CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS





This quarterly report on Form 10-Q contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A
of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"). All statements contained in this quarterly report
on Form 10-Q other than statements of historical fact, including statements
regarding our future results of operations and financial position, our business
strategy and plans, our objectives for future operations, and potential impacts
of the COVID-19 pandemic are forward-looking statements. These forward-looking
statements are frequently accompanied by words such as "believe," "may," "will,"
"estimate," "continue," "anticipate," "intend," "expect," "goal," "plan,"
"could," "can," "seeks," "might," "should," and similar expressions. We have
based these forward-looking statements largely on our current expectations and
projections about future events and trends that we believe may affect our
financial condition, results of operations, business strategy, short-term and
long-term business operations and objectives, financial needs, and the potential
impacts due to COVID-19.



These forward-looking statements are subject to a number of risks,
uncertainties, and assumptions, including those described in Part I, Item 1A,
"Risk Factors" and Part II, Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in our annual report on Form 10-K
for the year ended December 31, 2020 and Part I, Item 2, "Management's
Discussion and Analysis of Financial Condition and Results of Operations" of
this quarterly report on 10-Q. The following factors, among others, may cause
our actual results, performance or achievements to differ materially from any
future results, performance or achievements expressed or implied by these
forward-looking statements.



On March 11, 2020, the World Health Organization characterized the outbreak of
COVID-19 a global pandemic. We continue to be uncertain of the full magnitude or
duration of the business and economic impacts resulting from the measures
enacted to contain this outbreak as the impact of the COVID-19 outbreak
continues to evolve as of the date of this report. Management is actively
monitoring the situation on its financial condition, liquidity, operations,
suppliers, customers, industry, and workforce; however, the Company is not able
to estimate all the effects the COVID-19 outbreak will have on its results of
operations, financial condition or liquidity for the year-ended December 31,
2021.



  • Risks related to our business, including among other things:

• adverse impacts to our business due to the COVID-19 pandemic, including

long-term economic impacts;

• our geographic concentration primarily in California and Arizona and the


    availability of land to acquire and our ability to acquire such land on
    favorable terms or at all;


  • mortgage financing, as well as our customer's ability to obtain such

financing, interest rate increases or changes in federal lending programs;

• the cyclical nature of the homebuilding industry which is affected by general

economic real estate and other business conditions

• the illiquid nature of real estate investments and the inventory risks related

to declines in value of such investments which may result in significant


    impairment charges;
  • our ability to execute our business strategies is uncertain;

• shortages of or increased prices for labor, land or raw materials used in


    housing construction;


  • the degree and nature of our competition;

• inefficient or ineffective allocation of capital could adversely affect or

operations and/or stockholder value if expected benefits are not realized;

• delays in the development of communities or a reduction in sales absorption

levels;

• a reduction in our sales absorption levels may force us to incur and absorb


    additional community-level costs;


  • increases in our cancellation rate;

• a large proportion of our fee building revenue being dependent upon one

customer and the termination of this contract;

• increased costs, delays in land development or home construction and reduced

consumer demand resulting from adverse weather conditions or other events

outside our control;

• because of the seasonal nature of our business, our quarterly operating

results fluctuate;

• we may be unable to obtain suitable bonding for the development of our housing


    projects;


  • inflation could adversely affect our business and financial results;

• a major health and safety incident relating to our business could be costly in

terms of potential liabilities and reputational damage;

• negative publicity or poor relations with the residents of our communities


    could negatively impact sales, which could cause our revenues or results of
    operations to decline;




                                       37

--------------------------------------------------------------------------------


  Table of Contents



  • Risks related to the proposed Merger, including among other things:

• the successful completion of our acquisition by Parent and Merger Sub, or our

failure to complete such acquisition;

• the impact of the pendency of our acquisition by Parent and Merger Sub on our

business and operations;

• the timing and expected financing of the Offer and the Merger;

• uncertainty surrounding how many of the our stockholders will tender their

shares of our common stock in the Offer;

• the possibility that any or all of the various conditions to the consummation

of the Offer may not be satisfied or waived in a timely manner, if at all;

• the possibility of business disruptions due to transaction-related

uncertainty;

• the occurrence of any event, change or other circumstance that could give rise


    to the termination of the Merger Agreement;




  • Risks related to laws and regulations, including among other things:

• construction defect, product liability, warranty, and personal injury claims,

including the cost and availability of insurance;

• employment-related liabilities with respect to our contractors' employees;

• changes in tax laws can increase the after-tax cost of owning a home, and

further tax law changes or government fees could adversely affect demand for

the homes we build, increase our costs, or negatively affect our operating

results;

• we may not be able to generate sufficient taxable income to fully realize our

net deferred tax asset or an ownership change could limit our operating loss

carryforwards;

• new and existing laws and regulations, including environmental laws and

regulations, or other governmental actions may increase our expenses, limit

the number of homes that we can build or delay the completion of our projects

or otherwise negatively impact our operations;

• changes in global or regional climate conditions and legislation relating to

energy and climate change could increase our costs to construct homes;

• failure to comply with privacy laws or information systems interruption or

breach in security that releases personal identifying information or other


    confidential information;



• Risks related to financing and indebtedness, including among other things:

• difficulty in obtaining sufficient capital could prevent us from acquiring

land for our developments or increase costs and delays in the completion of

our development projects;

• our level of indebtedness may adversely affect our financial position and

prevent us from fulfilling our debt obligations, and we may incur additional

debt in the future;

• the illiquid nature of our joint venture partnerships, in which we have less


    than a controlling interest;


  • our current financing arrangements contain and our future financing
    arrangements will likely contain restrictive covenants related to our
    operations;

• potential future downgrades of our credit ratings could adversely affect our

access to capital and could otherwise have a material adverse effect on us;

• interest expense on debt we incur may limit our cash available to fund our

growth strategies;

• we may be unable to repurchase the 2025 Notes upon a change of control as


    required by the Indenture;



• Risks related to our organization and structure, including among other things:




  • our dependence on our key personnel;

• the potential costly impact termination of employment agreements with members

of our management that may prevent a change in control of the Company;

• our charter and bylaws could prevent a third party from acquiring us or limit

the price that investors might be willing to pay for shares of our common


    stock;



• Risks related to ownership of our common stock, including among other things:

• that we are eligible to take advantage of reduced disclosure and governance

requirements because of our status as a smaller reporting company;

• the price of our common stock is subject to volatility and our trading volume

is relatively low;

• if securities or industry analysts do not publish, or cease publishing,

research or reports about us, our business or our market, or if they change

their recommendations regarding our common stock adversely, our stock price

and trading volume could decline;

• we do not intend to pay dividends on our common stock for the foreseeable

future;

• certain stockholders have rights to cause our Company to undertake securities


    offerings;


  • our senior notes rank senior to our common stock upon bankruptcy or
    liquidation;

• certain large stockholders own a significant percentage of our shares and

exert significant influence over us; and

• there is no assurance that the existence of a stock repurchase plan will


    enhance shareholder value.




                                       38

--------------------------------------------------------------------------------

Table of Contents





Moreover, we operate in a very competitive and rapidly changing environment. New
risks emerge from time to time, such as COVID-19. It is not possible for our
management to predict all risks, nor can we assess the impact of all factors on
our business or the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained in any
forward-looking statements we may make. In light of these risks, uncertainties
and assumptions, the future events and trends discussed in this quarterly report
on Form 10-Q may not occur and actual results could differ materially and
adversely from those anticipated or implied in the forward-looking statements.



The forward-looking statements in this quarterly report on Form 10-Q speak only
as of the date of this quarterly report on Form 10-Q, and we undertake no
obligation to revise or publicly release any revision to these forward-looking
statements, except as required by law. Given these risks and uncertainties,
readers are cautioned not to place undue reliance on such forward-looking
statements.



