455,261
Special                               93,526                          92,379                          92,184                     171,630                         169,290                        168,687
Tank                                  12,156                          12,000                          11,734                      12,156                          12,000                         11,734
Chassis                               27,616                          27,937                          23,711                      52,198                          52,744                         44,272
Equipment leasing fleet            4,088,306                       4,144,330                       4,212,070                   7,052,076                       7,135,228                      7,226,203
Equipment trading fleet               46,241                          48,328                          56,161                      74,636                          79,102                         90,090
Total                              4,134,547                       4,192,658                       4,268,231                   7,126,712                       7,214,330                      7,316,293


                                                                             Equipment Fleet in CEU (1)
                                                  March 31, 2023                   December 31, 2022                  March 31, 2022
Operating leases                                     7,058,868                          7,147,332                          7,250,246
Finance leases                                         665,024                            662,822                            666,690
Equipment trading fleet                                 70,348                             75,697                             85,686
Total                                                7,794,240                          7,885,851                          8,002,622


(1)In the equipment fleet tables above, we have included total fleet count
information based on CEU. CEU is a ratio used to convert the actual number of
containers in our fleet to a figure based on an estimate for the historical
average relative purchase prices of our various equipment types to that of a
20-foot dry container. For example, the CEU ratio for a 40-foot high cube dry
container is 1.70, and a 40-foot high cube refrigerated container is 7.50. These
factors may differ slightly from CEU ratios used by others in the industry.

The following table summarizes the percentage of our equipment fleet in terms of units and CEU as of March 31, 2023:



                                                                    Percentage of total            Percentage of total
Equipment Type                                                         fleet in units                  fleet in CEU
Dry                                                                                90.1  %                        71.4  %
Refrigerated                                                                        5.5                           21.4
Special                                                                             2.3                            3.1
Tank                                                                                0.3                            1.3
Chassis                                                                             0.7                            1.9
Equipment leasing fleet                                                            98.9  %                        99.1  %
Equipment trading fleet                                                             1.1                            0.9
Total                                                                             100.0  %                       100.0  %



We generally lease our equipment on a per diem basis to our customers under
three types of leases:
•Long-term leases, which we categorize as operating leases, typically have
initial contractual terms ranging from five to eight or more years and provide
us with stable cash flow and low transaction costs by requiring customers to
maintain specific units on-hire for the duration of the lease term. Some of our
containers, primarily used containers, are placed on lifecycle leases which keep
the containers on-hire until the end of their useful life.
•Finance leases are typically structured as full payout leases and provide for a
predictable recurring revenue stream with generally the lowest cost to the
customer as customers are generally required to retain the equipment for the
duration of its useful life.
•Service leases, which we categorize as operating leases, command a premium per
diem rate in exchange for providing customers with greater operational
flexibility by allowing non-scheduled pick-up and drop-off of units during the
lease term.



                                       24

--------------------------------------------------------------------------------

We categorize our operating leases as either long-term leases or service leases.
Some leases have contractual terms that have features reflective of both
long-term and service leases. We classify such leases as either long-term or
service leases, depending upon which features we believe are predominant. For
example, some leases that provide redelivery flexibility during the lease term
are classified as long-term leases in cases where lessees have made large
upfront payments to reduce their lease payment during the lease term or in cases
where lessees will incur significant redelivery fees if containers are returned
during the lease term. Such leases are generally considered to be long-term
leases based on the expected on-hire time and the economic protection achieved
by the lease economics.

We also have expired long-term leases whose fixed terms have ended but for which
the related units remain on-hire and for which we continue to receive rental
payments pursuant to the terms of the initial contract.