Non-GAAP Measures



This quarterly report on Form 10-Q includes certain non-GAAP measures, including
Adjusted EBITDA, Adjusted EBITDA margin percentage, ratio of Adjusted EBITDA to
total interest incurred, adjusted net income (loss), adjusted net income (loss)
per diluted share, net debt, ratio of net debt-to-capital, general and
administrative costs excluding acquisition transaction costs and severance
charges, general and administrative costs excluding acquisition transaction
costs and severance charges as a percentage of home sales revenue, selling,
marketing and general and administrative costs excluding acquisition transaction
costs and severance charges, selling, marketing and general and administrative
costs excluding acquisition transaction costs and severance charges as a
percentage of home sales revenue, adjusted homebuilding gross margin (or
homebuilding gross margin before impairments and interest in cost of home
sales), adjusted homebuilding gross margin percentage and homebuilding gross
margin and margin percentage before purchase accounting adjustments.  For a
reconciliation of adjusted net income (loss) and adjusted net income (loss) per
diluted share to the comparable GAAP measures, please see "--Overview."  For a
reconciliation of adjusted homebuilding gross margin (or homebuilding gross
margin before impairments and interest in cost of home sales), adjusted
homebuilding gross margin percentage, and homebuilding gross margin and margin
percentage before purchase accounting adjustments to the comparable GAAP
measures please see "-- Results of Operations - Homebuilding Gross Margin." 

For


a reconciliation of Adjusted EBITDA, Adjusted EBITDA margin percentage, and the
ratio of Adjusted EBITDA to total interest incurred to the comparable GAAP
measures please see "-- Selected Financial Information." For a reconciliation of
net debt and ratio of net debt-to-capital to the comparable GAAP measures,
please see "-- Liquidity and Capital Resources - Debt-to-Capital Ratios."  For a
reconciliation of general and administrative costs excluding acquisition
transaction costs and severance charges, general and administrative expenses
excluding acquisition transaction costs and severance charges as a percentage of
homes sales revenue, selling, marketing and general and administrative expenses
excluding acquisition transaction costs and severance charges and selling,
marketing and general and administrative expenses excluding acquisition
transaction costs and severance charges as a percentage of home sales revenue,
please see "-- Results of Operations - Selling, General and Administrative
Expenses."



                                       39

--------------------------------------------------------------------------------

Table of Contents

Selected Financial Information





                                               Three Months Ended June 30,            Six Months Ended June 30,
                                                2021                 2020               2021               2020
                                                                   (Dollars in thousands)
Revenues:
Home sales                                 $      135,940       $       77,757      $     229,795       $  173,416
Land sales                                              -                   10                  -              157
Fee building, including management fees             4,586               21,193              9,887           57,420
                                                  140,526               98,960            239,682          230,993
Cost of Sales:
Home sales                                        112,453               66,216            190,301          150,938
Home sales impairments                                  -               19,000                  -           19,000
Land sales                                              -                   10                  -              157
Fee building                                        4,494               20,985              9,691           56,482
                                                  116,947              106,211            199,992          226,577
Gross Margin:
Home sales                                         23,487               (7,459 )           39,494            3,478
Land sales                                              -                    -                  -                -
Fee building                                           92                  208                196              938
                                                   23,579               (7,251 )           39,690            4,416

Home sales gross margin                              17.3 %               (9.6 )%            17.2 %            2.0 %
Home sales gross margin before
impairments                                          17.3 %               14.8 %             17.2 %           13.0 %
Land sales gross margin                               N/A                    - %              N/A                - %
Fee building gross margin                             2.0 %                1.0 %              2.0 %            1.6 %

Selling and marketing expenses                     (7,778 )             (6,386 )          (14,432 )        (13,852 )
General and administrative expenses                (9,453 )             (6,892 )          (17,724 )        (12,915 )
Equity in net income (loss) of
unconsolidated joint ventures                           -              (19,962 )              174          (21,899 )
Interest expense                                      (91 )             (1,271 )             (445 )         (1,989 )
Project abandonment costs                             (21 )                (94 )              (89 )        (14,130 )
Gain on early extinguishment of debt                    -                  702                  -              579
Other income (expense), net                          (116 )                (68 )              (50 )            155
Pretax income (loss)                                6,120              (41,222 )            7,124          (59,635 )
(Provision) benefit for income taxes               (1,346 )             16,929             (1,797 )         26,866
Net income (loss)                          $        4,774       $      (24,293 )    $       5,327       $  (32,769 )

Earnings (loss) per share:
Basic                                      $         0.26       $        (1.32 )    $        0.29       $    (1.71 )
Diluted                                    $         0.26       $        (1.32 )    $        0.29       $    (1.71 )

Interest incurred                          $        5,751       $        6,150      $      11,082       $   12,530
Adjusted EBITDA(1)                         $       13,932       $        6,394      $      22,095       $   13,375
Adjusted EBITDA margin percentage(1)                  9.9 %                6.5 %              9.2 %            5.8 %




                                                            LTM(2) Ended June 30,
                                                             2021             2020
Interest incurred                                         $    22,488       $ 25,982
Adjusted EBITDA(1)                                        $    46,045       $ 36,859
Adjusted EBITDA margin percentage (1)                             8.9 %          6.0 %
Ratio of Adjusted EBITDA to total interest incurred (1)          2.0x           1.4x




--------------------------------------------------------------------------------


                                       40

--------------------------------------------------------------------------------

Table of Contents

(1) Adjusted EBITDA, Adjusted EBITDA margin percentage and ratio of Adjusted

EBITDA to total interest incurred are non-GAAP measures. Adjusted EBITDA

margin percentage is calculated as a percentage of total revenue.

Management believes that Adjusted EBITDA assists investors in understanding


     and comparing the operating characteristics of homebuilding activities by
     eliminating many of the differences in companies' respective
     capitalization, interest costs, tax position, inventory impairments and

other non-recurring items. Due to the significance of the GAAP components

excluded, Adjusted EBITDA should not be considered in isolation or as an

alternative to net income (loss), cash flows from operations or any other


     performance measure prescribed by GAAP. The table below reconciles net
     income (loss), calculated and presented in accordance with GAAP, to
     Adjusted EBITDA.




                                                                                                       LTM(2) Ended
                            Three Months Ended June 30,           Six Months Ended June 30,              June 30,
                             2021                 2020            2021               2020           2021          2020
                                                             (Dollars in 

thousands)

Net income (loss) $ 4,774 $ (24,293 ) $5,327

       $   (32,769 )   $   5,227     $ (40,374 )
Add:
Interest amortized
to cost of sales
excluding impairment
charges, and
interest expensed                5,707                5,872        10,088              12,736        24,871        28,817
Provision (benefit)
for income taxes                 1,346              (16,929 )       1,797             (26,866 )       2,076       (30,991 )
Depreciation and
amortization                     1,471                1,778         2,727               3,623         5,825         7,538
Amortization of
stock-based
compensation                       613                  521         1,258               1,110         2,345         2,281
Cash distributions
of income from
unconsolidated joint
ventures                             -                    -             -                   -           110            95
Severance charges                    -                1,091             -               1,091             -         1,091
Acquisition
transaction costs                    -                    -           983                   -           983             -
Noncash inventory
impairments and
abandonments                        21               19,094            89              33,130            57        43,405
Less:
(Gain) loss on early
extinguishment of
debt                                 -                 (702 )           -                (579 )       7,833          (774 )
Equity in net
(income) loss of
unconsolidated joint
ventures                             -               19,962          (174 )            21,899        (3,282 )      25,771

Adjusted EBITDA $ 13,932 $ 6,394 $22,095

       $    13,375     $  46,045     $  36,859
Total Revenue           $      140,526       $       98,960      $239,682         $   230,993     $ 516,100     $ 618,745
Adjusted EBITDA
margin percentage                  9.9 %                6.5 %         9.2 %               5.8 %         8.9 %         6.0 %

Interest incurred $ 5,751 $ 6,150 $11,082

       $    12,530     $  22,488     $  25,982
Ratio of Adjusted
LTM(2) EBITDA to
total interest
incurred                                                                                               2.0x          1.4x



(2) "LTM" indicates amounts for the trailing 12 months.