The following tables summarize our lease portfolio by lease type, based on CEU on-hire as of March 31, 2023, December 31, 2022 and March 31, 2022:



Lease Portfolio by CEU                             March 31, 2023          December 31, 2022          March 31, 2022
Long-term leases                                            70.0  %                   72.4  %                  72.4  %
Finance leases                                               9.2                       9.0                      8.6
Subtotal                                                    79.2                      81.4                     81.0
Service leases                                               6.8                       6.7                      5.0
Expired long-term leases, non-sale age (units on
hire)                                                        7.1                       6.8                      6.9
Expired long-term leases, sale-age (units on
hire)                                                        6.9                       5.1                      7.1
Total                                                      100.0  %                  100.0  %                 100.0  %
Weighted average remaining contractual term in
months for long-term and finance leases                  59                       59                        61



Lease Portfolio by Net Book Value                  March 31, 2023          December 31, 2022          March 31, 2022
Long-term leases                                            71.7  %                   72.8  %                  73.0  %
Finance leases                                              15.7                      15.4                     15.0
Subtotal                                                    87.4                      88.2                     88.0
Service leases                                               4.3                       4.2                      3.7
Expired long-term leases, non-sale age (units on
hire)                                                        5.0                       5.0                      4.9
Expired long-term leases, sale-age (units on
hire)                                                        3.3                       2.6                      3.4
Total                                                      100.0  %                  100.0  %                 100.0  %
Weighted average remaining contractual term in
months for long-term and finance leases                  75                       76                        79



Operating Performance

We maintained a high level of operating and financial performance in the first quarter of 2023, though market conditions continued to be slow.



Fleet size. As of March 31, 2023, the net book value of our revenue earning
assets was $11.1 billion, a decrease of 1.9% compared to December 31, 2022 and a
decrease of 5.4% compared to March 31, 2022. The decrease in our fleet size was
primarily due to limited procurement in 2022, which has continued into the first
quarter of 2023. Market conditions weakened in the second half of 2022 and lease
demand remained low during the first quarter of 2023. Through April 25, 2023, we
have invested $98.2 million in containers for delivery in 2023.

Utilization. Our average utilization was 97.6% for the first quarter of 2023, a
decrease of 0.8% compared to the fourth quarter of 2022. The decrease in our
utilization is due to increased drop-off volumes and limited pick up activity as
the result of weak lease demand. Our ending utilization was 97.2% as of March
31, 2023 and currently stands at 97.1%.

                                       25
--------------------------------------------------------------------------------

The following tables summarize our equipment fleet utilization for the periods
indicated below. Utilization is computed by dividing our total units on lease
(in CEU) by the total units in our fleet (in CEU), excluding new units not yet
leased and off-hire units designated for sale:

                                                        Quarter Ended
                                           December 31,      September 30,      June 30,      March 31,
                       March 31, 2023          2022              2022             2022          2022
Average Utilization            97.6  %           98.4  %            99.1  %       99.4  %        99.6  %
Ending Utilization             97.2  %           98.1  %            98.8  %       99.3  %        99.5  %



Average lease rates. Average lease rates for our dry container product line
decreased by 0.5% from the fourth quarter of 2022 primarily due to the impact of
lease extension transactions concluded with rates below our portfolio average.
New container prices decreased during 2022 from the record levels reached in
2021, and new container prices and market lease rates for new containers were
slightly above the average lease rates in our portfolio in the first quarter of
2023.

Average lease rates for our refrigerated container product line continued to
decrease in the first quarter of 2023. We have been experiencing larger
differences in lease rates for older refrigerated containers compared to rates
on new equipment, and we expect our average lease rates for refrigerated
containers will continue to gradually trend down.

The average lease rates for special containers decreased by 0.9% in the first quarter of 2023 compared to the fourth quarter of 2022.



Interest and Debt Expense.  Our interest expense decreased in the first quarter
of 2023 compared to the fourth quarter of 2022 reflecting a decrease in our
average debt balance, partially offset by an increase in our effective interest
rate. Our average debt balance decreased 2.79% in the first quarter as a result
of our limited investment in new containers in 2022 and the first quarter of
2023. Our effective rate increased 6 basis points to 2.93% in the first quarter
due to the increase in interest rates on our floating-rate debt.