                                       41

--------------------------------------------------------------------------------


  Table of Contents



Overview



The robust housing demand that has been building since the second half of 2020
continued into the 2021 second quarter resulting in strong pricing power as the
Company continued to focus on managing sales price and pace. We continue to
experience challenges related to cost increases and elongated construction cycle
times, particularly in our Arizona and Colorado markets, but successfully raised
prices to cover the majority of these costs during the quarter. We attribute the
recent higher levels of demand to a number of factors, including low interest
rates, a continued undersupply of both new and resale homes, consumers'
increased focus on the importance of home, and a general desire for more indoor
and outdoor space.  This demand along with pricing power led to sequential
improvement in our homebuilding gross margin for the 2021 second quarter
to 17.3% as compared to 17.1% in the 2021 first quarter, and was up 250 basis
points over the 2020 second quarter of 14.8%* after excluding $19.0 million of
inventory impairment charges in the prior year period.  The strength in gross
margins coupled with the SG&A leverage we experienced during the 2021 second
quarter due to a 75% increase in home sales revenue resulted in a positive
operating margin of 4.6% and pretax income of $6.1 million, a significant
improvement as compared to the $41.2 million pretax loss in the 2020 second
quarter.



Total revenues for the 2021 second quarter were $140.5 million compared to $99.0
million in the prior year period. The year-over-year increase in revenues was
driven largely by a 75% increase in home sales revenue to $135.9 million as
compared to $77.8 million in the prior year period.  The improvement in home
sales revenue was the result of a 98% increase in deliveries, which was
partially offset by a 12% decrease in average sales price per delivery
consistent with our strategy to offer more affordable price points, including a
significant increase in deliveries from our Arizona operation.  Net income for
the 2021 second quarter was $4.8 million, or $0.26 per diluted share, compared
to a net loss of $24.3 million, or ($1.32) per diluted share for the 2020 second
quarter, which included $39.0 million in impairment charges, $1.1 million in
severance charges and a $1.8 million net deferred tax asset remeasurement
benefit. Adjusted net loss for the 2020 second quarter, after excluding
impairments, severance charges and the net deferred tax asset remeasurement
benefit was $0.7 million* or ($0.04) adjusted net loss per diluted share*.



Despite the Company's efforts to meter sales and manage its homes in backlog,
net new home orders for the 2021 second quarter increased 14% as compared to the
prior year period to 187 homes. The increase in net new home orders was driven
primarily by a 50% increase in our monthly sales absorption rate to 3.3 net
orders per community in the 2021 second quarter as compared to 2.2 net new home
orders per community for the 2020 second quarter.  The 2020 second quarter
absorption rates were negatively impacted by slower sales activity and
cancellations due to economic disruption and the initial loss in consumer
confidence due to stay-at-home orders implemented related to COVID-19 during the
latter part of the 2020 first quarter. The Company ended the 2021 second quarter
with 632 homes in backlog, a 169% increase as compared to the end of the 2020
second quarter (up 119% excluding backlog related to Colorado), with the dollar
value in backlog of $439.4 million, up 160% as compared to the prior year.



The Company generated operating cash flow of $2.5 million during the 2021 second
quarter and ended the quarter with $117.3 million in cash and cash equivalents
and had no borrowings outstanding under its revolving credit facility.  At June
30, 2021, the Company had a debt-to-capital ratio of 58.1% and a net debt-to
capital ratio of 44.6%*, which represented a 690-basis point improvement in the
net debt-to capital ratio compared to the 2020 second quarter.



On July 23, 2021, we entered into an Agreement and Plan of Merger (the "Merger
Agreement") with Newport Holdings, LLC, a Delaware limited liability company
("Parent") which is controlled by funds managed by affiliates of Apollo Global
Management Inc., and Newport Merger Sub, Inc., a Delaware corporation and a
wholly owned, direct subsidiary of Parent ("Merger Sub"), pursuant to which
Merger Sub will conduct a cash tender offer (the "Offer") to acquire any and all
of the issued and outstanding shares of our common stock at a price per share of
$9.00, in cash, net to the holder thereof, without interest and subject to
applicable withholding (the "Offer Price"). Upon the consummation of the Offer,
Merger Sub will merge with and into us (the "Merger") pursuant to Section 251(h)
of the Delaware General Corporation Law ("DGCL") with us as the surviving
corporation. For a detailed discussion of the proposed Apollo Funds acquisition,
please see Note 17, Subsequent Events to the accompanying notes to our condensed
unaudited consolidated financial statements included in this Quarterly Report on
Form 10-Q which is incorporated herein by reference.





--------------------------------------------------------------------------------
*Adjusted homebuilding gross margin percentage (or homebuilding gross margin
percentage before impairments), adjusted net income (loss), adjusted net income
(loss) per diluted share, and net debt-to-capital ratio are non-GAAP measures.
For a reconciliation of adjusted homebuilding gross margin percentage, please
see "-- Results of Operations - Homebuilding Gross Margin."  For a
reconciliation of adjusted net income (loss) and adjusted net income (loss) per
diluted share to the appropriate GAAP measures, please see the table below. 

For

a reconciliation of net debt-to-capital to the appropriate GAAP measure, please see "-- Liquidity and Capital Resources - Debt-to-Capital Ratios."







                                       42

--------------------------------------------------------------------------------


  Table of Contents



                                                Three Months Ended                 Six Months Ended
                                                     June 30,                          June 30,
                                               2021             2020             2021             2020
                                                  (Dollars in thousands, except per share amounts)
Net income (loss)                          $      4,774     $    (24,293 )   $      5,327     $    (32,769 )
Acquisition transaction costs, net of
tax                                                   -                -              765                -
Inventory impairments, abandoned project
costs, joint venture impairments and
severance charges, net of tax                         -           25,414                -           34,847
Noncash deferred tax asset remeasurement              -           (1,827 )            175           (3,941 )
Adjusted net income (loss)                 $      4,774     $       (706 )

$ 6,267 $ (1,863 )



Earnings (loss) per share:
Basic                                      $       0.26     $      (1.32 )   $       0.29     $      (1.71 )
Diluted                                    $       0.26     $      (1.32 )   $       0.29     $      (1.71 )

Adjusted earnings (loss) per share:
Basic                                      $       0.26     $      (0.04 )   $       0.35     $      (0.10 )
Diluted                                    $       0.26     $      (0.04 )   $       0.34     $      (0.10 )

Weighted average shares outstanding for
adjusted earnings (loss) per share:
Basic                                        18,075,687       18,341,549       18,092,259       19,146,687
Diluted                                      18,446,015       18,341,549       18,431,276       19,146,687

Inventory impairments                      $          -     $     19,000     $          -     $     19,000
Abandoned project costs related to
Arizona luxury condominium community                  -                -                -           14,000
Joint venture impairments related to
joint venture exits                                   -           20,038                -           22,325
Severance charges                                     -            1,091                -            1,091
Acquisition transaction costs                         -                -              983                -
Less: Related tax benefit                             -          (14,715 )           (218 )        (21,569 )
Acquisition transaction costs, inventory
impairments, abandoned project costs,
joint venture impairments and severance
charges, net of tax                        $          -     $     25,414     $        765     $     34,847