Equipment disposals. Equipment disposal gains decreased in the first quarter due
to a decrease in selling prices partially offset by an increase in disposal
volumes. The decrease in used container sale prices reflected a decrease in new
container prices, decreased demand for one-way cargo and an increased supply of
used containers available for sale. Our disposal volumes increased in the first
quarter of 2023 due to increased redeliveries and an increase in our inventory
of containers available for sale.

Liquidity and Capital Resources



Our principal sources of liquidity are cash flows provided by operating
activities, proceeds from the sale of our leasing equipment, borrowings under
our credit facilities and proceeds from other financing activities. Our
principal uses of cash include capital expenditures, debt service, dividends,
and share repurchases.

For the trailing twelve months ended March 31, 2023, cash provided by operating
activities, together with the proceeds from the sale of our leasing equipment,
was $2,116.1 million. In addition, as of March 31, 2023, we had $92.8 million of
unrestricted cash and cash equivalents and $1,930.0 million of borrowing
capacity remaining under our existing credit facilities.

As of March 31, 2023, our cash commitments in the next twelve months include
$1,006.8 million of scheduled principal payments on our existing debt facilities
and $60.4 million of committed but unpaid capital expenditures, primarily for
the purchase of equipment.

We believe that cash provided by operating activities, existing cash, proceeds from the sale of our leasing equipment, and availability under our credit facilities will be sufficient to meet our obligations over the next twelve months and beyond.

Capital Activity

During the three months ended March 31, 2023, the Company paid dividends on preferred shares of $13.0 million and paid dividends on common shares of $38.9 million.


                                       26
--------------------------------------------------------------------------------

During the three months ended March 31, 2023, the Company repurchased a total of
1,744,616 common shares at an average price per share of $67.02 for a total cost
of $116.9 million under its share repurchase program.

For additional information on the share repurchase program and dividends, please refer to Note 5 - "Other Equity Matters" in the Notes to the Unaudited Consolidated Financial Statements.

Debt Activity



We may, from time to time, seek to retire or purchase our outstanding debt
through cash purchases and/or exchanges for equity or debt, in open-market
purchases, privately negotiated transactions, tender offers or otherwise. Such
repurchases or exchanges, if any, may be funded from operating cash flows or
other sources, will be on such terms and at prices as we may determine, and will
depend on prevailing market conditions, our liquidity requirements, contractual
restrictions and other factors. The amounts involved may be material.

Credit Ratings



Our investment-grade corporate and long-term debt credit ratings enable us to
lower our cost of funds and broaden our access to attractively priced capital.
While a ratings downgrade, on its own, would not result in a default under any
of our debt agreements, it could adversely affect our ability to issue debt and
obtain new financings, or renew existing financings, and it would increase the
cost of our financings. Additionally, under the terms of our senior notes,
certain ratings downgrades following public announcement of a change of control,
as more fully described in the relevant agreements governing those instruments,
could give holders of those notes certain redemption rights. The Company's
long-term debt and corporate ratings of BBB- from both S&P Global Ratings and
Fitch Ratings remained unchanged in the first quarter of 2023. Following the
announcement of the Merger, S&P Global Ratings placed our credit rating on
CreditWatch with positive implications.

Debt Agreements

As of March 31, 2023, our outstanding indebtedness was comprised of the following (amounts in millions):



                                                                           March 31, 2023
                                                                 Outstanding              Maximum
                                                                  Borrowings          Borrowing Level

Secured Debt Financings
Asset-backed securitization term instruments                   $     2,813.0          $     2,813.0
Asset-backed securitization warehouse                                  235.0                1,125.0

Total secured debt financings                                        3,048.0                3,938.0
Unsecured Debt Financings
Senior notes                                                         2,900.0                2,900.0
Term loan facilities                                                 1,056.0                1,056.0
Revolving credit facilities                                            960.0                2,000.0
Total unsecured debt financings                                      4,916.0                5,956.0
Total debt financings                                                7,964.0                9,894.0
Unamortized debt costs                                                 (52.1)                     -
Unamortized debt premiums & discounts                                   (4.5)                     -

 Debt, net of unamortized costs                                $     

7,907.4 $ 9,894.0





The maximum borrowing levels depicted in the table above may not reflect the
actual availability under all of the credit facilities. Certain of these
facilities are governed by either borrowing bases or an unencumbered asset test
that limits borrowing capacity. Based on those limitations, the availability
under these credit facilities at March 31, 2023 was approximately $1,334.1
million.