Market Conditions and COVID-19 Impact





While the broader economic recovery following the nationwide COVID-19 related
shutdown is ongoing, our business generally was only impacted from mid-March of
2020 through mid-second quarter 2020 when economic conditions in our markets
started to improve. The Company has recently experienced very strong demand for
its homes. This resurgence in demand began in the back half of the 2020 second
quarter, following a significant drop in sales at the end of the 2020 first
quarter through mid-second quarter 2020 as a result of the initial impact of the
COVID-19 pandemic.  The demand for new and existing homes is dependent on a
variety of demographic and economic factors, including job and wage growth,
household formation, consumer confidence, mortgage financing, interest rates,
stability and growth in the equity markets, and overall housing affordability.
We attribute the recent higher levels of demand to a number of factors,
including low interest rates, a continued undersupply of both new and resale
homes, consumers' increased focus on the importance of home, and a general
desire for more indoor and outdoor space.  We believe these factors will
continue to support demand in the near term but recognize our year-over-year
order improvement is not necessarily indicative of future results due to various
factors including seasonality, anticipated community openings and closeouts, and
continued uncertainty surrounding the economic and housing market environments
due to the impacts of the ongoing COVID-19 pandemic and the related COVID-19
control responses. The economy in the United States has continued to improve in
the first half of 2021 with millions of American receiving COVID-19 vaccines and
states and municipalities increasingly reopening. However, this favorable
outlook could be affected materially by adverse developments, if any, related to
the COVID-19 pandemic, including resurgence of COVID-19 cases due to more
contagious variants, such as the Delta variant or new or more restrictive public
health requirements recommended or imposed by federal, state and local
authorities. Until the COVID-19 pandemic has been resolved as a public health
crisis, it retains the potential to cause further and more severe disruption of
global and national economies, cause political uncertainty and civil unrest, and
diminish consumer confidence, all of which could impact the U.S. housing market
and our business, including our net orders, backlog and revenues. In addition,
we are continuing to see building material cost pressures, particularly with
respect to lumber, that could negatively impact our margins in future periods.
Despite these challenges, and other factors, which may individually or in
combination slow or reverse the current housing recovery from the COVID-19
pandemic-induced disruptions, we believe we are well-positioned to operate
effectively through the present environment.



                                       43

--------------------------------------------------------------------------------


  Table of Contents



Results of Operations



Net New Home Orders



                            Three Months Ended                                           Six Months Ended
                                 June 30,                 Increase/(Decrease)                June 30,               Increase/(Decrease)
                           2021            2020          Amount             %           2021          2020        Amount              %

Net new home orders:
Southern California             40              75            (35 )          (47 )%         97           137           (40 )           (29 )%
Northern California             75              60             15             25 %         204           128            76              59 %
Arizona                         51              29             22             76 %         133            31           102             329 %
Colorado                        21               -             21            N/A            36             -            36             N/A
Total net new home
orders                         187             164             23             14 %         470           296           174              59 %

Monthly sales
absorption rate per
community: (1)
Southern California            5.7             2.3            3.4            148 %         4.4           2.1           2.3             110 %
Northern California            4.2             1.9            2.3            121 %         4.7           2.1           2.6             124 %
Arizona                        2.6             3.2           (0.6 )          (19 )%        3.2           2.2           1.0              45 %
Colorado                       1.9               -            N/A            N/A           2.6             -           N/A             N/A
Total monthly sales
absorption rate per
community (1)                  3.3             2.2            1.1             50 %         3.9           2.1           1.8              86 %

Cancellation rate                7 %            11 %           (4 )%         N/A             7 %          14 %          (7 )%          N/A

Selling communities at
end of period:
Southern California                                                                          2            11            (9 )           (82 )%
Northern California                                                                          6            10            (4 )           (40 )%
Arizona                                                                                      7             4             3              75 %
Colorado                                                                                     4             -             4             N/A
Total selling
communities                                                                                 19            25            (6 )           (24 )%

Average selling
communities:
Southern California              2              11             (9 )          (82 )%          4            11            (7 )           (64 )%
Northern California              6              11             (5 )          (45 )%          7            10            (3 )           (30 )%
Arizona                          7               3              4            133 %           7             2             5             250 %
Colorado                         4               -              4            N/A             2             -             2             N/A
Total average selling
communities                     19              25             (6 )          (24 )%         20            23            (3 )           (13 )%


--------------------------------------------------------------------------------


(1)  Monthly sales absorption represents the number of net new home orders
     divided by the number of average selling communities for the period.




                                       44

--------------------------------------------------------------------------------

Table of Contents





Homebuyer demand remained strong during the 2021 second quarter which resulted
in a 14% increase in net new home orders as compared to the same period in
2020 primarily due to a 50% increase in our monthly sales absorption rate to
3.3 net orders per community in the 2021 first quarter. The Company
intentionally limited sales releases during the 2021 second quarter to balance
sales pricing with sales pace in order to better manage unstarted homes in
backlog and to help offset construction cost increases and improve gross
margins. We continue to attribute the higher level of demand to a number of
factors, including low interest rates, an undersupply of both new and resale
homes, consumers' increased focus on the importance of the home and strong
equity markets. The 2020 second quarter absorption rates were negatively
impacted by slower sales activity and cancellations due to economic disruption
and weaker consumer confidence resulting from stay-at-home orders implemented
related to COVID-19 during the latter part of the 2020 first quarter.
However, demand improved beginning in June 2020 and continued throughout the
balance of 2020 and into 2021 as COVID-19 restrictions eased, with February
reaching the highest monthly absorption rate in the Company's history coming in
at 4.8 net orders per community.



Monthly absorption pace at our more-affordable, entry-level product continued to
out-pace the Company average for the 2021 second quarter.  For the 2021 second
quarter, entry-level communities recorded net new orders of 3.9 sales per
month per actively selling community compared to a 2021 second quarter
companywide monthly sales pace of 3.3 per community.  Orders from entry-level
communities grew to total approximately 55% of total net new orders for the 2021
second quarter from approximately 47% of total net new orders for the prior year
period.



Net new home orders for the six months ended June 30, 2021 increased 59% as
compared to the same period in 2020 primarily due to an 86% increase in our
monthly sales absorption rate to 3.9 net orders per community for the six months
ended June 30, 2021. Demand was strongest during the six months ended June 30,
2021 for our more-affordable, entry-level product, which averaged a monthly
sales pace of 4.7 per community compared to a companywide average of 3.9 per
community. Orders from entry-level communities grew to total approximately 57%
of total net new orders for the six months ended June 30, 2021 from
approximately 44% of total net new orders for the 2020 period.



The Company experienced modest cancellation activity with a cancellation rate of
7% for the 2021 second quarter compared to 11% in the 2020 second quarter.  The
cancellation rate for the six months ended June 30, 2021 was 7% compared to 14%
in the comparable prior year period.  The higher cancellation rate in the prior
year was due to increased cancellations occurring in March and April as a result
of the economic impact COVID-19 had on our buyers.



Backlog

                                                                                        As of June 30,
                                        2021                                             2020                                               % Change
                                                       Average
                       Homes        Dollar Value        Price        Homes        Dollar Value       Average Price       Homes        Dollar Value        Average Price
                                                                                    (Dollars in thousands)
Southern California         59     $       45,601     $     773           91     $       74,547     $           819          (35 )%             (39 )%                (6 )%
Northern California        227            166,041           731          117             81,909                 700           94 %              103 %                  4 %
Arizona                    229             97,684           427           27             12,337                 457          748 %              692 %                 (7 )%
Colorado                   117            130,110         1,112            -                  -                 N/A          N/A                N/A                  N/A
Total                      632     $      439,436     $     695          235     $      168,793     $           718          169 %              160 %                 (3 )%




Backlog reflects the number of homes, net of cancellations, for which we have
entered into sales contracts with customers, but for which we have not yet
delivered the homes. The number of homes in backlog as of June 30, 2021 was up
169% as compared to the prior year period primarily due to a higher number of
beginning backlog units, the 14% increase in net new orders during the quarter,
a lower backlog conversion rate for the 2021 second quarter, and the acquisition
of 102 homes in backlog related to the acquisition of Epic Homes during the 2021
first quarter. Our backlog conversion rate was 31% for the 2021 second quarter
as compared to 59% in the prior year period. The decrease in the 2021 conversion
rate was due to a 273% increase in beginning backlog for the 2021 second quarter
as a result of increased presold homes during the fourth quarter of 2020 and
first quarter of 2021 due to strong demand trends across all our markets as well
as fewer speculative homes available to sell and deliver than in the prior year
period. The dollar value of backlog at the end of the 2021 second quarter was up
160% year-over-year to $439.4 million, primarily due to the higher number of
homes in backlog resulting from higher sales absorption rates and the acquired
backlog from Epic Homes, which was partially offset by a 3% decrease in average
selling price of homes in backlog as the Company continues to diversify its
product offerings, including its expansion into more affordable communities in
Arizona.