                                       27
--------------------------------------------------------------------------------

As of March 31, 2023, we had a combined $7,040.7 million of total debt on
facilities with fixed interest rates or floating interest rates that have been
synthetically fixed through interest rate swap contracts. This accounts for 88%
of our total debt. The following table summarizes the weighted average interest
rates and remaining terms on this portion of our debt:
                                                                                                                    Weighted
                                                                  Balance               Contractual                    Avg
                                                              Outstanding (in          Weighted Avg                 Remaining
                                                                 millions)             Interest Rate                  Term

Fixed-rate debt                                              $      5,713.0                2.08%                                     4.3 years
Hedged floating-rate debt                                           1,327.7                3.71%                                     3.7 years
Total fixed and hedged debt                                  $      7,040.7                2.38%                                     4.2 years


Pursuant to the terms of certain debt agreements, we are required to maintain certain amounts in restricted cash accounts. As of March 31, 2023, we had restricted cash of $103.0 million.

For additional information on our debt, please refer to Note 7 - "Debt" in the Notes to the Unaudited Consolidated Financial Statements.

Debt Covenants



We are subject to certain financial covenants related to leverage and interest
coverage as defined in our debt agreements. Failure to comply with these
covenants could result in a default under the related credit agreements and the
acceleration of our outstanding debt if we were unable to obtain a waiver from
the creditors. As of March 31, 2023, we were in compliance with all such
covenants.

Cash Flow

The following table sets forth certain cash flow information for the three months ended March 31, 2023 and 2022 (in thousands):



                                                            Three Months 

Ended March 31,


                                                              2023                   2022         Variance
Net cash provided by (used in) operating activities    $       302,817          $   398,670    $   (95,853)
Net cash provided by (used in) investing activities    $        52,263          $  (453,888)   $   506,151
Net cash provided by (used in) financing activities    $      (345,532)

$ 18,080 $ (363,612)

Operating Activities



Net cash provided by operating activities decreased by $95.9 million to $302.8
million in the three months ended March 31, 2023 compared to $398.7 million in
the same period in 2022. The decrease is primarily due to lower profitability in
the first quarter of 2023 of $49.0 million and the impact of large prepayments
on certain leases in the prior year that did not occur in the current period.

Investing Activities



Net cash provided by investing activities was $52.3 million in the three months
ended March 31, 2023 compared to net cash used in investing activities of $453.9
million in the same period in 2022. The change was primarily due to a $475.7
million decrease in equipment purchases. In addition, disposal proceeds
increased by $30.3 million in the first quarter of 2023.

Financing Activities



Net cash used in financing activities was $345.5 million in the three months
ended March 31, 2023, compared to net cash provided by financing activities of
$18.1 million in the same period in 2022. The change was primarily due to a
$337.4 million change in debt activity from net borrowings to net debt
repayments due to the decrease in equipment purchases and related financing
requirements. In addition we paid $116.7 million for share repurchases in the
first quarter of 2023, which represents a $34.9 million increase from the first
quarter of 2022.


                                       28

--------------------------------------------------------------------------------

Results of Operations

The following table summarizes our comparative results of operations for the three months ended March 31, 2023 and 2022 (in thousands).