In Southern California, the total backlog dollar value decreased year-over-year
primarily as a result of a 35% decrease in ending backlog units and a 6%
decrease in average selling price for the 2021 second quarter. The
year-over-year decrease in backlog units was due to the division closing out of
five communities in 2021, four of which closed out during the 2021 second
quarter.



Northern California's ending backlog units increased 94% year-over-year due to a
25% increase in orders during the 2021 second quarter and a higher number of
beginning backlog units to start the quarter. The increase in the number of
homes in Northern California backlog contributed to a 103% increase in backlog
dollar value.



                                       45

--------------------------------------------------------------------------------

Table of Contents





In Arizona, the 748% year-over-year increase in backlog dollar value was due to
the division opening seven new communities in 2020, of which, three opened in
the middle of the 2020 second quarter and the remaining four opened in the third
quarter.



In Colorado, the 117 homes in backlog as of June 30, 2021 were comprised of 38
homes from a first time move community in Aurora with an average selling price
of homes in backlog of approximately $625,000, and 79 homes from three second
move-up communities with average selling prices of homes in backlog ranging from
$1.2 million to $1.7 million.



Lots Owned and Controlled



                                               As of June 30,              Increase/(Decrease)
                                             2021          2020          Amount             %
Lots Owned:
Southern California                              186           397           (211 )            (53 )%
Northern California                              511           558            (47 )             (8 )%
Arizona                                          499           397            102               26 %
Colorado                                         191             -            191              N/A
Total                                          1,387         1,352             35                3 %
Lots Controlled:(1)
Southern California                              589           415            174               42 %
Northern California                              175           210            (35 )            (17 )%
Arizona                                           63           262           (199 )            (76 )%
Colorado                                          84             -             84              N/A
Total                                            911           887             24                3 %
Total Lots Owned and Controlled - Wholly
Owned                                          2,298         2,239             59                3 %
Fee Building Lots(2)                              38           892           (854 )            (96 )%



--------------------------------------------------------------------------------

(1) Includes lots that we control under purchase and sale agreements or option

agreements with nonrefundable deposits and certain agreements with

refundable deposits that we have a high degree of confidence that we will

pursue, all of which are subject to customary conditions and have not yet

closed. This table excludes 2,511 lots controlled through purchase and sale

agreements or option agreements with refundable deposits totaling $0.4

million that are still undergoing due diligence. There can be no assurance

that any of the foregoing acquisitions will occur.

(2) Lots owned by third party property owners for which we perform general


     contracting or construction management services.




The Company's wholly owned lots owned and controlled as of June 30, 2021
increased 3% year-over-year to 2,298 lots, of which 40% were controlled through
option contracts in both periods. The slight increase in wholly owned lots owned
and controlled was due to 275 lots we assumed control of in connection with the
acquisition of Epic Homes in Denver, Colorado, partially offset by more
deliveries in the last twelve months ended June 30, 2021 than lots contracted
during the same period.  The Company had reduced the level of land
acquisition over the last two years as a result of its focus to generate cash
flows and reduce its leverage, however, during the latter part of 2020 and into
2021, the Company has been actively evaluating new land opportunities to rebuild
its pipeline.



The decrease in fee building lots at June 30, 2021 as compared to the prior year
period was primarily attributable to the delivery of homes to customers during
the last twelve months ended June 31, 2021, and as a result of the decision made
by Irvine Pacific, previously our largest customer, to wind down its fee
building arrangement with the Company, which ceased in the 2021 first quarter.
Please see "Fee Building" section below for additional information.



Home Sales Revenue and New Homes Delivered





                                                                                Three Months Ended June 30,
                                           2021                                             2020                                           % Change
                                                                                                           Average
                       Homes        Dollar Value       Average Price      

Homes Dollar Value Price Homes Dollar Value

Average Price


                                                                                   (Dollars in thousands)
Southern California         62     $       49,399     $           797           50     $       41,440     $     829           24 %              19 %                (4 )%
Northern California         79             52,518                 665           48             30,156           628           65 %              74 %                 6 %
Arizona                     46             18,366                 399            5              6,161         1,232          820 %             198 %               (68 )%
Colorado                    17             15,657                 921            -                  -           N/A          N/A               N/A                 N/A
Total                      204     $      135,940     $           666          103     $       77,757     $     755           98 %              75 %               (12 )%




                                       46

--------------------------------------------------------------------------------


  Table of Contents



                                                                                  Six Months Ended June 30,
                                           2021                                             2020                                            % Change
                                                                                                           Average
                       Homes        Dollar Value       Average Price       Homes        Dollar Value        Price        Homes        Dollar Value        Average Price
                                                                                    (Dollars in thousands)
Southern California        114     $       86,940     $           763          118     $      104,457     $     885           (3 )%             (17 )%               (14 )%
Northern California        149             98,191                 659           77             50,420           655           94 %               95 %                  1 %
Arizona                     66             26,064                 395           15             18,539         1,236          340 %               41 %                (68 )%
Colorado                    21             18,600                 886            -                  -           N/A          N/A                N/A                  N/A
Total                      350     $      229,795     $           657          210     $      173,416     $     826           67 %               33 %                (20 )%




New home deliveries increased 98% for the 2021 second quarter as compared to the
prior year period. The increase in deliveries was the result of a higher number
of homes in beginning backlog.  Home sales revenue for the three months ended
June 30, 2021 increased 75% year-over-year, primarily due to the increase in
deliveries, which was partially offset by a 12% decrease in average sales price
per delivery. The decrease in average selling price for the period was
consistent with the Company's strategic shift to more-affordable product and
increased deliveries from the Company's Arizona operations, where its average
selling price was $399,000 during the 2021 second quarter.



The increase in home sales revenue for the 2021 second quarter compared to the
prior year period was spread across all divisions. Southern California homes
sales revenue increased 19% year-over-year as a result of a 24% increase in
homes delivered, partially offset by a 4% decrease in average selling price due
to the prior year period including deliveries from several higher-priced,
closed-out Orange County communities. In Northern California, home sales revenue
for the 2021 second quarter increased 74% due to a 65% increase in homes
delivered and a 6% increase in average selling price. Arizona homes sales
revenue increased 198% year-over-year as a result of an 820% increase in homes
delivered, partially offset by a 68% decrease in average selling price due to
the 2020 period exclusively including deliveries from a second move-up and a
luxury condominium project, both of which closed-out during 2020. The Colorado
division also contributed $15.7 million in home sales revenue from the delivery
of 17 homes from the acquired backlog from the Epic Acquisition on February 26,
2021.



New home deliveries increased 67% for the six months ended June 30, 2021
compared to the prior year period due to a higher number of homes in backlog at
the beginning of the period. Home sales revenue for the six months ended June
30, 2021 increased 33% compared to the same period in 2020, due to the increase
in deliveries, which was partially offset by a 20% decrease in average sales
price per delivery for the period. Average selling price was down in Southern
California due to the 2020 period including deliveries from several
higher-priced, closed-out Orange County communities. In Arizona, the decrease in
average sales price was primarily due to product mix shift.



Homebuilding Gross Margin



Homebuilding gross margin for the 2021 second quarter was 17.3% compared to
(9.6%) for the prior year period. Homebuilding gross margin for the 2020 second
quarter included $19.0 million in noncash inventory impairment charges related
to five homebuilding communities that had experienced slower sales pace due to
the COVID-19 pandemic, resulting in higher incentives and carrying costs for
these projects. No inventory impairments were recorded during the 2021 second
quarter. For more information on these impairments, please refer to Note 4 of
the Notes to our condensed consolidated financial statements. Excluding
impairment charges, homebuilding gross margin was 17.3% for the 2021 second
quarter as compared to 14.8% for the prior year period. The 250 basis point
increase was primarily due to a product mix shift, home price increases and a
190 basis point decrease in interest costs included in cost of home sales,
partially offset by the prior year period including a $2.2 million benefit from
a profit participation settlement related to two communities. The positive
product mix shift was driven by a higher percentage of our total homes sales
revenue generated from more affordably-priced communities, which had higher
gross margins. The 2021 second quarter cost of home sales included $730,000 of
purchase accounting adjustments related to the fair value write-up of inventory
in connection with the acquisition of Epic Homes. Excluding these adjustments,
gross margin from home sales for the 2021 second quarter was 17.8%.  Adjusted
homebuilding gross margin, which excludes impairment charges and interest in
cost of home sales, was 21.4% and 20.8% for the 2021 and 2020 second quarters,
respectively. Adjusted homebuilding gross margin is a non-GAAP measure. See the
table below reconciling this non-GAAP measure to homebuilding gross margin, the
nearest GAAP equivalent. Excluding the impact of impairment charges and interest
in cost of sales, the 60 basis point improvement in the 2021 second quarter was
primarily the result of a product mix shift and improved pricing power
experienced over the last four quarters, which was partially offset by the
profit participation settlement in the 2020 second quarter.



Homebuilding gross margin for the six months ended June 30, 2021 and 2020 was
17.2% and 2.0%, respectively. The 2020 period included $19.0 million in
inventory impairment charges as discussed above while the 2021 period included
no impairments. Excluding impairments, homebuilding gross margin was 17.2%
compared to 13.0% for the six months ended June 30, 2021 and 2020, respectively.
The 420 basis point increase was due to a product mix shift and lower interest
in cost of home sales, partially offset by a $2.2 million benefit from a profit
participation settlement during the 2020 second quarter. Adjusted homebuilding
gross margin, which excludes impairments and interest in cost of home sales, was
21.4% and 19.2% for the six months ended June 30, 2021 and 2020, respectively.
The 220 basis point increase in adjusted homebuilding gross margin for the 2021
period was primarily a result of a product mix shift, partially offset by the
profit participation settlement.



                                       47

--------------------------------------------------------------------------------


  Table of Contents



                                   Three Months Ended June 30,                           Six Months Ended June 30,
                            2021           %          2020          %           2021           %          2020           %
                                                                (Dollars in thousands)

Home sales revenue $ 135,940 100.0 % $ 77,757 100.0 %

$ 229,795 100.0 % $ 173,416 100.0 % Cost of home sales 112,453 82.7 % 85,216 109.6 %

      190,301        82.8 %     169,938        98.0 %
Homebuilding gross
margin                       23,487        17.3 %     (7,459 )      (9.6 )%      39,494        17.2 %       3,478         2.0 %
Add: Home sales
impairments                       -           - %     19,000        24.4 %            -           - %      19,000        11.0 %
Homebuilding gross
margin before
impairments(1)               23,487        17.3 %     11,541        14.8 %  

39,494 17.2 % 22,478 13.0 % Add: Interest in cost of home sales

                 5,616         4.1 %      4,601         6.0 %  

9,643 4.2 % 10,747 6.2 % Adjusted homebuilding gross margin(1)

$  29,103        21.4 %   $ 16,142        20.8 %  

$ 49,137 21.4 % $ 33,225 19.2 %

Home sales revenue $ 135,940 100.0 % $ 77,757 100.0 %

$ 229,795 100.0 % $ 173,416 100.0 % Cost of home sales 112,453 82.7 % 85,216 109.6 %

190,301 82.8 % 169,938 98.0 % Homebuilding gross margin

                       23,487        17.3 %     (7,459 )      (9.6 )%      39,494        17.2 %       3,478         2.0 %
Add: Purchase
accounting adjustments          730         0.5 %          -         N/A          1,025         0.4 %           -         N/A
Homebuilding gross
margin before purchase
accounting
adjustments(1)            $  24,217        17.8 %   $ (7,459 )      (9.6 )%   $  40,519        17.6 %   $   3,478         2.0 %



--------------------------------------------------------------------------------

(1) Homebuilding gross margin and margin percentage before impairments (also

referred to as homebuilding gross margin excluding impairments) and

adjusted homebuilding gross margin and margin percentage (or homebuilding

gross margin excluding impairments and interest in cost of homes sales) and

homebuilding gross margin and margin percentage before purchase accounting

adjustments are non-GAAP financial measures. We believe this information is

meaningful as it isolates the impact that impairments, leverage, our cost

of debt capital and purchase accounting have on homebuilding gross margin

and permits investors to make better comparisons with our competitors who


     also break out and adjust gross margins in a similar fashion.




Land Sales



During the three and six months ended June 30, 2020, the Company recognized $10,000 and $157,000 of deferred revenue, respectively, for the remaining completed work on a land sale that initially occurred in the 2019 third quarter. The Company did not record any land sales during the three and six months ended June 30, 2021.

Fee Building



In the 2021 second quarter, fee building revenues decreased 78% from the 2020
second quarter, and for the six months ended June 30, 2021, fee building
revenues decreased 83% from the prior year period. The decrease in fee revenues
for both periods resulted primarily from a decrease in construction activity at
fee building communities in Irvine, California. In August 2020, Irvine Pacific,
previously our largest customer, made a decision to begin building homes using
their own general contractor's license, effectively terminating our fee building
arrangement with them moving forward. During the 2021 first quarter, we
completed the transition of our construction management responsibilities to
Irvine Pacific and the recognition of all revenues related to the contract. The
Company is actively seeking and entering into new fee building opportunities
with other land developers with the objective of at least partially offsetting
the reduction in Irvine Pacific business in future years, such as our new fee
building relationship with FivePoint in Irvine, California. Our fee building
revenues have historically been concentrated with a small number of customers.
For the three months ended June 30, 2021 and 2020, together, Irvine Pacific and
FivePoint comprised 97% and 98% of total fee building revenue, respectively.
For the six months ended June 30, 2021 and 2020, together, Irvine Pacific and
FivePoint comprised 96% and 99% of total fee building revenue, respectively.



The cost of fee building decreased 79% in the 2021 second quarter and decreased
83% in the six months ended June 30, 2021 compared to the corresponding prior
year periods, respectively, consistent with the decrease in fee building
activity, and to a lesser extent, lower allocated G&A expenses. The amount of
G&A expenses included in the cost of fee building was $0.1 million and $0.8
million for the 2021 and 2020 second quarters, and $0.3 million and $1.8 million
for the six months ended June 30, 2021 and 2020, respectively.



                                       48

--------------------------------------------------------------------------------

Table of Contents

Selling, General and Administrative Expenses





                           Three Months Ended          As a Percentage of           Six Months Ended          As a Percentage of
                                June 30,               Home Sales Revenue               June 30,              Home Sales Revenue
                            2021          2020         2021           2020          2021         2020         2021            2020
                                                                   (Dollars in thousands)
Selling and marketing
expenses                 $    7,778     $  6,386           5.7 %         8.2 %    $ 14,432     $ 13,852           6.3 %         8.0 %
General and
administrative
expenses ("G&A")              9,453        6,892           7.0 %         8.9 %      17,724       12,915           7.7 %         7.4 %
Total selling,
marketing and G&A
("SG&A")                 $   17,231     $ 13,278          12.7 %        17.1 %    $ 32,156     $ 26,767          14.0 %        15.4 %

G&A                      $    9,453     $  6,892           7.0 %         8.9 %    $ 17,724     $ 12,915           7.7 %         7.4 %
Less: Acquisition
expenses and severance
charges                           -         (873 )           -          (1.2 )%       (983 )       (873 )        (0.4 )%       (0.5 )%
G&A, excluding
acquisition expenses
and severance charges    $    9,453     $  6,019           7.0 %         7.7 %    $ 16,741     $ 12,042           7.3 %         6.9 %

Selling and marketing
expenses                 $    7,778     $  6,386           5.7 %         8.2 %    $ 14,432     $ 13,852           6.3 %         8.0 %
G&A, excluding
acquisition expenses
and severance charges         9,453        6,019           7.0 %         7.7 %      16,741       12,042           7.3 %         6.9 %
SG&A, excluding
acquisition expenses
and severance charges    $   17,231     $ 12,405          12.7 %        15.9 %    $ 31,173     $ 25,894          13.6 %        14.9 %




During the 2021 second quarter, our SG&A rate as a percentage of home sales
revenue was 12.7% compared to 17.1% in the prior year period. The 440 basis
point decrease was primarily due to a 75% increase in home sales revenue during
the 2021 second quarter and to a lesser extent, $0.9 million in pretax severance
charges in the 2020 second quarter related to staffing reductions made to lower
headcount as a result of lower revenue volumes which were negatively impacted by
COVID-19. Excluding severance charges, the Company's SG&A rate for the
2021 second quarter was 12.7% as compared to 15.9% in the 2020 second quarter.
The 320 basis point improvement was primarily due to the increase in home sales
revenue, as well as lower amortization of capitalized selling and marketing
costs and model operation cost savings. These items were partially offset by a
$0.7 million reduction in G&A expenses allocated to fee building cost of sales
during the 2021 second quarter and an increase in incentive compensation.



During the six months ended June 30, 2021, our SG&A rate as a percentage of home
sales revenue was 14.0%, down 140 basis points from the comparable prior year
period. The 2021 period included $1.0 million in pretax acquisition related
expenses, which included tail insurance expenses and professional fees, incurred
in connection with our acquisition of Epic Homes in the 2021 first quarter. The
2020 period included $0.9 million in pretax severance charges, as mentioned
above. Excluding these expenses, the Company's SG&A rate for the six months
ended June 30, 2021 was 13.6% compared to 14.9% in the prior year period. The
130 basis point decrease was due to a 33% increase in home sales revenue, as
well as lower amortization of capitalized selling and marketing costs and
advertising and model operation cost savings. These items were partially offset
by a $1.5 million reduction in G&A expenses allocated to fee building cost of
sales during the six months ended June 30, 2021 and an increase in incentive
compensation.



SG&A excluding acquisition related expenses and severance charges as a
percentage of home sales revenue is a non-GAAP measure. See the table above
reconciling this non-GAAP financial measure to SG&A as a percentage of home
sales revenue, the nearest GAAP equivalent. We believe removing the impact of
these expenses from our SG&A rate is relevant to provide investors with a better
comparison to rates that do not include these expenses.



Equity in Net Income (Loss) of Unconsolidated Joint Ventures





As of June 30, 2021 and 2020, we had ownership interests in nine
and ten unconsolidated joint ventures, respectively, none of which had active
homebuilding or land development operations as of June 30, 2021.  We consider a
joint venture to be "active" if active homebuilding or land development
activities are ongoing and the entity continues to own homebuilding lots or
homes remaining to be sold. Joint ventures that are not "active" are considered
"inactive" and generally only have warranty or limited close-out management and
development obligations ongoing. We own interests in our unconsolidated joint
ventures that generally range from 10% to 50% and these interests vary by
entity.



                                       49

--------------------------------------------------------------------------------

Table of Contents





The Company's joint venture activity for the six months ended June 30, 2021
resulted in $0.2 million of pretax income as compared to a $21.9 million pretax
loss for the prior year period. The 2021 income related primarily to the release
of reserves from a land development joint venture for which stated completion
obligations were completed and released during the first quarter.  In addition,
during the 2021 first quarter we delivered the last two homes remaining within
our Mountain Shadows luxury community in Paradise Valley, Arizona, which
recognized total home sales revenues of $4.8 million. The Company's joint
venture loss in 2020 was primarily the result of a $20.0 million
other-than-temporary impairment charge recognized by the Company in the 2020
second quarter in connection with its determination to exit the Russell Ranch
land development joint venture in Folsom, California, and an
other-than-temporary noncash impairment charge of $2.3 million recognized in the
2020 first quarter related to its investment in the Bedford joint venture as the
result of an agreement by the Company to sell its interest in this joint venture
to its partner for less than our current carrying value which closed during the
2020 third quarter. For more information on these impairments, please refer to
Note 6 of the Notes to our condensed consolidated financial statements.



Interest Expense



During the three and six months ended June 30, 2021 and 2020, we expensed $0.1
million, $0.4 million, $1.3 million and $2.0 million, respectively, of interest
costs related to the portion of our debt in excess of our qualified assets in
accordance with ASC 835, Interest. To the extent our debt exceeds our qualified
inventory in the future, we will expense a portion of the interest related to
such debt.



Project Abandonment Costs



During the prior year 2020 first quarter, the Company terminated its option
agreement for a luxury condominium project in Scottsdale, Arizona due to lower
demand levels experienced at this community, substantial investment required to
build out the remainder of the project, uncertainty associated with the economic
impacts of COVID-19, and the opportunity to recognize a tax benefit from the
resulting net operating loss carrybacks. As a result of this strategic decision
made in the 2020 first quarter to forgo developing the balance of the property,
we recorded a project abandonment charge of $14.0 million related to the
capitalized costs, including interest, associated with the portion of the
project that was abandoned.



Gain on Early Extinguishment of Debt





During the three months ended June 30, 2020, the Company repurchased and retired
approximately $5.8 million in face value of its 7.25% Senior Notes due 2022 for
a cash payment of approximately $5.0 million.  During the six months ended June
30, 2020, the Company repurchased and retired approximately $10.5 million of its
Notes for a cash payment of approximately $9.8 million.  The Company recognized
a gain on early extinguishment of debt of $0.7 million and $0.6 million for the
three and six months ended June 30, 2020, respectively, which included the
respective write-off of approximately $49,000 and $95,000 of unamortized
discount, premium and debt issuance costs associated with the Notes retired.



Provision/Benefit for Income Taxes





For the three and six months ended June 30, 2021, the Company recorded an income
tax provision of $1.3 million and $1.8 million, respectively, which includes a
$0.2 million discrete provision for the six months ended June 30, 2021.  The
Company's effective tax rate for the three and six months ended June 30,
2021, differs from the federal statutory rate primarily due to the discrete
provision related to estimated blended state tax rate updates and stock
compensation, as well as state income tax rates and tax credits for energy
efficient homes.



For the three and six months ended June 30, 2020. the Company recorded an income
tax benefit of $16.9 million and $26.9 million, respectively. The Company's
effective tax rates for the three and six months ended June 30, 2020, include
the benefit associated with net operating loss carrybacks to years when the
Company was subject to a 35% federal tax rate. The effective tax rates for both
2020 periods differ from the federal statutory rate due the net operating loss
carryback benefit, discrete items, state income tax rates and tax credits for
energy efficient homes. The discrete benefit for the three months ended June 30,
2020 totaled $1.8 million and was primarily related to the Coronavirus Aid,
Relief and Economic Security Act (the "CARES Act") signed into law on March 27,
2020. Discrete items for the six months ended June 30, 2020 totaled a $9.9
million benefit, $5.8 million of which related to the $14.0 million project
abandonment noncash charge recorded during the 2020 first quarter and a $3.9
million benefit related to the CARES Act. The CARES Act allows companies to
carry back net operating losses generated in 2018 through 2020 for five years.
For the three and six months ended June 30, 2020, the Company recognized a $1.8
million and $3.9 million discrete benefit, respectively, related to the
remeasurement of deferred tax assets originally valued at a 21% federal
statutory tax rate which are now available to be carried back to tax years with
a 35% federal statutory rate.



                                       50

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources





Overview



Our principal sources of capital for the six months ended June 30, 2021 were
cash generated from home sales activities, proceeds from the tack-on offering of
our 2025 Notes, and distributions from our unconsolidated joint ventures. Our
principal uses of capital for the six months ended June 30, 2021 were land
purchases, land development, home construction, the acquisition of Epic
Homes and repayment of the acquired company's third-party debt, repurchases of
the Company's common stock, and payment of operating expenses, interest and
routine liabilities.



Cash flows for each of our communities depend on their stage in the development
cycle, and can differ substantially from reported earnings. Early stages of
development or expansion require significant cash outlays for land acquisitions,
entitlements and other approvals, and construction of model homes, roads,
utilities, general landscaping and other amenities. Because these costs are a
component of our real estate inventories and not recognized in our consolidated
statement of operations until a home is delivered, we incur significant cash
outlays prior to our recognition of earnings. In the later stages of community
development, cash inflows may significantly exceed earnings reported for
financial statement purposes, as the cash outflows associated with home and land
construction were previously incurred. From a liquidity standpoint, we are
generally active in acquiring and developing lots to maintain or grow our lot
supply and community count. We are focused on rebuilding our land pipeline to
meet surging housing demand driven by improved economic conditions.  We expect
cash outlays for land purchases, land development and home construction at times
to exceed cash generated by operations.



During the six months ended June 30, 2021, we generated cash flows from
operating activities of $5.0 million. Also during the 2021 first quarter, the
Company completed a tack-on offering of its 2025 Notes generating proceeds of
$36.1 million. We ended the second quarter of 2021 with $117.3 million of cash
and cash equivalents, a $10.1 million increase from December 31, 2020.
Generally, we intend to maintain our debt levels within our target net leverage
ranges in the near term, and then to deploy a portion of our cash on hand and
cash generated from home sales to acquire and develop strategic, well-positioned
lots that represent opportunities to generate future income and cash flows. Our
investments in land and land development in the future will depend significantly
on market conditions and available opportunities that meet our investment return
standards.



During the 2021 first quarter, the Company completed the sale of $35 million in
aggregate principal amount of its 7.25% Senior Notes due 2025 (the "Additional
2025 Notes").  The Additional 2025 Notes were issued at an offering price of
103.25% of their face amount, which represents a yield to maturity of 6.427%.



As of June 30, 2021 and December 31, 2020, we had $1.8 million and $2.6 million,
respectively, in accounts payable that related to costs incurred under our fee
building agreements. Funding to pay these amounts is the obligation of the
third-party land owner, which is generally funded on a monthly basis. Similarly,
contracts and accounts receivable as of the same dates included $2.1 million and
$3.1 million, respectively, related to the payment of the above payables.



We have utilized both debt and equity as part of our financing strategy, coupled
with redeployment of cash flows from operations, to operate our business. As of
June 30, 2021, we had outstanding borrowings of $285 million in aggregate
principal related to our 2025 Notes and no borrowings outstanding under our $60
million unsecured credit facility. We will consider a number of factors when
evaluating our level of indebtedness and when making decisions regarding the
incurrence of new indebtedness, including the purchase price of assets to be
acquired with debt financing, the estimated market value of our assets and the
ability of particular assets, and our Company as a whole, to generate cash flow
to cover the expected debt service. In addition, our debt contains certain
financial covenants, among others, that limit the amount of leverage we can
maintain, and minimum tangible net worth and liquidity requirements.



We intend to finance future acquisitions and developments with what we believe
to be the most advantageous source of capital available to us at the time of the
transaction, which may include, amongst other things, unsecured corporate level
debt, property-level debt, and other public, private or bank debt, or land
banking arrangements.



While the COVID-19 pandemic continues to create uncertainty as to general
economic and housing market conditions for 2021 and beyond, we believe that we
will be able to fund our current and foreseeable liquidity needs with our cash
on hand, cash generated from operations, our revolving credit facility or, to
the extent available, through accessing debt or equity capital, as needed,
although no assurances can be provided that such additional debt or equity
capital will be available or on acceptable terms.



                                       51

--------------------------------------------------------------------------------


  Table of Contents



The 2025 Notes



On October 28, 2020, the Company completed the sale of $250 million in aggregate
principal amount of 7.25% Senior Notes due 2025 (the "Original 2025 Notes"), in
a private placement to "qualified institutional buyers" as defined in Rule 144A
under the Securities Act and outside the United States in reliance on Regulation
S under the Securities Act. The 2025 Notes were issued at an offering price of
100% of their face amount, which represents a yield to maturity of 7.25%. Net
proceeds from the offering of the Original 2025 Notes, together with cash on
hand, were used to redeem all of the outstanding 2022 Notes at a redemption
price of 101.813% of the principal amount thereof, plus accrued and unpaid
interest to the redemption date.  On February 24, 2021, the Company completed a
tack-on private placement offering through the sale of an additional $35.0
million in aggregate principal amount of Additional 2025 Notes (together, with
the Original 2025 Notes, the "2025 Notes").  The Additional 2025 Notes were
issued at an offering price of 103.25% of their face amount, which represents a
yield to maturity of 6.427%.  Unamortized premium and debt issuance costs are
amortized and capitalized to interest costs using the effective interest
method. The 2025 Notes are general senior unsecured obligations that rank
equally in right of payment to all existing and future senior indebtedness,
including borrowings under the Company's senior unsecured revolving credit
facility. The 2025 Notes are guaranteed, on an unsecured basis, jointly and
severally, by all of the Company's 100% owned subsidiaries. Pursuant to the
indenture governing our 2025 Notes (the "Indenture"), interest on the 2025 Notes
is payable semiannually in arrears on April 15 and October 15 of each year,
commencing on April 15, 2021. The 2025 Notes will mature on October 15, 2025.



On or after October 15, 2022, the Company may redeem all or a portion of the
2025 Notes upon not less than 15 nor more than 60 days' notice, at the
redemption prices (expressed as percentages of the principal amount on the
redemption date) set forth below plus accrued and unpaid interest, if any, to
the applicable redemption date, if redeemed during the 12-month period, as
applicable, commencing on October 15 of the years as set forth below:




Year         Redemption Price
2022             103.625%
2023             101.813%
2024             100.000%




The 2025 Notes contain certain restrictive covenants, including a limitation on
additional indebtedness and a limitation on restricted payments. Restricted
payments include, among other things, dividends, investments in unconsolidated
entities, and stock repurchases. Under the limitation on incurring or
guaranteeing additional indebtedness, we are permitted to incur specified
categories of indebtedness but are prohibited, aside from those exceptions, from
incurring further indebtedness if we do not satisfy either a leverage condition
or an interest coverage condition. Exceptions to the limitation include, among
other things, (1) borrowings under existing of future bank credit facilities of
up to the greater of (i) $100 million and (ii) 20% of our consolidated tangible
assets, (2) non-recourse indebtedness, and (3) indebtedness incurred for the
purpose of refinancing or repaying certain existing indebtedness. Under the
limitation on restricted payments, we are also prohibited from making restricted
payments, aside from certain exceptions, if we do not satisfy either the
leverage condition or interest coverage condition. In addition, the amount of
restricted payments that we can make is subject to an overall basket limitation,
which builds based on, among other things, 50% of consolidated net income
from January 1, 2021 forward and 100% of the net cash proceeds from qualified
equity offerings. Exceptions to the foregoing limitations on our ability to make
restricted payments include, among other things, investments in joint ventures
and other investments up to 15% of our consolidated tangible assets and a
general basket of up to the greater of $15 million and 3% of our consolidated
tangible assets. The Indenture contains certain other covenants, among other
things, the ability of the Company and its restricted subsidiaries to issue
certain equity interests, make payments in respect of subordinated indebtedness,
make certain investments, sell assets, incur liens, create certain restrictions
on the ability of restricted subsidiaries to pay dividends or to transfer
assets, enter into transactions with affiliates, create unrestricted
subsidiaries, and consolidate, merge or sell all or substantially all of its
assets. These covenants are subject to a number of exceptions and qualifications
as set forth in the Indenture. The leverage and interest coverage conditions are
summarized in the table below, as described and defined further in the
Indenture.

© Edgar Online, source Glimpses