Three Months Ended March 31,


                                                               2023                2022              Variance
Leasing revenues:
Operating leases                                          $   370,348          $  388,945          $  (18,597)
Finance leases                                                 27,375              28,143                (768)

Total leasing revenues                                        397,723             417,088             (19,365)

Equipment trading revenues                                     19,102              34,120             (15,018)
Equipment trading expenses                                    (18,033)            (29,979)             11,946
Trading margin                                                  1,069               4,141              (3,072)

Net gain (loss) on sale of leasing equipment                   15,500              28,969             (13,469)

Operating expenses:
Depreciation and amortization                                 148,435             160,716             (12,281)
Direct operating expenses                                      23,241               6,220              17,021
Administrative expenses                                        22,864              21,300               1,564

Provision (reversal) for doubtful accounts                     (1,797)                (27)             (1,770)

Total operating expenses                                      192,743             188,209               4,534
Operating income (loss)                                       221,549             261,989             (40,440)
Other expenses:
Interest and debt expense                                      58,824              54,510               4,314

Unrealized (gain) loss on derivative instruments, net              (4)               (439)                435
Debt termination expense                                            -                  36                 (36)
Other (income) expense, net                                       (44)               (308)                264
Total other expenses                                           58,776              53,799               4,977
Income (loss) before income taxes                             162,773             208,190             (45,417)
Income tax expense (benefit)                                   12,960              13,932                (972)
Net income (loss)                                         $   149,813

$ 194,258 $ (44,445)



Less: dividend on preferred shares                             13,028              13,028                   -

Net income (loss) attributable to common shareholders $ 136,785

$ 181,230 $ (44,445)


                                       29
--------------------------------------------------------------------------------

Comparison of the Three months ended March 31, 2023 and 2022



Leasing revenues.  Per diem revenue represents revenue earned under operating
lease contracts. Fee and ancillary lease revenue represents fees billed for the
pick-up and drop-off of containers in certain geographic locations and billings
of certain reimbursable operating costs such as repair and handling expenses.
Finance lease revenue represents interest income earned under finance lease
contracts. The following table summarizes our leasing revenues for the periods
indicated below (in thousands):

                                        Three Months Ended March 31,
                                     2023           2022         Variance
Leasing revenues:
Operating leases
Per diem revenues                $  352,180      $ 377,514      $ (25,334)
Fee and ancillary revenues           18,168         11,431          6,737
Total operating lease revenues      370,348        388,945        (18,597)
Finance leases                       27,375         28,143           (768)

Total leasing revenues           $  397,723      $ 417,088      $ (19,365)



Total leasing revenues were $397.7 million for the three months ended March 31,
2023 compared to $417.1 million in the same period in 2022, a decrease of $19.4
million.

Per diem revenues were $352.2 million for the three months ended March 31, 2023
compared to $377.5 million in the same period in 2022, a decrease of $25.3
million, primarily due to a decrease of approximately 0.5 million CEU in the
average number of containers on-hire.

Fee and ancillary lease revenues were $18.2 million for the three months ended
March 31, 2023 compared to $11.4 million in the same period in 2022, an increase
of $6.8 million, primarily due to an increase in repair and handling revenue due
to a higher volume of redeliveries.

Finance lease revenues were $27.4 million for the three months ended March 31,
2023 compared to $28.1 million in the same period in 2022, a decrease of $0.7
million. This decrease is primarily due to an early buyout of containers under a
finance lease in the fourth quarter of 2022.

Trading margin.  Trading margin was $1.1 million for the three months ended
March 31, 2023 compared to $4.1 million in the same period in 2022, a decrease
of $3.0 million. Container selling margins decreased in 2023 as a result of a
decrease in selling prices.

Net gain (loss) on sale of leasing equipment.  Gain on sale of equipment was
$15.5 million for the three months ended March 31, 2023 compared to $29.0
million in the same period in 2022, a decrease of $13.5 million. The decrease
was primarily due to a 50% decrease in the average sales price of used dry
containers, partially offset by a 160% increase in sales volume.

Depreciation and amortization.  Depreciation and amortization was $148.4 million
for the three months ended March 31, 2023 compared to $160.7 million in the same
period in 2022, a decrease of $12.3 million. The primary reasons for the
decrease are as follows:
•$15.5 million decrease due to an increase in the number of containers that have
become fully depreciated or reclassified to assets held for sale; partially
offset by
•$4.0 million increase due to new production units placed on hire during 2022
that have a full quarter of depreciation in 2023.

Direct operating expenses.  Direct operating expenses primarily consist of our
costs to repair equipment returned off lease, store equipment when it is not on
lease and reposition equipment from locations with weak leasing demand. Direct
operating expenses were $23.2 million for the three months ended March 31, 2023
compared to $6.2 million in the same period in 2022, an increase of $17.0
million. The primary reasons for the increase are as follows:
•$11.5 million increase in storage expense resulting from an increase in the
number of idle units; and
•$5.0 million increase in repair and handling expense primarily due to a higher
volume of drop-off activity

                                       30
--------------------------------------------------------------------------------

Administrative expenses.   Administrative expenses were $22.9 million for the
three months ended March 31, 2023 compared to $21.3 million in the same period
in 2022, an increase of $1.6 million, primarily due to an increase in
compensation costs and benefits and travel related expenses.

Provision (reversal) for doubtful accounts.  Reversal for doubtful accounts was
$1.8 million for the three months ended March 31, 2023 compared to an immaterial
reversal in the same period in 2022. In the first quarter of 2023, we reversed
$1.8 million of a reserve established in 2022 due to better than expected
recoveries.

Interest and debt expense.  Interest and debt expense was $58.8 million for the
three months ended March 31, 2023, compared to $54.5 million in the same period
in 2022, an increase of $4.3 million. The primary reasons for the increase are
as follows:
•$8.6 million increase due to an increase in the average effective interest rate
to 2.93% from 2.50%; partially offset by
•$4.2 million decrease due to a decrease in the average debt balance of
$674.1 million.
Income taxes. Income tax expense was $13.0 million for the three months ended
March 31, 2023 compared to $13.9 million in the same period in 2022, a decrease
of $0.9 million. The Company's effective tax rate was 8.0% for the three months
ended March 31, 2023 compared to 6.7% in the same period in 2022. The decrease
in income tax expense was primarily the result of a decrease in pre-tax income
partially offset by an increase in the portion of income generated in higher tax
jurisdictions in the three months ended March 31, 2023.



















                                       31

--------------------------------------------------------------------------------

Contractual Obligations

We are party to various operating and finance leases and are obligated to make payments related to our borrowings. We are also obligated under various commercial commitments, including payment obligations to our equipment manufacturers.

The following table summarizes our contractual commitments and obligations as of March 31, 2023 and the effect such obligations are expected to have on our liquidity and cash flows in future periods:



                                                                                     Contractual Obligations by Period
                                                                                                                                                             2028 and
Contractual Obligations:               Total             Remaining 2023             2024              2025              2026               2027             thereafter
                                                                                           (dollars in millions)

Principal debt obligations $ 7,964.0 $ 905.1

$ 906.8 $ 423.7 $ 1,727.6 $ 1,347.5

   $   2,653.3
Interest on debt obligations(1)         993.7                    175.6              209.3            194.1              150.5              109.3                154.9

Operating leases (mainly
facilities)                              18.7                      1.8                2.1              1.7                1.6                1.3                 10.2
Purchase obligations:
Equipment purchases payable              19.6                     19.6                  -                -                  -                  -                    -
Equipment purchase commitments           40.8                     40.8                  -                -                  -                  -                    -

Total contractual obligations $ 9,036.8 $ 1,142.9

$ 1,118.2 $ 619.5 $ 1,879.7 $ 1,458.1

$ 2,818.4

(1)Amounts include actual interest for fixed debt, estimated interest for floating-rate debt and interest rate swaps.

Critical Accounting Estimates



Our consolidated financial statements have been prepared in conformity with
GAAP, which requires us to make estimates and assumptions that affect the
amounts and disclosures reported in the consolidated financial statements and
accompanying notes. We base our estimates and judgments on historical experience
and on various other assumptions that we believe are reasonable under the
circumstances. We evaluate our estimates and assumptions on an ongoing basis.
Our actual results may differ from these estimates under different assumptions
or conditions. For a discussion of our critical accounting estimates, see Part
II, Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations in our 2022 Annual Report on Form 10-K. There have been no
significant changes to our critical accounting estimates since our 2022 Annual
Report on Form 10-K.
                                       32

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses