Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

SUNCITY GROUP HOLDINGS LIMITED ˄ජ۬ණྠછٰϞࠢʮ̡

(Incorporated in the Cayman Islands with limited liability)

(Stock Code: 1383)

Overseas Regulatory Announcement: by an overseas listed subsidiary

This announcement is made pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

Suntrust Home Developers, Inc., an overseas listed subsidiary of Suncity Group Holdings Limited listed on The Philippine Stock Exchange, Inc. ("PSE"), has published its annual report for the year ended 31 December 2020 (the "Annual Report") on the website of PSE on 29 March 2021. For details, please refer to the attached Annual Report.

By order of the Board

Suncity Group Holdings Limited

Chau Cheok Wa

Chairman

Hong Kong, 29 March 2021

As at the date of this announcement, the executive Directors are Mr. Chau Cheok Wa, Mr. Lo Kai Bong, Mr. Au Chung On John and Mr. Manuel Assis Da Silva; and the independent non-executive Directors are Mr. Tou Kin Chuen, Dr. Wu Kam Fun Roderick and Mr. Lo Wai Tung John.

SECURITIES AND EXCHANGE COMMISSION

SEC FORM 17-A

ANNUAL REPORT PURSUANT TO SECTION 17

OF THE SECURITIES REGULATION CODE AND SECTION 141 OF THE CORPORATION CODE

  • 1. For the fiscal year ended 31 December 2020

  • 2. SEC Identification Number: 10683

  • 3. BIR Tax Identification No.: 000-141-166-000

  • 4. SUNTRUST HOME DEVELOPERS, INC. Exact name of issuer as specified in its charter

  • 5. Metro Manila

    Province, Country or other jurisdiction of incorporation or organization

  • 6. (SEC Use Only)

    Industry Classification Code

  • 7. 26th Floor Alliance Global Tower

    36th Street cor. 11th Avenue, Uptown Bonifacio Taguig City, Philippines 1634

    Address of principal office

  • 8. (632) 8894-6300

    Issuer's telephone number, including area code

  • 9. Securities registered pursuant to Sections 8 and 12 of the SRC, or Sec. 4 and 8 of the RSA

    Title of Each

    Number of Shares of Common

    Class

    Stock Outstanding

    Common

    7,250,000,000

  • 10. Are any or all of these securities listed on a Stock Exchange?

    Yes [x] No [ ]

    Philippine Stock Exchange Common Shares

  • 11. Check whether the issuer:

    • (a) has filed all reports required to be filed by Section 17 of the SRC and SRC Rule 17 thereunder or Section 11 of the RSA and RSA Rule 11(a)-1 thereunder, and Sections 26 and 141 of The Corporation Code of the Philippines during the preceding twelve (12) months.

      Yes [x] No [ ]

    • (b) has been subject to such filing requirements for the past ninety (90) days.

      Yes [x] No [ ]

  • 12. Aggregate Market Value of Voting Stock held by Non-Affiliates as of close of 28 February 2021

    Php1,882,105,254 based on the closing price of Php1.76 per share on 28 February 2021.

PART I - BUSINESS AND GENERAL INFORMATION

Item 1. Business

(1) Business Development

History

On 18 January 1956, Suntrust Home Developers, Inc. (the "Company"), then known as Ramie Textiles, Inc., was incorporated to engage in the business of manufacture and sale of all types of ramie products. On 11 February 1959, the Company was listed in The Philippine Stock Exchange, Inc. ("PSE").

On 10 June 1994, the SEC approved the Amendment to the Articles of Incorporation (AOI) of the Company changing the name, from Ramie Textiles Inc. to Gaming Interest and Franchise Technologies, Inc., and its secondary purpose, and including a provision denying preemptive rights to existing stockholders for any future issue of shares. Upon its conversion to a holding company, the Company sought to identify investment opportunities which will yield attractive returns.

On 10 April 1995, the Company's name was changed from Gaming Interest and Franchise Technologies, Inc. to Greater Asia Resources Corporation. Subsequently, the Company acquired two (2) parcels of land situated in Tagaytay City with an approximate total area of 510,479 square meters in exchange for 250,000 shares out of its unissued capital stock.

On 11 August 1998, the SEC approved the Amended AOI of the Company changing the name from Greater Asia Resources Corporation to BW Resource Corporation (BWRC). The primary purpose of BWRC is to acquire interests in tourism or leisure-related enterprises, projects, or ventures.

On 17 August 1999, the SEC approved an increase in Authorized Capital Stock (ACS) of the Company from 450,000,000 shares to 2,000,000,000 shares with a par value of One Peso (1.00) per share. Out of the increase in ACS, One Billion Two Hundred Million Pesos (Php1,200,000,000) worth of shares were issued to Megaworld Corporation (Megaworld). With the entry of Megaworld on 3 October 2000, the SEC approved the change in name from BWRC to Fairmont Holdings, Inc.

On 6 May 2006, the SEC approved the change of the Company's name from Fairmont Holdings, Inc. to Suntrust Home Developers, Inc. The change in name came with a change in the Company's primary purpose or nature of business, from a holding company to a real estate company authorized to engage in real estate development, mass community housing, townhouses and rowhouses development, residential subdivision and other massive horizontal land development. For the purpose of enabling the Company to finance any acquisitions or projects that it may undertake in the future in line with its new corporate purpose, the Board of Directors approved a Php1,000,000,000 increase in the Company's authorized capital stock from Php2,000,000,000 to Php3,000,000,000. Out of the Php1 billion increase, Php250,000,000 has been actually subscribed while Php62,500,000 has been actually paid-up in cash by Megaworld.

In July 2002, the Company acquired from an affiliate, Empire East Land Holdings, Inc. (EELHI), all of the latter's shareholdings in Empire East Properties, Inc. ("EEPI"). As a result, it was presented in the third quarter of 2002. Prior to such acquisition, EEPI was a wholly-owned subsidiary of EELHI engaged in the development of socialized or low-cost housing projects. In March 2004, the Company's percentage of ownership in EEPI was reduced from 100% to 60% upon the subscription by EELHI to additional shares of stock of EEPI. On 8 July 2008, EEPI changed its name to Suntrust Properties, Inc. ("SPI") and increased its authorized capital stock, with EELHI subscribing to such increase. As a result, the Company's ownership interest in SPI decreased from 60% to 20% and theCompany's control over SPI ceased and, as such, SPI became an associate of the Company. In June 2013, the Company has sold all its remaining shares in SPI.

On 30 August 2005, the Board of Directors of the Company approved the decrease in the number of members of the Board of Directors from eleven to seven directors and the extension of its corporate term for another fifty (50) years from 18 January 2006. These changes to the AOI were ratified by the stockholders of the Company on 11 November 2005 and were approved by the SEC on 10 May 2006.

On 25 October 2019, the Board of Directors of the Company approved to allow the Company to focus on tourism-related businesses. On 17 June 2020, the SEC approved the amendments to the Company's primary and secondary purposes, from that of a real estate company to a tourism-oriented company authorized to engage in tourism-related businesses, including but not limited to acquiring, developing, improving and operating tourism-oriented facilities such as hotels, resorts, private clubs, leisure parks, entertainment centers, restaurants, food and beverage outlets, and other recreational facilities; to operate, manage, and/or maintain such other allied businesses, services, and facilities, incidental or necessary or connected therewith.

In October 2019, to allow the Company to venture in tourism-related businesses and facilitate investments therefor, the Board of Directors of the Company approved the amendments to the Company's primary and secondary purposes in its AOI, the conduct of fund-raising activities for tourism-related businesses that the Corporation would venture into (such as issuance of shares to third parties at par value or issuance of convertible bonds), and the entering of a Co-Development Agreement with Westside City Resorts World, Inc. (Westside). Furthermore, the Board of Directors and the stockholders of the Company ratified the approval by the Board of Directors on 23 September 2014 and the stockholders on 18 November 2014, to increase the Corporation's ACS.

On 28 October 2019, Fortune Noble Limited (Fortune Noble), a wholly-owned subsidiary of Suncity Group Holdings Limited (Suncity Group), a listed company on The Stock Exchange of Hong Kong Limited, acquired fifty-one percent (51%) of the outstanding capital stock of the Company. Suncity Group is principally engaged in (i) property development in the PRC and Japan; (ii) property leasing and management and operation of malls in the PRC; (iii) provision of hotel and integrated resort general consultancy service in Vietnam; (iv) provision of travel related products and services; (v) development and operation of an integrated resort in the Philippines; and (vi) through the Summit Ascent Group, the operation of the hotel and gaming business in the Integrated Entertainment Zone of the Primorye Region in the Russian Federation. The Group has been expanding and seeking opportunities to expand its tourism-related business, in particular, investment in integrated resort and provision of hotel and integrated resort general consultancy services in the South East Asia region.

On 10 December 2019, the SEC approved the increase in the ACS of First Oceanic Property Management, Inc. (FOPM), the Company's subsidiary since September 2011. Considering the shift in the Company's business focus, a new investor, which is a related party to a substantial stockholder of the Company infused capital in the form of cash to FOPM and the Company's interest in FOPM became 24.27%, while retaining the same number of FOPM shares it held before and after the said increase in FOPM's Authorized Capital Stock.

Incorporated and registered with SEC on 31 January 1990, FOPM is engaged primarily in the management of real estate properties consisting of residential and office condominiums and private estates. FOPM also holds 100% of the outstanding shares of stock of CityLink Coach Services, Inc. (CityLink), which was incorporated and registered with SEC on 7 November 2006. CityLink is a domestic company primarily engaged in providing transportation services. (FOPM and CityLink, hereinafter FOPM Group)

On 20 December 2019, the SEC approved the increase in the Company's ACS from Three Billion Pesos (Php3,000,000,000.00) to Twenty-three Billion Pesos (Php23,000,000,000.00). The SEC also approved the Company's application for registration under the Foreign Investments Act of 1991.

On 20 January 2020, the Company established SWC Project Management Limited, a new wholly-owned subsidiary in Hong Kong. In addition, on 17 February 2020, the Company also established WCProject Management Limited, also a new wholly-owned subsidiary, in Macau. Both subsidiaries are engaged in the provision of project management services.

On 19 January 2021, the SEC approved the incorporation of Suncity WC Hotel Inc., a new wholly-owned subsidiary in the Philippines. The subsidiary will be engaged in the business of establishing, constructing, operating, managing, and/or maintaining hotels, health and wellness shops, cinema, car parks, entertainment centers, amusement centers and other tourism-related facilities and all its incidental and allied facilities and services, and to own (other than land), hold, lease or sublease any real and personal property, which may be necessary or convenient for the conduct of its businesses.

On 25 March 2021, an agreement for sale and purchase (FOPM SP Agreement) was entered into between the Company and Asian E-Commerce, Inc. (Asian E-Commerce) which is 50%-owned by a non-controlling shareholder of the Company. Pursuant to the FOPM SP Agreement, the Company agreed to sell and Asian E-Commerce agreed to purchase the Company's remaining 24.27% equity interest in FOPM Group at a consideration of Php153,728,294.

(2) Business of Issuer

From a holding company with investments in stocks, the Company has shifted its business focus to tourism development to take advantage of investment opportunities that will yield attractive returns.

On 28 October 2019, it entered into a Co-Development Agreement with Westside. Under the Co-Development Agreement, the Company shall finance the development and construction costs for, and would be appointed as the exclusive service provider to operate and manage the operations of, a 5-star hotel and casino establishment (Main Hotel Casino) over certain parcels of land located at Manila Bayshore Integrated City, Parañaque City (Project Site). The Main Hotel Casino would be designed to have approximately at least four (400) hundred rooms, nine hundred sixty (960) car parking slots, and a casino establishment that would cater to both mass and VIP markets. The Main Hotel Casino is expected to be operational in 2023.

Under the Co-Development Agreement, the Company would enter into a Lease Agreement over the Project Site with Westside and Travellers International Hotel Group, Inc. (Travellers), and an Operation and Management Agreement (O&M Agreement) with Westside for the operation and management of the Main Hotel Casino.

The Lease Agreement was entered into on 21 February 2020 and has an original term of until 19 August 2039, renewable automatically, subject to applicable laws and renewal of the lease between Westside and Nayong Pilipino Foundation, for another twenty-five (25) years. The O&M Agreement was executed on 4 May 2020 and has a term of until 11 July 2033, and shall be automatically extended or renewed, unless terminated earlier in accordance with the provisions of the O&M Agreement.

Competition

The Main Hotel Casino is currently in the construction and planning phase and is expected to commence operations in 2023. It may be expected that the Main Hotel Casino may face significant competition in the Philippines and elsewhere in Asia.

There are three (3) hotel and casino facilities currently operating within the Entertainment City, where the Project Site is located. These facilities are already open to the public and are operated by PAGCOR licensees. PAGCOR also operates other gaming facilities (and satellite gaming facilities which are smaller casinos and slots clubs) across the Philippines.

Dependence on a Single or Few Customers

The Company's businesses are not dependent upon a single or a few customers or tenants, the loss of which would not have a material adverse effect on the Company.

Transactions with and/or Dependence on Related Parties

The Company's policy with respect to related party transactions is to ensure that these transactions are entered into under terms comparable to those available from third parties, on an arm's length basis, and will not be prejudicial to the Company's shareholders and its other stakeholders.

In normal course of business, the Company entered into transactions with related parties, including advances from related parties for working capital purposes and for the settlement of certain liabilities. Major related party transactions have been disclosed and discussed in Note 15 to the Audited Financial Statements and other portions thereof, as well as elsewhere in this report.

Westside, with whom the Company executed the Co-Development Agreement, the Lease Agreement, and O&M Agreement, is a subsidiary of Travellers which is a related party to Megaworld, a principal shareholder of the Company.

Intellectual Property

The Company does not hold any patent, trademark, copyright, license, franchise, concession or royalty agreement upon which their operations are dependent.

Effect of Government Regulations on the Business

A casino is also expected to be operated in the Main Hotel Casino.

The operation of casinos in the Philippines is a regulated activity under the auspice of Philippine Amusement and Gaming Corporation ("PAGCOR"). PAGCOR is a government owned and controlled corporation responsible for the licensing and monitoring of casinos in the Philippines and enforcement of relevant laws affecting gaming operations. Every casino licensee has to be licensed by PAGCOR and obtain a valid license from PAGCOR for the operation of their gaming activities.

PAGCOR has granted a Provisional License to Travellers and Westside, authorizing them to operate casinos and to enter into any agreement for the operation and/or management of the casino without need of prior written approval of PAGCOR provided that (i) such agreement will not result in the assignment, transfer, sale, lease or sub-leasing of the Provisional License; and (ii) the appointed casino manager or operator, if a juridical entity, should be registered with the SEC and not included in PAGCOR's list of banned personalities.

Under Republic Act No. 10927, casinos have been included as among the covered persons under Republic Act No. 9160 (Anti Money Laundering Act), as amended. The Casino Implementing Rules and Regulations was also issued by the Anti-Money Laundering Council ("AMLC") and Appropriate Government Agencies ("AGA") in October 2017. Under the Casino Implementing Rules and Regulations, casinos should report to the AMLC all suspicious transactions as defined by law and single casino cash transaction involving an amount in excess of Five Million Pesos (Php5,000,000.00) or its equivalent in any other currencies within five (5) working days, unless the AMLC prescribes a different period not exceeding fifteen (15) working days, from the occurrence thereof. Casinos had also been required to submit covered and suspicious transactions to the AMLC following the effectivity of AMLC's Registration and Reporting Guidelines for Casinos in August 2018. Casinos were likewise required to conduct customer due diligence (CDD) in accordance with PAGCOR's CDD Guidelines for Land-Based Casinos since November 2018.

Research and Development

The Company has not devoted a significant percentage of revenues for research and development activities in the past three years have not amounted to. There are no new products or design being developed that will require a material amount of the Company's resources.

Compliance with Environmental Laws

In relation to the construction of the Main Hotel Casino, the Company will be complying with the statutory requirements of the local government unit and other government agencies in respect to the provision of and implementation of a construction waste management plan.

The Company has carried out an environmental impact assessment in relation to the Company's application of an environmental compliance certificate.

The Company has incurred minimal costs to comply with environmental laws particularly securing government permits and clearances in relation to the construction of the Main Hotel Casino.

Number of employees

The Company and its subsidiaries have 11 employees as at 31 December 2020. None of the Company's employees are represented by a labor union or are subject to collective bargaining agreements. Nor is the Group and its employees involved in any labor dispute.

Considering the Company's focus in tourism development, it is expected to hire additional employees to support the development, construction, and operations of its tourism-related businesses.

Major Business Risks

The Company is exposed to a variety of financial risks in relation to financial instruments that it holds under its investment portfolio. The Company's risk management is coordinated with its Board of Directors and it focuses on actively securing short-to-medium term cash flows by minimizing the exposure to financial markets. The Company does not actively engage in the trading of financial assets for speculative purposes nor does it write options. The Company's financial investments are largely in the form of short-term time deposits.

Potential risks in relation to development of the Main Hotel Casino include:

No direct operating history

The Main Hotel Casino is currently in the construction and planning phase, and is expected to commence operations in 2023. The Company may face adverse changes in the business environment, economy and/or the applicable laws and regulations. If these risks are not managed successfully, it could have a material and adverse effect on the results of operations, financial performance and business of the Main Hotel Casino.

Supply of raw materials / delay in construction

As the Main Hotel Casino is currently in construction and planning phase, the sources of construction materials such as lumber, steel and cement, may experience shortages or increases in prices. Construction, equipment, staffing and difficulties in obtaining requisite licenses, permits, and authorization from the Government could increase the total cost, delay project completion, or affect the design and features of the Main Hotel Casino.

The Main Hotel Casino may face intense competition in the Philippines and elsewhere in Asia

The Company expects competition in the Philippines to be intense as multiple integrated resort - casino projects have been approved and/or currently operating in the Philippines. The Entertainment City, where the Project Site is located, is continuously being developed into a casino hub in Manila.

Furthermore, hotel, casino, and entertainment complex projects may also be approved elsewhere in the Philippines and in Asia. Competitive pressures in the Philippine gaming industry could affect the Main Hotel Casino's business, financial condition and results of operations.

Sensitivity to economic downturn, economic uncertainty and other factors affecting discretionary consumer pending

Demand for luxury services, gaming-related services and leisure activities are sensitive to global economic downturn. Changes in discretionary consumer spending or consumer preferences could be driven by economic conditions. Any reduction in consumer demand for the gaming-related services could affect the Main Hotel Casino's business.

The ability to attract and retain a sufficient number of qualified employees to run the operation

The Main Hotel Casino will depend on its ability to attract and retain a sufficient number of qualified employees to run the operations and the facilities of the Main Hotel Casino. The ability to maintain its competitiveness is, to a large extent, dependent on the efforts, skills and continued service of key management and operating personnel. The loss of key management and operating personnel may have an adverse impact on the Main Hotel Casino's business.

Risks associated with gaming activities

The gaming industry is characterized by the elements of chance. In addition to the element of chance, theoretical expected win rates are also affected by other factors, including players' skills and experience, the financial resources of players, the volume of bets placed by the players of the Main Hotel Casino and the amount of time the players spent on gaming. These factors, alone or in combination, have the potential to negatively impact win rates. As a result, actual win rates may differ greatly over short time periods, including from quarter to quarter and could cause the results of operations of the casino to be volatile. Players may also may commit fraud or attempt to cheat in order to increase winnings by using counterfeit currency, chips or other tactics. Failure to discover such acts in a timely manner could result in losses in the operation of the casino.

The gaming industry may also face potential money laundering and other illegal activities. If strict controls will not be implemented, incident of money laundering and other illegal activities may occur.

Epidemics and other communicable diseases may affect our business operation

Outbreak of epidemics and other communicable diseases, such as swine flu, avian flu, SARS and Novel Corona Virus Disease-2019 (COVID-19) are beyond the Company's control. PAGCOR has ordered a suspension of all gaming operations for a considerable time in 2020. These events may adversely affect the current construction and planning phase of the Project, as well as the business operating environment in the Philippines' economy.

Item 2. Properties

As of 31 December 2020, the Company has no properties other than funds generated to support tourism venture and its investment in the FOPM Group.

The Company entered into a Lease Agreement with Westside and Travellers over the Project Site, consisting of portions of certain parcels of land located at Manila Bayshore Integrated City, Parañaque City. The Main Hotel Casino would be constructed and developed on the Project Site.

The Lease Agreement provides for an original term of until 19 August 2039, renewable automatically for another twenty-five (25) years, subject to applicable laws and renewal of the lease between Westside and Nayong Pilipino Foundation. Further renewal or extension may be agreed upon by the Parties. After the commencement of the operations of the Main Hotel Casino, the annual rental will be in the amount of US$10,600,000, exclusive of the applicable value-added tax, payable in two instalments or on a semi-annual basis (or every six (6) months basis). In the event of non-payment of the Annual Rental on the due date, the Lessee will be liable to pay an interest penalty equivalent toone percent (1%) per month plus surcharge equivalent to one percent (1%) per month of the unpaid amount. The Lessee may assign or transfer its rights under the Lease Agreement and sub-lease all or any part of the Project Site, with the prior approval of the Lessor (except that notice to the Lessor shall be sufficient if the assignee, transferee, or sub-lessee is a subsidiary of the Lessee), and will have the right of first refusal, subject to relevant laws, in the event Lessor acquires the Project Site and decides to sell it.

Item 3. Legal Proceedings

The Company is not a party to, and none of its properties is the subject of, any material pending litigation or legal proceeding.

Item 4. Submission of Matters to a Vote of Security Holders

On 27 October 2020, the stockholders of the Company ratified and approved the following matters in the agenda:

  • (i) Minutes of the annual stockholders' meeting held last 29 October 2019;

  • (ii) Annual Management Report and the 2019 Annual Report;

  • (iii) All acts and resolutions of the Board of Directors, Board Committees and Management of the Corporation, during the period up to the date of the meeting of the stockholders;

  • (iv) Election of Ferdinand B. Masi, Neoli Mae L. Kho, Joey I. Villafuerte, Josephine Marie R. Salazar and Antonio C. Pacis as members of the Board of Directors of the Company, and the election of Eugenio B. Reducindo and Alejo L. Villanueva, Jr. as the Independent Directors;

  • (v) Appointment of Punongbayan and Araullo as the external auditors of the Corporation's financial statements for the year ending 31 December 2020;

  • (vi) Listing of 2,550,000,000 shares issued to Fortune Noble pursuant to the increase in authorized capital stock of the Company approved by the SEC on 20 December 2019;

  • (vii) Issuance and listing of the underlying shares to be issued to Fortune Noble and Summit Ascent Investments Limited pursuant to the Convertible Bonds (issued subject to SEC confirmation of exemption) and the waiver of the rights offering requirementof the PSE Additional Listing Rules; and

  • (viii) Amendment of the Corporation's By-Laws to allow alternative modes of communication in the conduct of the Board and Stockholders' meetings.

No proxies were solicited pursuant to the Securities Regulations Code (the "SRC") Rule 20. The foregoing matters approved during the Annual Stockholders' Meeting held last 27 October 2020 were previously reported by the Company in its duly submitted SEC Form 17-C dated 27 October 2020.

PART II - OPERATIONAL AND FINANCIAL INFORMATION

Item 5. Market for Issuer's Common Equity and Related Stockholder Matters

Market Information

The Company's shares of common stock are traded on the PSE. Below is a history of the trading prices of said shares for the last two fiscal years:

Year

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

2019

High

0.95

0.79

1.06

1.96

Low

0.69

0.71

0.73

0.87

2020

High

2.15

1.34

1.43

1.88

Low

0.92

1.12

1.07

1.15

Closing price as of 24 March 2021 is 1.52.

Holders

As of 31 December 2020, there are 1,591 holders of the Company's 7,250,000,000 outstanding shares of common stock. However, 5,250,000,000 of these outstanding shares are not yet listed with the Philippine Stock Exchange pending listing approval of the 2,550,000,000 shares owned by Fortune Noble Limited and full payment of the balance of 2,700,000,000 shares. Below is a list of the top twenty (20) holders of the Company's shares of common stock as of 31 December 2020.

Name of Shareholder

Number of Shares Held

Percent of Total Outstanding Shares

1.

FORTUNE NOBLE LIMITED

2,850,000,0001

39.310%

2.

MEGAWORLD CORPORATION

2,437,165,008

33.616%

3.

PCD NOMINEE CORPORATION (NON-FILIPINO)

865,993,0012

11.945%

4.

PCD NOMINEE CORPORATION (FILIPINO)

735,109,126

10.139%

5.

AURORA SECURITIES, INC.

272,834,992

3.763%

6.

THE ANDRESONS GROUP, INC.

45,957,000

3.586%

7.

EBC PCI TA NO. 203-53106-5

17,000,00

0.234%

8.

LUCIO L. CO

4,082,563

0.056%

9.

GENEVIEVE GO

1,300,000

0.018%

10.

STANLEY HO HUNG SUN

1,100,000

0.015%

11.

ROMULO P. NEY

555,000

0.020%

12.

LARCY MARICHI Y. SO &/OR HANSON G. SO 601125

513,700

0.007%

13.

YAP SIK KIEONG

500,000

0.007%

14.

LUCIANO H. TAN

450,000

0.006%

15.

PABLO M. SILVA

437,499

0.006%

16.

HANSON G. SO

400,000

0.006%

17.

JAIME DY &/OR JULIET DY

399,000

0.006%

18.

FRANCIS L. DY &/OR INGRED S.

385,500

0.005%

19.

PETER TY

357,000

0.005%

20.

AGRICULTURAL RESEARCH FARMS INC

320,415

0.004%

Dividends

Under Philippine law, a corporation may generally declare dividends if it has unrestricted retained earnings. Unrestricted retained earnings represent the undistributed earnings of the corporation which have not been allocated for any managerial, contractual or legal purposes and which are free for distribution to the shareholders as dividends. If declared by the corporation's board of directors, a corporation may pay dividends in cash, by the distribution of property, by the issuance of shares or by a combination of the three, as the board of directors shall determine and subject to the approval of the SEC, as may be required by law. A cash dividend declaration does not require any further approval from shareholders. Stock dividends can be issued with the approval of shareholders representing at

1

Includes 300,000,000 shares subject of Deeds of Assignments separately executed, on 26 October 2019, by Townsquare Development, Inc. and First Centro, Inc. in favor of Fortune Noble.

2

Includes 847,500,000 shares held by Fortune Noble which, together with the 2,850,000,000 shares held in its name, gives Fortune Noble 51% of the Company.

least two-thirds of the issued and outstanding stock voting at a shareholders' meeting duly called for the purpose. The board of directors may not declare dividends which will impair its capital.

The Revised Corporation Code prohibits stock corporations from retaining surplus profits in excess of one hundred per cent (100%) of their paid-in capital stock, except when justified by definite corporate expansion projects or programs approved by the Board of Directors, or when the corporation is prohibited under any loan agreement with any financial institution or creditor from declaring dividends without its consent, and such consent has not yet been secured, or when it can be clearly shown that such retention is necessary under special circumstances obtaining in the corporation.

The deficit of the Company did not merit any declaration of dividends for the last two fiscal years.

Recent Sale of Unregistered or Exempt Securities

(a) Private Placement by way of Subscription to Common Shares out of the Increase in Authorized Capital Stock of the Corporation

On 20 December 2019, the SEC approved the increase in the Company's ACS from Three Billion Pesos (Php3,000,000,000) to Twenty-three Billion Pesos (PhP23,000,000), pursuant to which a total of 5,000,000,000 common shares were issued out of the net increase in the authorized capital stock as follows: (i) 2,550,000,000 common shares to Fortune Noble Limited; (ii) 2,177,165,008 common shares to Megaworld Corporation; and (iii) 272,834,992 common shares to Aurora Securities Inc.

The foregoing private placements by way of subscription to the increase in the authorized capital stock is a transaction that is exempt from registration requirement pursuant to Section 10.1(k) of the SRC.

(b) Issuance of Php7,300,000,000 zero coupon Convertible Bonds in favor of Fortune Noble Limited

On 30 December 2020, the Company issued Php7,300,000,000 zero coupon Convertible Bonds (the "Fortune Noble Convertible Bond") upon completion of certain conditions precedent in favor Fortune Noble Limited ("Fortune Limited"), as subscriber with maturity date falling on the fifth (5th) anniversary of the issue date of the Fortune Noble Convertible Bond which may, subject to agreement by the holder of the Convertible Bond upon request by the Company, be extended to the date falling on the tenth (10th) anniversary of the issue date of the Fortune Noble Convertible Bond (the "Fortune Noble CB Maturity Date"). The Fortune Noble Convertible Bond is subject to a conversion price of Php1.10 is to 1 common share, subject to adjustments. The conversion period commences from the day immediately following the date of issuance up to the Fortune Noble Convertible Bond maturity date.

This Fortune Noble Convertible Bond issuance is pursuant to the previously disclosed Subscription Agreement dated 29 May 2020.

No shares will be issued at this point and conversion of the Fortune Noble Convertible Bond may or may not take place at the option of Fortune Noble. If Fortune Noble opts not to convert the Fortune Noble Convertible Bond into conversion shares then the amount of the Fortune Noble Convertible Bond becomes a debt payable under the terms of the Fortune Noble Convertible Bond Subscription Agreement.

The foregoing issuance of the Fortune Noble Convertible Bonds is a transaction that is exempt from registration requirement pursuant to Section 10.1(k) of the SRC. In its letter dated 11 December 2020, the SEC confirmed that the issuance of the Fortune Noble Convertible Bonds up to a maximum principal amount of P7,300,000,000.00 pursuant to the Subscription Agreement dated 29 May 2020 is exempt from the registration requirement under Section 8 of the SRC.

(c) Issuance of Php5,600,000,000 6% Convertible Bonds in favor of Summit Ascent Investments Limited

On 30 December 2020, the Company also issued a Php5,600,000,000 6% Convertible Bonds (the "Summit Ascent Convertible Bond") upon completion of certain conditions precedent in favor Summit Ascent Investments Limited ("Summit Ascent"), as subscriber with maturity date falling on the fifth (5th) anniversary of the issue date of the Summit Ascent Convertible Bond which may, subject to agreement by the holder of the Summit Ascent Convertible Bond upon request by the Company, be extended to the date falling on the tenth (10th) anniversary of the issue date of the Summit Ascent Convertible Bond (the "Summit Ascent CB Maturity Date"). The Summit Ascent Convertible Bond is subject to a conversion price of Php1.80 is to 1 common share, subject to adjustments, subject to adjustments. The conversion period commences from the day immediately following the date of issuance up to the Summit Ascent CB Maturity Date.

This Summit Ascent Convertible Bond issuance is pursuant to the previously disclosed Subscription Agreement dated 1 June 2020.

No shares will be issued at this point and conversion of the Summit Ascent Convertible Bond may or may not take place at the option of Summit Ascent. If Summit Ascent opts not to convert the Convertible Bond into conversion shares then the amount of the Summit Ascent Convertible Bond becomes a debt payable under the terms of the Summit Ascent Convertible Bond Subscription Agreement.

The foregoing issuance of the Summit Ascent Convertible Bonds is a transaction that is exempt from registration requirement pursuant to Section 10.1(k) of the SRC. In its letter dated 11 December, 2020, the SEC confirmed that the issuance of the Summit Ascent Convertible Bonds up to a maximum principal amount of P5,600,000,000 pursuant to the subscription agreement dated 1 June 2020 is exempt from the registration requirement under Section 8 of the SRC.

Apart from the foregoing, the Company has not undertaken any sale of unregistered or exempt securities, or issued securities constituting an exempt transaction.

Item 6. Management Discussion and Analysis of Financial Condition and Results of Operations

Below are the major changes on the company's results of operation and financial condition due to the above transaction.

RESULTS OF OPERATIONS

Year ended 31 December 2020 ("FY2020") compared to Year ended 31 December 2019 ("FY2019")

Total revenues and income and cost and expenses decreased by Php567.76 million or 97.39% and Php671.00 million or 74.74% as a result of the deconsolidation of the investment in FOPM Group from the Group's financial statements in FY2019.

In FY2020, the Company incurred interest expense amounting to Php117.13 million in relation to a shareholder's loan obtained from Fortune Noble.

FINANCIAL CONDITION

As of 31 December 2020, and 31 December 2019

Total current assets increased by Php4,626.67 million or 353.78% from Php1,307.77 million in 2019 to Php5,934.44 million in 2020.

Total non-current assets increased by Php16,418.39 million from Php141.14 million in 2019 to Php16,559.53 million in 2020.

Total current liabilities increased by Php293.38 million or 510.23% from Php57.50 million in 2019 to Php350.88 million in 2020.

Total non-current liabilities increased by Php13,816.02 million from nil in 2019 to Php13,816.02 million in 2020.

Total equity increased by Php6,935.66 million or 498.46% from Php1,391.41 million in 2019 to Php8,327.07 million in 2020.

Material Changes in the Financial Statements Items: Increase/Decrease of 5% or more versus 31 December 2019

The consolidated statement of financial position as of 31 December 2020 pertains solely to the balance of the Company. This results to major decreases in accounts in the financial statements of the Company except for below.

Cash and cash equivalents increased by 359.83% due to payment received from additional issuance of shares and subscription of convertible bonds net of payment of pre-construction costs and expenses.

Other current assets increased by 1,257.52% due to input VAT recognized in relation to pre-construction costs of the Main Hotel Casino.

Investment in an associate increased by 8.92% due to recognition of the Company's share in net income of FOPM Group.

Property and equipment increased by Php1,976.10 million or 100% substantially represents construction in-progress in relation to the construction of the Main Hotel Casino.

Right-of-use asset and lease liability increased by Php14,429.70 million and Php5,618.67 million, respectively, due to the recognition of the leasehold rights in relation to the lease agreement with Westside City Resorts World Inc and Travellers International Hotel Group, Inc. after the conditions precedent to the Co-Development Agreement have been fulfilled in December 2020.

Due to related parties increased by Php58.38 million or 100% which represents excess proceeds from subscription of convertible bonds which will be refunded to the subscribers in 2021.

Accrued expenses and other payables increased by 408.67% due to the recognition of accrued interest payable on the shareholder's loan and documentary stamp taxes payable on the subscription of convertible bonds.

Convertible bonds payable and conversion bonds equity reserve recognized as part of equity increased by Php8,197.35 million and Php4,592.87 million, respectively, are due to the subscription of convertible bonds.

Capital stock increased by 76.98% due to the collection of subscription payable of shares of stock during the year.

KEY PERFORMANCE INDICATORS

Presented below are the top five (5) key performance indicators of the Group:

31 December 2020 31 December 2019

Current Ratio *1

16.91 : 1.00

22.74 : 1.00

Quick Ratio *2

16.83 : 1.00

22.71 : 1.00

Debt to Equity Ratio *3

1.70 : 1.00

0.04 : 1.00

Return on Assets *4

-1.77%

-28.49%

Return on Equity *5

-4.35%

-33.91%

*1 - Current Assets / Current Liabilities *2 - Quick Assets (Current Assets less Other Current Assets)/ Current Liabilities *3 - Total Liabilities / Equity *4 - Net Profit (Loss) / Average Total Assets *5 - Net Profit (Loss) / Average Equity

There are no other significant changes in the Group's financial position (5% or more) and condition that will warrant a more detailed discussion. Further, there are no material events and uncertainties known to management that would impact or change reported financial information and condition on the Group.

There are no known trends or demands, commitments, events or uncertainties that will result in or that are reasonably likely to result in increasing or decreasing the Group's liquidity in any material way.

There are no other known events that will trigger direct or contingent financial obligation that is currently considered material to the Group, including any default or acceleration of an obligation.

The Group does not anticipate having any cash flow or liquidity problems. The Group is not in default or breach of any note, loan, lease or other indebtedness or financing arrangement requiring it to make payments. The Group has no material commitments for capital expenditures.

There are no material off-balance sheet transactions, arrangements, obligations, and other relationships of the Group with unconsolidated entities or other persons created during the reporting period.

The Group has no unusual nature of transactions or events that affects assets, liabilities, equity, net income or cash flows.

There are no other material issuances, repurchases or repayments of debt and equity securities.

There are no seasonal aspects that had a material effect on the financial condition or results of operations of the Group.

There are no other material events subsequent to the end of the period that have not been reflected in the financial statements for the year 2020.

There are no other changes in estimates of amount reported in periods of the current financial year or changes in estimates of amounts reported in prior financial years.

2019 vs. 2018

In December 2019, a new investor which is a related party to a substantial stockholder of the Company infused capital to FOPM which diluted the ownership of the Company to 24.27%. The Company lost its control over FOPM, which remained as the Company's affiliate. Consequently, the Company recognized the investment in FOPM as an investment in associate which resulted in deconsolidation of FOPM from its financial statements in 2019.

Below are the major changes on the company's results of operation and financial condition due to the above transaction.

RESULTS OF OPERATIONS

Twelve months ended 31 December 2019 compared to Twelve months ended 31 December 2018

The total revenues of Company and the FOPM Group (Group) exhibited a decrease of Php72.17 million or 11.02% from Php655.12 million in 2018 to Php582.96 million in 2019.

Costs and expenses exhibited an increase of Php346.47 million or 62.85% from Php551.26 million in 2018 to Php897.74 million in 2019.

The Group's incurred a net loss in 2019 amounting to Php314.78 million from the previous year's net profit of Php103.86 million or Php418.64 million decrease.

FINANCIAL CONDITION

As of 31 December 2019, and 31 December 2018

Total current assets increased by Php665.67 million or 103.67% from Php642.09 million in 2018 to

Php1,307.77 million in 2019.

Total non-current assets increased by Php22.25 million or 18.71% from Php118.90 million in 2018 to

Php141.14 million in 2019.

Total current liabilities decreased by Php215.72 million or 78.95% from Php273.22 million in 2018 to

Php57.50 million in 2019.

Total non-current liabilities decreased by Php22.35 million or 100.00% from Php22.35 million in 2018

to nil in 2019.

Equity increased by Php925.99 million from Php465.42 million in 2018 to Php1,391.41 million in 2019.

Material Changes in the Financial Statements Items:

Increase/Decrease of 5% or more versus 31 December 2018

The consolidated statement of financial position as of 31 December 2019 pertains solely to the balance of the Company. On the other hand, the consolidated statement of income for the year then ended include the results of operations of the Company for the year and the results of operations of FOPM and its subsidiary, Citylink, from 1 January 2019 until the date of loss of control. This results to major decreases in accounts in the financial statements of the Company except for below.

Cash and cash equivalents increased by 397.66% due to partial payment received from subscription of additional issuance of share.

Investment property decreased by 100.00% due to sale of investment property during the year.

KEY PERFORMANCE INDICATORS

Presented below are the top five (5) key performance indicators of the Group:

31 December 2019 31 December 2018

Current Ratio *1

22.74 : 1.00

2.35 : 1.00

Quick Ratio *2

22.71 : 1.00

2.01 : 1.00

Debt to Equity Ratio *3

0.04 : 1.00

0.64 : 1.00

Return on Assets *4

-28.49%

14.15%

Return on Equity *5

-33.91%

25.69%

*1 - Current Assets / Current Liabilities *2 - Quick Assets (Current Assets less Other Current Assets)/ Current Liabilities *3 - Total Liabilities / Equity *4 - Net Profit (Loss) / Average Total Assets *5 - Net Profit (Loss) / Average Equity

There are no other significant changes in the Group's financial position (5% or more) and condition that will warrant a more detailed discussion. Further, there are no material events and uncertainties known to management that would impact or change reported financial information and condition on the Group.

There are no known trends or demands, commitments, events or uncertainties that will result in or that are reasonably likely to result in increasing or decreasing the Group's liquidity in any material way.

There are no other known events that will trigger direct or contingent financial obligation that is currently considered material to the Group, including any default or acceleration of an obligation.

The Group does not anticipate having any cash flow or liquidity problems. The Group is not in default or breach of any note, loan, lease or other indebtedness or financing arrangement requiring it to make payments. The Group has no material commitments for capital expenditures.

There are no material off-balance sheet transactions, arrangements, obligations, and other relationships of the Group with unconsolidated entities or other persons created during the reporting period.

The Group has no unusual nature of transactions or events that affects assets, liabilities, equity, net income or cash flows.

There are no other material issuances, repurchases or repayments of debt and equity securities.

There are no seasonal aspects that had a material effect on the financial condition or results of operations of the Group.

There are no material events subsequent to the end of the period that have not been reflected in the financial statements for the year 2019.

There are no changes in estimates of amount reported in periods of the current financial year or changes in estimates of amounts reported in prior financial years.

There are no other significant changes in the Group's financial position (5% or more) and condition that will warrant a more detailed discussion. Further, there are no material events and uncertainties known to management that would impact or change reported financial information and condition on the Group.

There are no known trends or demands, commitments, events or uncertainties that will result in or that are reasonably likely to result in increasing or decreasing the Group's liquidity in any material way.

There are no other known events that will trigger direct or contingent financial obligation that is currently considered material to the Group, including any default or acceleration of an obligation.

The Group does not anticipate having any cash flow or liquidity problems. The Group is not in default or breach of any note, loan, lease or other indebtedness or financing arrangement requiring it to make payments. The Group has no material commitments for capital expenditures.

There are no material off-balance sheet transactions, arrangements, obligations, and other relationships of the Group with unconsolidated entities or other persons created during the reporting period.

The Group has no unusual nature of transactions or events that affects assets, liabilities, equity, net income or cash flows.

There are no other material issuances, repurchases or repayments of debt and equity securities.

There are no seasonal aspects that had a material effect on the financial condition or results of operations of the Group.

There are no material events subsequent to the end of the period that have not been reflected in the financial statements for the year 2018.

There are no changes in estimates of amount reported in periods of the current financial year or changes in estimates of amounts reported in prior financial years.

Item 7. Financial Statements

The Company's Audited Financial Statements for the years ended 31 December 2020 and 2019 are attached as exhibits to this report.

Item 8. Information on Independent Accountant and other Related Matters

The present auditor of the Company, Punongbayan & Araullo, was also the auditor of the Company for the years 2017 to 2020. There have been no disagreements with said auditor on any matter of accounting principles or practices, financial statement disclosures, auditing scope or procedure, which disagreements, if not resolved to their satisfaction, would have caused the auditor to make reference thereto in its respective reports on the Company's financial statements for aforementioned years.

The external auditor of the Company billed the amounts of Php1,056,160 in 2020 and Php1,365,000 in 2019 in fees for professional services rendered for the audit of the Company's annual financial statements and services that are normally provided by the external auditor in connection with statutory and regulatory filings or engagements for 2020 and 2019. Non-audit services rendered by the external auditors for 2020 amounted to P386,400. Except as disclosed above, no other services were rendered or fees billed by the external auditor of the Company for 2020 and 2019. All the above services have been approved by the Audit Committee through its internal policies and procedures of approval.

The Board of Directors, after consultation with the Audit Committee, recommends to the stockholders the engagement of the external auditors of the Company. The selection of external auditors is made on the basis of credibility, professional reputation, accreditation with the Philippine Securities and Exchange Commission, and affiliation with a reputable foreign partner. The professional fees of the external auditors of the Company are approved by the Company's Audit Committee after approval by the stockholders of the engagement and prior to the commencement of each audit season.

PART III - CONTROL AND COMPENSATION INFORMATION

Item 9. Directors and Executive Officers3

The overall management and supervision of the Company is undertaken by the Board of Directors. Currently, the Board of Directors consists of seven members, of which two are independent directors. All of the directors were elected at the Company's annual stockholders meeting on 27 October 2020 and will hold office until their successors have been duly elected and qualified.

Following is the list of incumbent directors and executive officers of the Company. The members of the Company's Board of Directors shall hold office for one (1) year from election and until their successors are elected and qualified. Any director elected to fill a vacancy shall serve only for the unexpired term of his predecessor in office.

Ferdinand B. Masi. Mr. Masi, 59 years old, Filipino, is currently the Chairman and the President of the Company. He was appointed as Chairman of the Board on 09 November 2007 and has served as its President since 09 February 2001. He has been connected with Consolidated Distillers of the Far East, Inc. since 1983 and is currently its General Manager. He is concurrently the Chairman and President of Good Earth Technologies International, Inc. and Corporate Secretary of First Centro, Inc. Mr. Masi is currently serving as Senior Vice President and General Manager of Progreen Agricorp, Inc. He is a Certified Public Accountant and member of the Philippine Institute of Certified Public Accountants. He also finished his MBA from Ateneo Graduate School of Business.

Josephine Marie R. Salazar. Ms. Salazar, 60 years old, Filipino, joined FOPM as its President in July 2014. She is concurrently the President of Elite Communities Property Services, Inc. and also serves as Board member of Megaworld-Daewoo Development Corporation, McKinley Town Center Estates Association Inc., and Newport City Estates Association Inc. Prior to joining FOPM, Ms. Salazar was a First Vice President of Megaworld and head of its Operations and Quality Control Management group from 1997 to 2014. Prior to Megaworld, she also held key management positions at Regatta Properties Inc., an ICCP Group (Investment & Capital Corporation of the Philippines) as its Project Development Manager, with Project Management Consultants, Inc. as Director, and with George Ramos & Associates as Designer/Architect. Ms. Salazar is a licensed Architect and affiliated with United Architects of the Philippines, the Professional Regulation Commission Board of Architecture, and the Philippine Association of Building Administrators Inc. She is a member of the Executive Development Academy, Philippines and has received certification with Six Sigma Belt Training. She is a graduate of the University of Santo Tomas with a degree in Bachelor of Sciences in Architecture and also received International Training through the Japanese Architectural & Building Technology Scholarship and The ILO Association of Japan in Chiba Prefecture, Japan, which included a Japanese Language Course in the Chiba Prefecture Central Skill Development Center.

Neoli Mae L. Kho. Ms. Kho, 36 years old, Filipino, is currently the Vice President and the Finance and Administration Head of FOPM, which handles the property management of various residential and BPO office developments of the Megaworld group, a position she has held since April 2018. Prior to joining FOPM, Ms. Kho was a Manager in the Management Analyst Group of Megaworld, where she was responsible for auditing and analyzing various transactions of Megaworld and its group of companies and projects ranging from construction, marketing, land acquisitions, and administration. She is concurrently a Director of One World Center Building Administration, Inc., Treasurer of Eastwood City Estates Association, Inc., and a trustee and officer of several condominium and building associations of Megaworld projects. She has a degree in Bachelor of Science Major in Industrial Economics, Minor in AB Humanities and a Master of Science in Industrial Economics from the University of Asia and the Pacific.

Joey I Villafuerte. Mr. Villafuerte, 46 years old, Filipino, is concurrently Megaworld's First Vice President for Controllership, a position which he has held since June 2019. He has been with Megaworld since 2005 and has served in various capacities, including the position of Vice President for Controllership. Prior to joining Megaworld, he was the Controller of Specified Contractors and

3

Age of Directors and Officers as of 28 February 2021.

Development Inc. Mr. Villafuerte is a Certified Public Accountant. He graduated from Catanduanes State University with the degree of Bachelor of Science in Accountancy in 1997. He also completed his Master's Degree in Business Administration at the University of the East in 2004.

Antonio C. Pacis. Mr. Pacis, 80 years old, Filipino, serves as a Managing Partner in the Pacis & Reyes Law Firm since 1976, where he is involved in counseling clients who are in banking, investments securities, trusts, manufacturing, real estate, construction, exports, insurance, mall operation, telecoms and education. He is concurrently the Director of Banco de Oro Universal Bank and Alliance Select Foods International, Inc., and a Trustee of Central Colleges of the Philippines. He is previously the Corporate Secretary of Security Bank Corporation and a Lecturer on Corporate Law at Ateneo Law School. He obtained his Bachelor of Laws degree from Ateneo de Manila University, while his Master of Laws degree at Harvard Law School.

Alejo L. Villanueva, Jr. Mr. Villanueva, 79 years old, Filipino was elected as Independent Director on 29 October 2012. He currently serves as Independent Director of Alliance Global Group, Inc., Emperador Inc. and Empire East Land Holdings, Inc. and a Director of First Capital Condominium Corporation, a non-stock non-profit corporation. He is also Chairman of Ruru Courier Systems, Inc. and Vice Chairman of Public Relations Counselors Foundations of the Philippines, Inc. He is a professional consultant who has more than twenty years of experience in the fields of training and development, public relations, community relations, institutional communication, and policy advocacy, among others. He has done consulting work with the Office of the Vice President, the Office of the Senate President, the Commission on Appointments, the Securities and Exchange Commission, the Home Development Mutual Fund, the Home Insurance Guaranty Corporation, Department of Agriculture, Philippine National Railways, International Rice Research Institute, Rustan's Supermarkets, Louis Berger International (USAID-funded projects on Mindanao growth), World Bank (Subic Conversion Program), Ernst & Young (an agricultural productivity project), Chemonics (an agribusiness project of USAID), Price Waterhouse (BOT program, a USAID project), Andersen Consulting (Mindanao 2000, a USAID project), Renardet S.A. (a project on the Privatization of MWSS, with World Bank funding support), Western Mining Corporation, Phelps Dodge Exploration, and Marubeni Corporation. Mr. Villanueva obtained his bachelor's degree in Philosophy from San Beda College, summa cum laude. He has a master's degree in Philosophy from the University of Hawaii under an East-West Center Fellowship. He also took up special studies in the Humanities at Harvard University. He studied Organizational Behavior at INSEAD in Fontainebleau, France. He taught at the Ateneo Graduate School of Business, the UST Graduate School, and the Asian Institute of Journalism.

Eugenio B. Reducindo. Mr. Reducindo, 51 years old, is currently the Managing Director of Choice Gourmet Banquet, Inc., which owns and operates McDonald's stores and used to operate other restaurants like Shanghai Bistro and SoHo Tea House. He has held the position of Managing Director since 2007. As Managing Director, Mr. Reducindo is responsible for the overall operations and management of 11 McDonald's outlets located within Metro Manila and other provinces such as Cebu and Iloilo. Prior to being Managing Director, Mr. Reducindo was a branch manager at Choice Gourmet handling the first McDonald's branch of the company located at Forbestown Center. Mr. Reducindo has considerable experience in the management and operations of quick service and fine dining restaurants, having been involved in the daily operations of a specific branch as well as the overall management and operations of several branches/outlets. He has worked for Golden Arches Development Corporation as branch manager and for McDonald's Egypt as Operations Consultant and for Makati Shangri-La as Assistant Manager for the coffee shop. Mr. Reducindo graduated in 1989 from the Far Eastern University with a degree in AB Communications.

Nelileen S. Baxa. Ms Baxa, 42 years old, Filipino, is currently a Senior Accounting Manager of Megaworld Corporation. She is a Certified Public Accountant with over eighteen (18) years of experience in the fields of accounting and finance. Ms. Baxa concurrently serves as a Director of Bordeaux Properties, Inc., Langham Properties, Inc., Rowenta International, Inc., and Venetian Properties, Inc. Ms. Baxa obtained her Bachelor's Degree in Accountancy from the University of Sto. Tomas.

Maria Cristina D. Gonzales. Ms. Gonzales, 57 years old, Filipino, is the Compliance Officer of the Company. She is presently a First Vice President for Management Services of Megaworld, a position she has held since 2007. Previously, she was a Vice President for Audit of Megaworld from 1993 to

2007, Audit Manager for Shoemart, Inc. from 1988 to 1993 and Auditor with Sycip, Gorres & Velayo from 1984 to 1987. She is a Certified Public Accountant since 1984 and graduated with a Business Administration degree, Major in Accounting (graduated magna cum laude) from the University of the East.

Maria Carla T. Uykim. Ms Uykim, 44 years old, Filipino, is the Assistant Corporate Secretary and Assistant Corporate Information Officer. She is also the Corporate Secretary of Global-Estate Resorts, Inc., San Vicente Coast, Inc., Twin Lakes Hotel, Inc., Northwin Properties, Inc., Global One Integrated Business Services, Inc., and Maple Grove Land, Inc., and a Director and Corporate Secretary of Luxury Global Malls, Inc. She is currently the head of the Corporate Advisory and Special Projects of Megaworld and is a member of Megaworld's Management Executive Committee. Prior to joining Megaworld, Atty. Uykim was an associate at Andres Marcelo Padernal Guerrero and Paras law offices from August 2005 to April 2007, where she specialized in labor and corporate law, and at ACCRA Law from February 2003 to January 2004, where she practiced immigration law. She also served as Chief of Staff to Congresswoman Remedios L. Petilla from July 2004 until June 2005. Atty. Uykim obtained her Juris Doctor Degree from the Ateneo De Manila School of Law and is a graduate of a double degree program of De Lasalle University, with a Bachelor of Arts in Psychology and a Bachelor of Science in Marketing Management.

Directors are elected annually by the stockholders to serve until the election and qualification of their successors.

Significant Employees

The Company does not have significant employees, i.e., persons who are not executive officers but expected to make significant contribution to the business.

Family Relationships

No director or executive officer is related to each other up to the fourth civil degree whether by consanguinity or affinity.

Involvement in Legal Proceedings

The Company has no knowledge of any of the following events that occurred during the past five (5) years up the date of this report that are material to an evaluation of the ability or integrity of any director, nominee for election as director, or executive officer:

  • Any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;

  • Any conviction by final judgment in a criminal proceeding, domestic or foreign, or being subject to a pending criminal proceeding, domestic or foreign, excluding traffic violations and other minor offenses;

  • Being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, domestic or foreign, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities, commodities or banking activities; and

  • Being found by a domestic or foreign court of competent jurisdiction (in a civil action), the Commission or comparable foreign body, or a domestic or foreign Exchange or other organized trading market or self-regulatory organization, to have violated a securities or commodities law or regulation, and the judgment has not been reversed, suspended, or vacated.

Item 10. Executive Compensation

The current principal executive officers of the Company are:

Name

Position

Ferdinand B. Masi

Chairman & President (CEO)

Neoli Mae L. Kho

Treasurer

Nelileen S. Baxa

Corporate Secretary and Corporate Information Officer

Maria Carla T. Uykim

Asst. Corporate Secretary and Asst. Corporate Information Officer

Maria Cristina D. Gonzales

Compliance Officer

Except for per diems paid to certain members of the Company's Board of Directors amounting to Php66,667 in 2020, the principal executive officers of the Company and members of the Company's Board of Directors did not receive any compensation from the Company for years 2020 and 2019 and neither will there be any compensation for the ensuing year. There are no arrangements in force pursuant to which the officers and directors of the Company are compensated, or are to be compensated, directly or indirectly, for any services provided as such officer or director.

There are no standard arrangements pursuant to which directors of the Company are compensated, or are to be compensated, directly or indirectly, for any services provided as a director, including any additional amounts payable for committee participation or special assignments, for the years 2020 and 2019 and for the ensuing year.

There are no other arrangements, including consulting contracts, pursuant to which any director of the Company was compensated, or is to be compensated, directly or indirectly, for the years 2020 and 2019 and for the ensuing year, for any service provided as a director. No employment contracts, termination of employment, or change in control arrangements, were affected for the applicable fiscal year.

No warrants or stock options are held by the Company's CEO, its named executive officers or directors for years 2020 and 2019 nor are there plans for extending warrants or options for the ensuing year.

Item 11. Security Ownership of Certain Record and Beneficial Owners and Management4

Security Ownership of Owners Holding More than Five Percent (5%) of Voting Securities

TITLE OF CLASS

NAME, ADDRESS OF

RECORD OWNER AND RELATIONSHIP

WITH ISSUER

NAME OF BENEFICIAL OWNER AND

RELATIONSHIP WITH RECORD

OWNER

CITIZENSHIP

NO. OF SHARES

HELD

%

Common

FORTUNE NOBLE LIMITED

Vista Corporate Services Centre, Wickhams Cay II, Road Town , Tortola, VG1110, British Virgin Islands

Suncity Group Holdings Limited, parent company of Fortune Noble Limited

Non-Filipino

2,850,000,0005

39.31%

4

As of 28 February 2021.

Common

MEGAWORLD CORPORATION 30/F Alliance Global Tower, 36th Street cor. 11th Avenue, Uptown Bonifacio, Taguig City

Megaworld Corporation6 (also the record owner)

Filipino

2,437,165,008

33.62%

Common

PCD NOMINEE CORPORATION G/F Makati Stock Exchange Building 6767 Ayala Avenue, Makati City

Fortune Noble Limited, a wholly-owned subsidiary of Suncity Group Holdings Limited

Non-Filipino

847,500,0007

11.69%

Common

PCD NOMINEE CORPORATION G/F Makati Stock Exchange Building 6767 Ayala Avenue, Makati City

BDO Securities Corporation,8 27/F Tower 1 & Exchange Plaza, Ayala Ave., Makati City

Filipino

735,109,126

10.14%

Security Ownership of Management

Title of Class

Name of Owner

Amount and Nature of Beneficial

Citizenship

Percent of

Class

Common

Ferdinand B. Masi

Ow1n(deirsehcti)p

Filipino

0.00%

Common

Eugenio B. Reducindo

1 (direct)

Filipino

0.00%

Common

Neoli Mae L. Kho

1 (direct)

Filipino

0.00%

Common

Alejo L. Villanueva, Jr.

1 (direct)

Filipino

0.00%

Common

Antonio C. Pacis

1 (direct)

Filipino

0.00%

Common

Joey I. Villafuerte

1 (direct)

Filipino

0.00%

Common

Josephine Marie R. Salazar

1 (direct)

Filipino

0.00%

Common

Nelileen S. Baxa

0

Filipino

N/A

Common

Maria Carla T. Uykim

0

Filipino

N/A

Common

Maria Cristina D. Gonzales

0

Filipino

N/A

Common

All directors and executive officers

7 (direct)

0.00%

Voting Trust Holders of 5% or More

The Company has no knowledge of persons holding more than 5% of its voting securities under a voting trust or similar agreement.

Change in Control

The Company has no knowledge of any arrangements among stockholders that may result in a change in control of the Company.

5

Includes 300,000,000 shares subject of Deeds of Assignments separately executed, on 26 October 2019, by Townsquare

Development, Inc. and First Centro, Inc. in favor of Fortune Noble.

6

Mr. Andrew L. Tan has the power to direct the voting and disposition of the shares held by Megaworld Corporation in the Company.

7

Out of 865,993,001 shares registered under PCD Nominee Corporation (Non-Filipino), 847,500,000 shares are beneficially owned by

Fortune Noble which, together with the 2,850,000,000 shares held in its name, gives Fortune Noble 51% of the Company.

8

BDO Securities Corporation is a participant of the PCD Nominee Corporation. The beneficial owners of the shares held by BDO

Securities, Inc. are not known to the Company.

Item 12. Certain Relationships and Related Transactions

Transactions with related parties are entered into on an arm's length basis and under terms that will not be prejudicial to the Company's shareholders and its other stakeholders.

Except for the material related party transactions described in the notes to the audited financial statements of the Company and elsewhere in this report, there has been no material transaction during the last two years to which the Company was or is a party, in which any director or executive officer, any nominee for election as director, stockholder of more than ten percent (10%) of the Company's voting shares, and any member of the immediate family (including spouse, parents, children, siblings, and in-laws) of any such director or officer or stockholder of more than ten percent (10%) of the Company's voting shares had or is to have a direct or indirect material interest.

PART IV - EXHIBITS AND SCHEDULES

Item 13. (a) Exhibits

Exhibit No.

Description of Exhibits

1

Consolidated Audited Financial Statements for the Year Ended 31 December 2020 and Supplementary Schedules

The Company's Sustainability Report is attached pursuant to SEC Memorandum Circular No. 4, series of 2019.

(b) Reports on SEC Form 17-C Filed During the Last Six Months of the Report Period

Date

Disclosures

1 June 2020

Conditional Subscription of Convertible Bonds by Fortune Noble Limited

1 June 2020

Conditional Subscription of Convertible Bonds by Summit Ascent Investment Limited Investments Limited

8 June 2020

Comprehensive Corporate Disclosure of the Company. in relation to the Subscription Agreement between the Company and Fortune Noble Limited

9 June 2020

Comprehensive Corporate Disclosure of the Company in relation to the Subscription Agreement between the Company and Summit Ascent Investment Limited

15 June 2020

Supplemental Agreement to Co-Development Agreement with Westside City Resorts World Inc.

18 June 2020

SEC approval of the proposed amendments to the Company's Primary and Secondary Purposes under its Amended Articles of Incorporation.

3 July 2020

Lifting of Foreign Ownership Limitation

23 July 2020

Execution of Loan Agreement for the principal sum of up to PHP7,300,000,000, with interest rate of 5.25% per annum, with Fortune Noble

23 July 2020

Execution of fifth supplemental agreement to the Co-Development Agreement with Westside City Resorts World Inc.

11 September 2020

Execution of the Extension Letter dated 11 September 2020 relating to the conditional Subscription of Convertible Bonds by Summit Ascent Investments Limited

17 September 2020

Setting of the 2020 Annual Stockholders' Meeting and Other Relevant Dates.

. in relation

17 September 2020

Amendment of Sections 5 and 7, Article I and Section 6, Article II of the Amended By-Laws of the Corporation

9 October 2020

Change in Corporate Secretary and Corporate Information Officer

27 October 2020

Results of the Annual Stockholders' Meeting

27 October 2020

Amendment of Sections 5 and 7, Article I and Section 6, Article II of the Amended By-Laws of the Corporation.

27 October 2020

Results of the Organizational Meeting

30 October 2020

Acquisition of shares of another corporation or any transaction resulting in such corporation becoming a subsidiary of the Issuer by way of incorporation of a wholly owned subsidiary

16 November 2020

Letters of Award for the Pile Cap, Excavation & Excavation and Lateral Supports (ELS) Direct Contract and Site B Main Contract (including Basement Substructure, Superstructure and Architectural Builders Works and Finishes (ABWF))

14 December 2020

Confirmation of Exempt Transaction (Fortune Noble Limited)

14 December 2020

Confirmation of Exempt Transaction (Summit Ascent Investments Limited)

21 December 2020

Supplemental Agreement to the Letters of Award for the Pile Cap, Excavation & Excavation and Lateral Supports (ELS) Direct Contract and Site B Main Contract (including Basement Substructure, Superstructure and Architectural Builders Works and Finishes (ABWF))

4 January 2021

Issuance of Php5,600,000,000 6% Convertible Bonds (Fortune Noble Limited)

4 January 2021

Issuance of Php5,600,000,000 6% Convertible Bonds (Summit Ascent Investments Limited)

4 January 2021

Execution of a share subscription agreement by and between Suntrust Home Developers, Inc. (the "Corporation") and SWC Project Management Limited ("SWC"), for subscription of shares therein

20 January 2021

Approval by the Securities and Exchange Commission (SEC) of the incorporation of Suncity WC Hotel Inc., a wholly-owned subsidiary of Suntrust Home Developers, Inc. (the "Company")

24 February 2021

Loan Agreement entered into by Suntrust Home Developers, Inc. and Summit Ascent Investments Limited

(Summit Ascent Investments

Supplemental Agreement to the Letters of Award for the Pile Cap,

(c) Reports on SEC Form 17-Q until 31 December 2020

Date

Subject

30 June 2020

First Quarter Results

14 August 2020

Second Quarter Results

30 September 2020

Third Quarter Results

(A Subsidiary of Fortune Noble Limited)

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

DECEMBER 31, 2020 AND 2019

(Amounts in Philippine Pesos)

Notes

2020

2019

ASSETSCURRENT ASSETS

Cash and cash equivalents Due from a related party Other current assetsTotal Current Assets

NON-CURRENT ASSETS

Investment in an associate Property and equipment - net

Right-of-use asset

Total Non-current Assets

TOTAL ASSETS

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Trade and other payables

Due to related parties

5 15 6

P

5,877,616,276

27,382,014 27,382,014

29,437,269 2,168,467

5,934,435,559

1, 16 7 9

  • P 1,278,214,939

    1,307,765,420

    153,728,294 1,976,103,364 14,429,698,406

    16,559,530,064

    P 22,493,965,623

    10 15

    141,144,732 - -141,144,732

  • P 1,448,910,152

    P

    292,499,838 58,378,962

  • P 57,502,895 -

    Total Current Liabilities

    NON-CURRENT LIABILITIES

    Convertible bonds payable

    350,878,800

    Lease liability

    57,502,895

    11, 15 9

    8,197,353,930 5,618,666,948

    - -

    Total Non-current Liabilities

    13,816,020,878

    -

    Total Liabilities

    EQUITY

    Capital stock

    Convertible bonds equity reserve Revaluation reserve

    Exchange reserve

    14,166,899,678

    18 11

    57,502,895

    4,592,867,070

    5,862,500,010

    460,033

    4,336,876

    Deficit

    • 18 (

    2,133,098,044 )

    3,312,500,000 -

    460,033

    (

    - 1,921,552,776 )

    Total Equity

    8,327,065,945 1,391,407,257

    TOTAL LIABILITIES AND EQUITY

    P 22,493,965,623

    See Notes to Consolidated Financial Statements.

  • P 1,448,910,152

SUNTRUST HOME DEVELOPERS, INC. AND SUBSIDIARIES

(A Subsidiary of Fortune Noble Limited)

CONSOLIDATED STATEMENTS OF INCOME

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 AND 2018

(Amounts in Philippine Pesos)

Notes

REVENUES AND INCOME

Equity in net earnings of an associate Finance and other income Management fees

Rental income Service income

16

5, 6, 8

4, 12

8

4, 12

Retirement benefit gain 13

2020

P

  • 12,583,562 P 2,613,480

- - - -

2019

7,810,256

23,169,121 13,370,341

500,983,740 517,201,700

32,715,976 37,189,216

18,277,177 21,967,597

- 65,395,697

15,197,042

COSTS AND EXPENSES

Operating expenses 12

Cost of services 12

Finance costs 12

Loss on deconsolidation 1

Tax expense 14

582,956,270 655,124,551

82,349,275 - 143,871,830 - 521,205

273,128,138 161,533,760

333,252,958 333,963,677

4,382,206 6,292,789

264,692,670

22,280,033 49,471,456

226,742,310

897,736,005 551,261,682

NET PROFIT (LOSS)Earnings (Loss) Per Share - 17

Basic and Diluted

See Notes to Consolidated Financial Statements.

(P

211,545,268 )

( P

0.029 )

  • ( P 314,779,735 )

  • ( P

0.131 )

2018

  • P --

  • P 103,862,869

P

0.046

(A Subsidiary of Fortune Noble Limited)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 AND 2018

(Amounts in Philippine Pesos)

Notes

2020

NET PROFIT (LOSS)OTHER COMPREHENSIVE INCOME (LOSS)

Item that will be reclassified subsequently to profit or loss

Exchange difference on translating

foreign operations

(P

211,545,268 )

2

4,336,876

Items that will not be reclassified subsequently to profit or loss Remeasurements of retirement benefit plan

Equity in other comprehensive income of an associate Tax income (expense)

13

-

16 14

- -

-

4,336,876

TOTAL COMPREHENSIVE INCOME (LOSS)

(P

207,208,392 )See Notes to Consolidated Financial Statements.

2019

( P

314,779,735 )

-(

13,845,875 )

460,033 4,153,763

2018

  • P 103,862,869

    -(

    34,432,185 - 10,329,656 )

    (

    9,232,079 ) 24,102,529

    (

    9,232,079 ) 24,102,529

    ( P

    324,011,814 )

  • P 127,965,398

SUNTRUST HOME DEVELOPERS, INC. AND SUBSIDIARIES

(A Subsidiary of Fortune Noble Limited)

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 AND 2018

(Amounts in Philippine Pesos)

Convertible Bonds

EquityDeposit for Future

Stock Subscription (see Note 1)Exchange Reserve (see Note 2)

RevaluationCapital Stock (see Note 18)

Reserve (see Note 11)

Reserve (see Note 13)

DeficitTotal Equity

Balance at January 1, 2020 Collection of subscriptions receivable Recognition of conversion options Total comprehensive loss for the yearP

3,312,500,000

P

-

P

-

P

-

P

460,033

  • (P 1,921,552,776 )

    • P 1,391,407,257

      2,550,000,010 - - - - - 2,550,000,010

      - -4,592,867,070 - - - - 4,592,867,070

      -

      -

      4,336,876

      -

      (

      211,545,268 ) (

      207,208,392 )Balance at December 31, 2020

      • P 5,862,500,010

        P

        4,592,867,070

        • P -

          P

          4,336,876

          P

          460,033

  • (P 2,133,098,044 )

    • P 8,327,065,945

      Balance at January 1, 2019

      • P 2,062,500,000

        Collection of subscriptions receivable 1,250,000,000

        Contribution of new investor Deconsolidation of subsidiary

        Total comprehensive loss for the yearP

        - - - - -

        P

        - - -

        (

        - - 150,000,000 150,000,000 ) -

        P

        - - - - -

        ( (

        • P 49,048,367 - - 39,356,255 )

  • (P 1,646,129,296 )

  • P 465,419,071

    - - 39,356,255

    1,250,000,000

    150,000,000

    ( (

    150,000,000 )

    9,232,079 ) (

    314,779,735 )

    324,011,814 )Balance at December 31, 2019

    Balance at January 1, 2018

    As previously reported

    Effect of adoption of PFRS 9 (see Note 18) As restated

    Total comprehensive income for the year

    P

    3,312,500,000

    P

    -

    • P -

      P

      -

      P

      460,033

      (

      • P 1,921,552,776 )

  • P 1,391,407,257

    P

    2,062,500,000 -

    P

    - -P

    - -P

    - -

    • P 24,945,838 - 24,945,838 24,102,529

    (P 1,744,284,309 )

    (

    5,707,856 ) (

  • P 343,161,529 5,707,856 )

    2,062,500,000 -

    - -- -- -

    ( 1,749,992,165 ) 337,453,673 103,862,869 127,965,398

    Balance at December 31, 2018

    • P 2,062,500,000

    P

    -

    • P -

    P

    -

    See Notes to Consolidated Financial Statements.

    P

    49,048,367

    (

    • P 1,646,129,296 )

  • P 465,419,071

SUNTRUST HOME DEVELOPERS, INC. AND SUBSIDIARIES

(A Subsidiary of Fortune Noble Limited)

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 AND 2018

CASH FLOWS FROM OPERATING ACTIVITIES

Profit (loss) before tax

Adjustments for:

Interest expense

Equity in net earnings of an associate Finance income

Depreciation and amortization Loss on deconsolidation

Impairment loss on trade and other receivables Gain on sale of investment property Retirement benefit gain

Operating profit (loss) before working capital changes

Increase in trade and other receivables

Increase in due from related parties Increase in other current assets Increase in other non-current assets

Increase (decrease) in trade and other payables Increase (decrease) in retirement benefit obligation

Cash generated from (used in) operations

Interest received

Cash paid for taxes

Net Cash From (Used in) Operating Activities

CASH FLOWS FROM INVESTING ACTIVITIES

Payment of deposit

Acquisition of property and equipment

Proceeds from disposal of property and equipment

Net Cash Used in Investing Activities

CASH FLOWS FROM FINANCING ACTIVITIES

Net proceeds from issuance of convertible bonds Proceeds from shareholder's loan

Cash received from subscription of capital stock Increase (decrease) in due to related parties Cash received from an investor of a previously owned subsidiary

Repayment of lease liability Interest paid

(Amounts in Philippine Pesos)

Notes

2020

  • (P 211,024,063 )

    12

    117,132,893

    5, 8

    16

    ( (

    12,583,562 ) 2,613,480 )

    12

    876,477

    12

    13

    1

    8

    - - - -

    (

    108,211,735 )

    (

    (

    (

    - - 27,268,802 ) - 118,069,643 - 17,410,894 ) 2,613,480 521,205 )

    (

    15,318,619 )

    19, 24 7 7

  • ( 9,853,728,852 )

    (

    934,282,447 )

    -

  • ( 10,788,011,299 )

11 15 1, 18

7,389,479,038 5,400,741,962 2,550,000,010 58,378,962

1, 16 9

-

- -

Net Cash From Financing Activities

NET INCREASE (DECREASE) IN CASH AND

CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS

AT BEGINNING OF YEAR

15,398,599,972

4,595,270,054

1,278,214,939

EFFECTS ON FOREIGN EXCHANGE RATE CHANGES

EFFECT OF DECONSOLIDATION

CASH AND CASH EQUIVALENTS

AT END OF YEAR

4,131,283

1

-P

5,877,616,276

Supplemental Information on Non-cash Financing and Investing Activities is disclosed on Note 24 to the Consolidated Financial Statements.

See Notes to Consolidated Financial Statements.

2019

  • (P 292,499,702 )

2018

  • P 153,334,325

    4,382,206 6,292,789

    ( (

    7,810,256 ) 15,322,751 )

    (

    - 8,548,503 )

    27,345,468 20,810,575

    264,692,670

    -21,074,810 8,943,514

    (

    2,375,520 ) -

    ( ( ( ( (

    513,075 )

    2,415,537 )

    47,655,033 )

    26,745,621 )

    1,959,595 )

    162,379,180

    9,612,004

    92,702,323

    15,476,261

    (

    41,939,243 )

    66,239,341

    (

    - 3,903,245 )

    169,451

    (

    3,733,794 )

    (

    - - 1,250,000,000 5,107,312 )

    ( (

    150,000,000 11,167,957 )

    762,662 )

    1,382,962,069

    1,445,467,616

    256,844,016

    (

    - 424,096,693 )P

    1,278,214,939

    -

    (

    65,395,697 )

    115,437,003

    ( ( ( ( (

    17,192,410 )

    104,694,702 )

    80,937,796 )

    516,214 )

    3,852,280 )

    18,652,005

    (

    73,104,394 )

    8,012,963

    (

    29,170,144 )

    (

    94,261,575 )

    (

    - 5,711,390 )

    68,240

    (

    5,643,150 )

    - - -

    942,731

    - -(

    914,295 )

    28,436

    (

    99,876,289 )

    356,720,305

    -

    -

  • P 256,844,016

SUNTRUST HOME DEVELOPERS, INC. AND SUBSIDIARIES

(A Subsidiary of Fortune Noble Limited)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020, 2019 AND 2018

(Amounts in Philippine Pesos)

1.

CORPORATE INFORMATION

1.1

Company Background

Suntrust Home Developers, Inc. (Parent Company or Suntrust) was incorporated in the Philippines on January 18, 1956 to primarily engage in real estate development. The Parent Company is a publicly listed entity in the Philippines. On October 25, 2019 and December 17, 2019, respectively, the Board of Directors (BOD) and stockholders approved the amendment of the Company's primary and secondary purposes, as presented in the Articles of Incorporation, to allow the Parent Company to focus on tourism-related businesses. This change was approved by the Philippine Securities and Exchange Commission (SEC) on June 17, 2020.

In line with the change in business plans to enter into tourism-related businesses, a co-development agreement (CDA) was entered into by the Parent Company and Westside City Resorts World, Inc. (Westside), a related party under common ownership to continue the latter's development, construction, operation and management of casino and related businesses. Subject to the completion of commitments from both sides, which were satisfied in December 2020, the Parent Company paid US$200 million for the reimbursement of construction works previously incurred by the related party and usage of the property during the construction period. The payment has been initially treated as refundable deposit until the completion of commitments from both entities at which time the amount was allocated between construction in progress (CIP) and right-of-use asset (ROUA) (see Notes 7, 9, 15.7 and 19.1).

Megaworld Corporation (Megaworld), also a publicly listed company in the Philippines, used to be the Parent Company's major stockholder with 42% direct ownership interest in the Parent Company until the acquisition by Fortune Noble Limited (Fortune Noble) in 2019 of an aggregate of 1,147,500,000 shares of the Parent Company representing 51% interest over the latter. Accordingly, Fortune Noble became the parent company of Suntrust. Fortune Noble is incorporated in the British Virgin Islands and is a subsidiary of Suncity Group Holdings Limited (the intermediate parent company or Suncity), a publicly listed company in Hong Kong. Suncity and its subsidiaries are currently engaged in the development of residential and commercial properties as well as leasing of commercial properties, providing hotel and integrated resort management and consultancy service and travel agency. The ultimate parent company is Fame Select Limited (Fame Select), a private company incorporated in the British Virgin Islands and is primarily engaged in investment holding.

.

The Parent Company's registered office address and principal place of business is 26th Floor, Alliance Global Tower, 36th Street corner 11th Avenue, Uptown Bonifacio, Taguig City.

The registered office and principal place of business of Fortune Noble is at Vistra Corporate Services Centre, Wickhams Cay II, Road Town, Tortola VG1110, British Virgin Islands. Suncity's registered office is located at Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY and its principal place of business is at Unit 1705, 17/F., West Tower, Shun Tak Centre, 168-200 Connaught Road Central, Hong Kong. Fame Select's registered office and principal place of business is located at Vistra Corporate Services Centre, Wickhams Cay II, Road Town, Tortola VG1110, British Virgin Islands.

The Parent Company's administrative functions are being handled by Suncity and Megaworld at no cost to the Parent Company (see Note 15.8).

1.2

Subsidiaries and Deconsolidation

The Parent Company previously held 100.00% ownership interest in First Oceanic Property Management, Inc. (FOPMI), a domestic corporation engaged primarily in the management of real estate properties. On November 28, 2019, FOPMI received cash from another minority shareholder representing deposit for stock subscription. Subsequent to the SEC's approval of FOPMI's application for increase in authorized capital stock, the related shares were issued on December 10, 2019, which resulted into the dilution of the Parent Company's ownership interest over FOPMI to 24.27% and loss of control. Subsequently, the Parent Company no longer considered FOPMI as a subsidiary but treats the latter as an associate since the Parent Company retains significant influence.

The consolidated statement of financial position as of December 31, 2019 pertains solely to the balances of the Parent Company. On the other hand, the consolidated statement of income and consolidated statement of comprehensive income for the year then ended includes the results of operations of the Parent Company for the year ended December 31, 2019 and the results of operations of FOPMI and its subsidiary, Citylink Coach Services, Inc. (Citylink), from January 1, 2019 until the date of loss of control.

FOPMI holds 100.00% ownership interest over Citylink, a domestic company primarily engaged in providing transportation services. FOPMI and Citylink were incorporated and have their principal place of business in the Philippines.

In 2020, the Parent Company established SWC Project Management Limited (SWCPML) and WC Project Management Limited (WCPML), two new wholly-owned subsidiaries in Hong Kong and Macau, respectively. Both subsidiaries are engaged in providing project management services.

1.3

Impact of COVID-19 Pandemic on Group's Business

The COVID-19 pandemic started to become widespread in the Philippines in early March 2020. The measures taken by the government to contain the virus have affected economic conditions. However, the Group's business operations have been affected minimally as its hotel and casino are still in the preliminary construction activities. The Group experienced no delays in its preliminary construction activities nor difficulties in financing. Management is still on track with its initial target date of completion of construction by 2023.

1.4

Approval of the Consolidated Financial Statements

The consolidated financial statements of Suntrust Home Developers, Inc. and Subsidiaries (the Group) as at and for the year ended December 31, 2020 (including the comparative consolidated financial statements as at December 31, 2019 and for the years ended December 31, 2019 and 2018) were authorized for issue by the Parent Company's

BOD on March 19, 2021.

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies that have been used in the preparation of these consolidated financial statements are summarized below and in the succeeding pages. The policies have been consistently applied to all years presented, unless otherwise stated.

2.1

Basis of Preparation of Consolidated Financial Statements

  • (a) Statement of Compliance with Philippine Financial Reporting Standards

    The consolidated financial statements of the Group have been prepared in accordance with Philippine Financial Reporting Standards (PFRS). PFRS are adopted by the Financial Reporting Standards Council (FRSC), from the pronouncements issued by the International Accounting Standards Board, and approved by the Philippine Board of Accountancy.

    The consolidated financial statements have been prepared using the measurement bases specified by PFRS for each type of asset, liability, income and expense. The measurement bases are more fully described in the accounting policies that follow.

  • (b) Presentation of Consolidated Financial Statements

    The consolidated financial statements are presented in accordance with Philippine Accounting Standard (PAS) 1, Presentation of Financial Statements. The Group presents consolidated statement of comprehensive income separate from the consolidated statement of income.

    The Group presents a third consolidated statement of financial position as at the beginning of the preceding period when it applies an accounting policy retrospectively, or makes a retrospective restatement or reclassification of items that has a material effect on the information in the consolidated statement of financial position at the beginning of the preceding period. The related notes to the third consolidated statement of financial position are not required to be disclosed.

  • (c) Functional and Presentation Currency

    These consolidated financial statements are presented in Philippine pesos, the functional and presentation currency of the Group, and all values represent absolute amounts except when otherwise indicated.

    Items included in the consolidated financial statements of the Group are measured using its functional currency. Functional currency is the currency of the primary economic environment in which the Group operates.

2.2

Adoption of New and Amended PFRS

(a)

Effective in 2020 that are Relevant to the Group

The Group adopted for the first time the following revisions and amendments to PFRS, which are mandatorily effective for annual periods beginning on or after January 1, 2020:

Conceptual Framework

  • : Revised Conceptual Framework for

    Financial Reporting

    PAS 1 and PAS 8

    (Amendments)

  • : Presentation of Financial Statements and

    Accounting Policies, Changes in

    Accounting Estimates and Errors -

    Definition of Material

    PFRS 3 (Amendments) : Business Combinations -

    Definition of a Business

    PFRS 7 and PFRS 9

    (Amendments)

  • : Financial Instruments: Disclosures and

Financial Instruments - Interest Rate Benchmark Reform

Discussed below and in the succeeding page are the relevant information about these pronouncements.

(i)Revised Conceptual Framework for Financial Reporting. The revised conceptual framework will be used in standard-setting decisions with immediate effect. Key changes include (a) increasing the prominence of stewardship in the objective of financial reporting, (b) reinstating prudence as a component of neutrality, (c) defining a reporting entity, which may be a legal entity, or a portion of an entity, (d) revising the definitions of an asset and a liability, (e) removing the probability threshold for recognition and adding guidance on derecognition, (f) adding guidance on different measurement basis, and, (g) stating that profit or loss is the primary performance indicator and that, in principle, income and expenses in other comprehensive income should be recycled where this enhances the relevance or faithful representation of the financial statements. The application of the revised conceptual framework had no significant impact on the Group's consolidated financial statements.

  • (ii) PAS 1 (Amendments), Presentation of Financial Statements, and PAS 8 (Amendments), Accounting Policies, Changes in Accounting Estimates and Errors - Definition of Material. The amendments provide a clearer definition of 'material' in PAS 1 by including the concept of 'obscuring' material information with immaterial information as part of the new definition, and clarifying the assessment threshold (i.e., misstatement of information is material if it could reasonably be expected to influence decisions made by primary users, which consider the characteristic of those users as well as the entity's own circumstances). The definition of material in PAS 8 has been accordingly replaced by reference to the new definition in PAS 1. In addition, amendment has also been made in other standards that contain definition of material or refer to the term 'material' to ensure consistency. The application of these amendments had no significant impact on the Group's consolidated financial statements.

  • (iii) PFRS 3 (Amendments), Business Combinations - Definition of a Business. The amended definition of a business requires an acquisition to include an input and a substantive process that together significantly contribute to the ability to create outputs. The definition of the term 'outputs' is amended to focus on goods and services provided to customers, generating investment income and other income, and it excludes returns in the form of lower costs and other economic benefits. Also, the amendments will likely result in more acquisitions being accounted for as asset acquisitions. The application of these amendments had no significant impact on the Group's consolidated financial statements.

  • (iv) PFRS 7 (Amendments), Financial Instruments: Disclosures, and PFRS 9 (Amendments), Financial Instruments - Interest Rate Benchmark Reform. The amendments clarify that an entity would continue to apply certain hedge accounting requirements assuming that the interest rate benchmark on which the hedged cash flows and cash flows from the hedging instrument are based will not be altered as a result of interest rate benchmark reform. The application of these amendments had no significant impact on the Group's consolidated financial statements.

(b)

Effective Subsequent to 2020 but not Adopted Early

There are pronouncements effective for annual periods subsequent to 2020, which are adopted by the FRSC. Management will adopt the following relevant pronouncements in accordance with their transitional provisions; and, unless otherwise stated, none of these are expected to have significant impact on the Group's consolidated financial statements:

  • (i) PFRS 16 (Amendments), Leases - COVID-19-Related Rent Concessions (effective from June 30, 2020). The amendments permit lessees, as a practical expedient, not to assess whether particular rent concessions occurring as a direct consequence of the COVID-19 pandemic are lease modifications and instead to account for those rent concessions as if they are not lease modifications.

  • (ii) PFRS 3 (Amendments), Business Combination - Reference to the Conceptual Framework (effective from January 1, 2022). The amendments update an outdated reference to the Conceptual Framework in PFRS 3 without significantly changing the requirements in the standard.

(iii)PAS 16 (Amendments), Property, Plant and Equipment - Proceeds Before Intended Use (effective from January 1, 2022). The amendments prohibit deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognizes the proceeds from selling such items, and the cost of producing those items, in profit or loss.

(iv)

PAS 37 (Amendments), Provisions, Contingent Liabilities and Contingent Assets - Onerous Contracts - Cost of Fulfilling a Contract (effective January 1, 2022). The amendments specify that the 'cost of fulfilling' a contract comprises the 'costs that relate directly to the contract'. Costs that relate directly to a contract can either be incremental costs of fulfilling that contract (examples would be direct labor, materials) or an allocation of other costs that relate directly to fulfilling contracts (an example would be the allocation of the depreciation charge for an item of property, plant and equipment used in fulfilling the contract).

  • (v) Annual Improvements to PFRS 2018-2020 Cycle. Among the improvements, the following amendments, which are effective from January 1, 2022, are relevant to the Group:

    a. PFRS 9 (Amendments), Financial Instruments - Fees in the '10 per cent' Test for Derecognition of Liabilities. The improvements clarify the fees that a company includes when assessing whether the terms of a new or modified financial liability are substantially different from the terms of the original financial liability.

    b.

    Illustrative Examples Accompanying PFRS 16, Leases - Lease Incentives. The improvement merely removes potential for confusion regarding lease incentives.

  • (vi) PAS 1 (Amendments), Presentation of Financial Statements - Classification of Liabilities as Current or Non-current (effective January 1, 2023). The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of financial position, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current.

(vii) PFRS 10 (Amendments), Consolidated Financial Statements, and PAS 28 (Amendments), Investments in Associates and Joint Ventures - Sale or

Contribution of Assets Between an Investor and its Associates or Joint Venture (effective date deferred indefinitely). The amendments to PFRS 10 require full recognition in the investor's financial statements of gains or losses arising on the sale or contribution of assets that constitute a business as defined in PFRS 3 between an investor and its associate or joint venture. Accordingly, the partial recognition of gains or losses (i.e., to the extent of the unrelated investor's interests in an associate or joint venture) only applies to those sale of contribution of assets that do not constitute a business. Corresponding amendments have been made to PAS 28 to reflect these changes. In addition, PAS 28 has been amended to clarify that when determining whether assets that are sold or contributed constitute a business, an entity shall consider whether the sale or contribution of those assets is part of multiple arrangements that should be accounted for as a single transaction

2.3

Basis of Consolidation

The Parent Company obtains and exercises control through voting rights. The Group's consolidated financial statements comprise the accounts of the Parent Company and its subsidiaries (see Note 1.2), after the elimination of material intercompany transactions. All intercompany assets and liabilities, equity, income, expenses and cash flows relating to transactions between entities under the Group, are eliminated in full on consolidation. Unrealized profits and losses from intercompany transactions that are recognized in assets are also eliminated in full. Intercompany losses that indicate impairment are recognized in the consolidated financial statements.

The financial statements of the subsidiaries are prepared for the same reporting period as the Parent Company, using consistent accounting principles. Adjustments are made to bring into line any dissimilar accounting policies that may exist.

The Parent Company accounts for its investments in subsidiaries and associate as follows:

(a)Investments in Subsidiaries

Subsidiaries are entities (including structured entities) over which the Parent Company has control. The Parent Company controls an entity when: (i) it has the power over the entity; (ii) it is exposed, or has rights to, variable returns from its involvement with the entity; and, (iii) it has the ability to affect those returns through its power over the entity. Subsidiaries are consolidated from the date the Parent Company obtains control.

The Parent Company reassesess whether or not it controls an entity if facts and circumstances indicate that there are changes to one or more of the three elements of controls indicated above. Accordingly, entities are deconsolidated from the date that control ceases.

The acquisition method is applied to account for acquired subsidiaries. This requires recognizing and measuring the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquiree. The consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the Parent Company, if any. The consideration transferred also includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs are expensed as incurred and subsequent change in the fair value of contingent consideration is recognized directly in profit or loss.

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, the Group recognizes any non-controlling interest in the acquiree either at fair value or at the non-controlling interest's proportionate share of the acquiree's net assets.

The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any existing equity interest in the acquiree over the acquisition-date fair value of the identifiable net assets acquired is recognized as goodwill. If the consideration transferred is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognized directly as gain in profit or loss (see Note 2.10).

When the Parent Company loses control over a subsidiary, the Parent Company, on the date of loss of control, derecognizes the assets and liabilities of the subsidiary at their carrying amounts as well as the carrying amount of any non-controlling interests in the former subsidiary. On that same date, the Parent Company shall recognize any retained investment in the former subsidiary at its fair value. Moreover, any amounts previously recognized under other comprehensive income in relation to the subsidiary will be reclassified to profit or loss or transferred directly to equity as required by the related standards. Any resulting difference from these transactions will be recognized as a gain or loss attributable to the Parent Company in profit or loss.

(b)

Investment in an Associate

An associate is an entity over which the Parent Company is able to exert significant influence but which are neither a subsidiary nor interest in a joint venture.

The Parent Company's investment in an associate is initially carried at fair value which is the fair value of the investment at the time the Parent Company lost its control over the former subsidiary and subsequently accounted for using the equity method.

All subsequent changes to the ownership interest in the equity of the associate is recognized in the Parent Company's carrying amount of the investment. Changes resulting from the profit or loss generated by the associate are credited or charged against the Equity in Net Earnings of an Associate account in the consolidated statement of income.

Impairment loss is provided when there is objective evidence that the investment in an associate will not be recovered.

Changes resulting from other comprehensive income of the associate or items recognized directly in the associate's equity are recognized in other comprehensive income or equity of the Parent Company, as applicable. However, when the Parent Company's share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Parent Company does not recognize further losses, unless it has incurred obligations or made payments on behalf of the associate. If the associate subsequently reports profits, the investor resumes recognizing its share of those profits only after its share of the profits exceeds the accumulated share of losses that has previously not been recognized.

Distributions received from the associate are accounted for as a reduction of the carrying value of the investment.

2.4

Financial Assets

Financial assets are recognized when the Group becomes a party to the contractual terms of the financial instrument. For purposes of classifying financial assets, an instrument is considered as an equity instrument if it is non-derivative and meets the definition of equity for the issuer in accordance with the criteria of PAS 32, Financial Instruments: Presentation. All other non-derivative financial instruments are treated as debt instruments.

Regular purchases and sales of financial assets are recognized on their trade date.

(a)Classification, Measurement and Reclassification of Financial Assets

The classification and measurement of financial assets is driven by the Group's business model for managing the financial assets and the contractual cash flow characteristics of the financial assets. Financial assets at amortized cost, the only classification of financial assets applicable to the Group, is described below.

Financial assets are measured at amortized cost if both of the following conditions are met:

  • the asset is held within the Group's business model whose objective is to hold financial assets in order to collect contractual cash flows ("hold to collect"); and,

  • the contractual terms of the instrument give rise, on specified dates, to cash flows that are solely payments of principal and interest payment on the principal amount outstanding.

Except for trade receivable, that do not contain a significant financing component and are measured at the transaction price in accordance with PFRS 15, Revenue from Contracts with Customers, all financial assets meeting these criteria are measured initially at fair value plus transaction costs. These are subsequently measured at amortized cost using the effective interest method, less allowance for expected credit loss (ECL).

The Group's financial assets at amortized cost are presented in the consolidated statement of financial position as Cash and Cash Equivalents, and Due from a Related Party. Cash and cash equivalents include demand deposits and short-term, highly liquid investments with original maturities of three months or less, readily convertible to known amounts of cash and which are subject to insignificant risk of changes in value.

Financial assets measured at amortized cost are included in current assets, except for those with maturities greater than 12 months after the end of reporting period, which are classified as non-current assets.

Interest income is calculated by applying the effective interest rate to the gross carrying amount of the financial assets except for those that are subsequently identified as credit-impaired. For credit-impaired financial assets at amortized cost, the effective interest rate is applied to the net carrying amount of the financial assets (after deduction of the loss allowance). The interest earned is recognized in the consolidated statement of income as part of Finance and Other Income.

(b)

Impairment of Financial Assets

At the end of the reporting period, the Group assesses and recognizes allowance for ECL on its financial assets measured at amortized cost. The measurement of ECL involves consideration of broader range of information that is available without undue cost or effort at the reporting date about past events, current conditions, and reasonable and supportable forecasts of future economic conditions (i.e., forward-looking information) that may affect the collectability of the future cash flows of the financial assets. Measurement of the ECL is determined by a probability-weighted estimate of credit losses over the expected life of the financial instruments evaluated based on a range of possible outcome.

The Group recognizes ECL for its trade receivables. The ECL on these assets are estimated by applying the simplified approach using a provision matrix developed based on the Group's historical credit loss experience and credit information that are specific to the debtors, adjusted for general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate. These assets are assessed for impairment on a collective basis based on shared credit risk characteristics.

For cash and cash equivalents, the Group applies the low credit risk simplification. The probability of default and loss given defaults are publicly available and are considered to be low credit risk investments. It is the Group's policy to measure ECLs on such instruments on a 12-month basis. However, when there has been a significant increase in credit risk since origination, the allowance will be based on the lifetime ECL.

The Group applies a general approach in relation to due from a related party. The maximum period over which ECL should be measured is the longest contractual period where an entity is exposed to credit risk. In the case of due from a related party, the contractual period is the very short period needed to transfer the cash once demanded. Management determines possible impairment based on the sufficiency of the related partiy's highly liquid assets in order to repay the Group's receivables if demanded at the reporting date taking into consideration the historical defaults of the related parties. If the Group cannot immediately collect the receivables, management considers the expected manner of recovery to measure ECL. If the recovery strategies indicate that the outstanding balance of due from a related party can be collected, the ECL is limited to the effect of discounting the amount due over the period until cash is realized which may prove to be negligible.

The key elements used in the calculation of ECL are as follows:

  • Probability of default - It is an estimate of likelihood of default over a given time horizon.

  • Loss given default - It is an estimate of loss arising in case where a default occurs at a given time. It is based on the difference between the contractual cash flows of a financial instrument due from a counterparty and those that the Group would expect to receive, including the realization of any collateral.

  • Exposure at default - It represents the gross carrying amount of the financial instruments subject to the impairment calculation.

(c)

Derecognition of Financial Assets

The financial assets (or where applicable, a part of a financial asset or part of a group of financial assets) are derecognized when the contractual rights to receive cash flows from the financial instruments expire, or when the financial assets and all substantial risks and rewards of ownership have been transferred to another party. If the Group neither transfers nor retains substantially all the risk and rewards of ownership and continues to control the transferred asset, the Group recognizes its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risk and rewards of ownership of a transferred financial asset, the Group continues to recognize the financial asset and also recognizes a collateralized borrowing for the proceeds received.

2.5

Other Assets

Other assets pertain to other resources controlled by the Group as a result of past events. They are recognized in the consolidated financial statements when it is probable that the future economic benefits will flow to the Group and the asset has a cost or value that can be measured reliably.

Other recognized assets of similar nature, where future economic benefits are expected to flow to the Group beyond one year after the end of the reporting period are classified as non-current assets.

2.6

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and amortization and any impairment in value.

The cost of an asset comprises its purchase price and directly attributable costs of bringing the asset to working condition for its intended use. Expenditures for additions, major improvements and renewals are capitalized while expenditures for repairs and maintenance are charged to expense as incurred.

Depreciation is computed on the straight-line basis over the estimated useful lives of the assets as follows:

Transportation equipment

5 to 15 years

Office and communication equipment

3 to 5 years

Furniture and fixtures

3 to 5 years

Leasehold improvements are amortized over their estimated useful life of five years or the term of the lease, whichever is shorter.

Construction in progress represents properties under construction and is stated at cost. This includes costs of construction, applicable borrowing costs and other direct costs.

The account is not depreciated until such time that the assets are completed and available for use.

Fully depreciated and amortized assets are retained in the accounts until they are no longer in use and no further change for depreciation and amortization is made in respect of these assets.

An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount (see Note 2.16).

The residual values, estimated useful lives and method of depreciation and amortization of property and equipment are reviewed and adjusted, if appropriate, at the end of each reporting period.

An item of property and equipment, including the related accumulated depreciation, amortization and any impairment losses, is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising from the derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in profit or loss in the year the item is derecognized.

2.7

Investment Property

Investment property pertains to condominium units held for rent and for capital appreciation. Condominium units are stated at cost, less accumulated depreciation and accumulated impairment losses, if any.

The cost of investment property comprises the acquisition cost or construction cost and other directly attributable costs for bringing the asset to working condition for its intended use. Expenditures for additions and major improvements are capitalized while expenditures for repairs and maintenance are charged to expense when incurred.

Depreciation of condominium units is computed on a straight-line basis over its estimated useful life of 30 years.

An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount (see Note 2.16).

Any gain or loss on the retirement or disposal of an investment property is recognized in profit or loss in the year of retirement disposal.

Investment property is derecognized upon disposal or when permanently withdrawn from use and no future economic benefit is expected from their disposal.

2.8

Financial Liabilities

The financial liabilities of the Group include trade and other payables (excluding tax-related payables), financial liability component of convertible bonds, due to related parties and lease liability. Financial liabilities are recognized when the Group becomes a party to the contractual terms of the instrument. The components of an issued financial instrument that contains both financial liability and equity elements are accounted for separately, with the equity component being assigned the residual amount after deducting the financial liability component from the fair value of the compound financial instrument taken as a whole on the date of issue [see Note 3.2(c)].

The financial liability component of compound financial instruments is recognized at fair value using an option allocation method. In this method, the fair values of different classes of shares (i.e. convertible options and common stock) are regarded as a combination of call options on the enterprise value of the Parent Company with the pay-offs determined by the characteristics of each share class, including, but not limited to, the liquidation preference and dividend distribution. The allocation model focus on the asset distribution among different share classes as at the date of hypothetical liquidity event.

The financial liability is subsequently measured at amortized cost using the effective interest method. Interest costs, including premiums payable on settlement or redemption and direct issue costs, are charged to profit or loss on an accrual basis using the effective interest method and are added to the carrying amount of the instrument to the extent that these are not settled in the period in which they arise.

Trade and other payables, lease liablity and amounts due to related parties are recognized initially at their fair value and subsequently measured at amortized cost, using the effective interest method for maturities beyond one year, less settlement payments.

Financial liabilities are classified as current liabilities if payment is due to be settled within one year or less after the reporting period (or in the normal operating cycle of the business, if longer), or the Group does not have an unconditional right to defer settlement of the liability for at least 12 months after the reporting period. Otherwise, these are presented as non-current liabilities.

Financial liabilities are derecognized from the consolidated statement of financial position only when the obligations are extinguished either through discharge, cancellation or expiration. The difference between the carrying amount of the financial liability derecognized and the consideration paid or payable is recognized in profit or loss.

2.9

Offsetting Financial Instruments

Financial assets and financial liabilities are offset and the resulting net amount, considered as a single financial asset or financial liability, is reported in the consolidated statement of financial position when there is a legally enforceable right to set-off the recognized amounts and there is an intention to settle on a net basis, or realize the asset and settle the liability simultaneously. The right of set-off must be available at the end of the reporting period, that is, it is not contingent on future event. It must also be enforceable in the normal course of business, in the event of default, and in the event of insolvency or bankruptcy; and, must be legally enforceable for both entity and all counterparties to the financial instruments.

2.10 Business Combinations

Business acquisitions are accounted for using the acquisition method of accounting.

Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of the net identifiable assets of the acquired subsidiary at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed.

Negative goodwill, if any, which is the excess of the Group's interest in the net fair value of acquired identifiable assets, liabilities, and contingent liabilities over cost, is charged directly to income.

For the purpose of impairment testing, goodwill is allocated to cash-generating units or groups of cash-generating units that are expected to benefit from the business combination in which the goodwill arose. The cash-generating units or groups of cash-generating units are identified according to operating segment.

Gains and losses on the disposal of an interest in a subsidiary include the carrying amount of goodwill relating to it.

If the business combination is achieved in stages, the acquirer is required to remeasure its previously held equity interest in the acquiree at its acquisition-date fair value and recognize the resulting gain or loss, if any, in the profit or loss or other comprehensive income, as appropriate.

Any contingent consideration to be transferred by the Group is recognized at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability is recognized in accordance with PAS 37 either in profit or loss or as a change to other comprehensive income. Contingent consideration that is classified as equity is not remeasured, and its subsequent settlement is accounted for within equity.

2.11 Segment Reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the Group's strategic steering committee; its chief operating decision-maker. The strategic steering committee is responsible for allocating resources and assessing performance of the operating segments.

In identifying its operating segments, management generally follows the Group's service lines as disclosed in Note 4, which represent the main services provided by the Group.

Each of these operating segments is managed separately as each of these service lines requires different technologies and other resources as well as marketing approaches. All inter-segment transfers are carried out at arm's length prices.

The measurement policies the Group uses for segment reporting under PFRS 8, Operating Segments, are the same as those used in its consolidated financial statements. In addition, corporate assets which are not directly attributable to the business activities of any operating segment are not allocated to a segment.

There have been no changes from prior periods in the measurement methods used to determine reported segment profit or loss.

2.12 Provisions and Contingencies

Provisions are recognized when present obligations will probably lead to an outflow of economic resources and they can be estimated reliably even if the timing or amount of the outflow may still be uncertain. A present obligation arises from the presence of a legal or constructive commitment that has resulted from past events.

Provisions are measured at the estimated expenditure required to settle the present obligation, based on the most reliable evidence available at the end of the reporting period, including the risks and uncertainties associated with the present obligation. Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. When time value of money is material, long-term provisions are discounted to their present values using a pretax rate that reflects market assessments and the risks specific to the obligation. The increase in the provision due to passage of time is recognized as interest expense. Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate.

In those cases where the possible outflow of economic resource as a result of present obligations is considered improbable or remote, or the amount to be provided for cannot be measured reliably, no liability is recognized in the consolidated financial statements. Similarly, possible inflows of economic benefits to the Group that do not yet meet the recognition criteria of an asset are considered contingent assets; hence, are not recognized in the consolidated financial statements. On the other hand, any reimbursement that the Group can be virtually certain to collect from a third party with respect to the obligation is recognized as a separate asset not exceeding the amount of the related provision.

2.13 Revenue and Expense Recognition

Revenue comprises mainly from property management services, transport-related services and rental of properties.

To determine whether to recognize revenue, the Group follows a five-step process:

  • (a) identifying the contract with a customer;

  • (b) identifying the performance obligation;

  • (c) determining the transaction price;

  • (d) allocating the transaction price to the performance obligations; and,

  • (e) recognizing revenue when/as performance obligations are satisfied.

For Step 1 to be achieved, the following five gating criteria must be present:

(i)the parties to the contract have approved the contract either in writing, orally or in accordance with other customary business practices;

  • (ii) each party's rights regarding the goods or services to be transferred or performed can be identified;

  • (iii) the payment terms for the goods or services to be transferred or performed can be identified;

  • (iv) the contract has commercial substance (i.e., the risk, timing or amount of the future cash flows is expected to change as a result of the contract); and,

  • (v) collection of the consideration in exchange of the goods and services is probable.

Revenue is recognized only when (or as) the Group satisfies a performance obligation by transferring control of the promised goods or services to a customer. The transfer of control can occur over time or at a point in time.

A performance obligation is satisfied at a point in time unless it meets one of the following criteria, in which case it is satisfied over time:

(i)the customer simultaneously receives and consumes the benefits provided by the Group's performance as the Group performs;

  • (ii) the Group's performance creates or enhances an asset that the customer controls as the asset is created or enhanced; and,

  • (iii) the Group's performance does not create an asset with an alternative use to the Group and the entity has an enforceable right to payment for performance completed to date.

The Group often enters into property management contracts wherein the Group provides property management services to residential properties, malls and offices. The Group also enters into rental and other service contracts. There is no significant judgement involved in determining the transaction price since it usually pertains to only one performance obligation based on the nature of contracts with customers. The performance obligation is satisfied over time and the transaction price allocated to that performance obligation is recognized as revenue as the performance obligation is satisfied.

In addition, the following specific recognition criteria must also be met before revenue is recognized [significant judgments in determining the timing of satisfaction of the following performance obligations are disclosed in Note 3.1(b)]:

(a) Management fees - Revenue is derived over time when the performance of property management services have been substantially rendered. The Group recognizes revenue equivalent to cost incurred plus a certain mark-up.

  • (b) Service income - Revenue is recognized over time when transport-related services have been substantially rendered.

  • (c) Interest income - Revenue is recognized as the interest accrues taking into account the effective yield on the asset account.

In obtaining customer contracts, the Group may incur incremental costs. As the expected amortization period of these costs, if capitalized, would be less than one year, the Group uses the practical expedient in PFRS 15 and expenses such costs as incurred. The Group also incurs costs in fulfilling contracts with customers. However, as those costs are within the scope of other financial reporting standards, the Group accounts for those costs in accordance with accounting policies related to those financial reporting standards.

Cost and expenses are recognized in profit or loss upon utilization goods or services at the date they are incurred.

2.14 Leases

The Group accounts for its leases as follows:

(a)Group as Lessee

(i) Accounting for Leases in Accordance with PFRS 16 (2020 and 2019)

For any new contracts entered into, the Group considers whether a contract is, or contains, a lease. A lease is defined as a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration. To apply this definition, the Group assesses whether the contract meets three key evaluations which are whether:

  • the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Group;

  • the Group has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope of the contract; and,

  • the Group has the right to direct the use of the identified asset throughout the period of use. The Group assess whether it has the right to direct 'how and for what purpose' the asset is used throughout the period of use.

At lease commencement date, the Group recognizes a ROUA and a lease liability in the consolidated statement of financial position. The ROUA is measured at cost, which is equal to the initial measurement of the lease liability. Subsequently, the Group depreciates the ROUA on a straight-line basis to the earlier of the end of the useful life of the ROUA or the end of the lease term. The Group also assesses the ROUA for impairment when such indicators exist (see Note 2.16).

On the other hand, the Group measures the lease liability at the present value of the lease payments unpaid at the commencement date, discounted using the interest rate implicit in the lease if that rate is readily available or the Group's IBR. Lease payments mainly include contractual fixed payments. Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments. When the lease liability is remeasured, the corresponding adjustment is reflected in the ROUA, or profit and loss if the ROUA is already reduced to zero.

The Group has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of recognizing a ROUA and lease liability, the payments in relation to these are recognized as an expense in profit or loss on a straight-line basis over the lease term.

On the consolidated statement of financial position, ROUA and lease liability have been presented separately from property, plant and equipment and other liabilities, respectively.

(ii) Accounting for Leases in Accordance with PAS 17 (2018)

Leases which do not transfer to the Group substantially all the risks and benefits of ownership of the asset are classified as operating leases. Operating lease payments (net of any incentive received from the lessor) are recognized as expense in the consolidated statement of income on a straight-line basis over the lease term. Associated costs, such as repairs and maintenance and insurance, are expensed as incurred.

The Group determines whether an arrangement is, or contains, a lease based on the substance of the arrangement. It makes an assessment of whether the fulfillment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset for a period of time in exchange for consideration.

(b)

Group as Lessor

Leases which do not transfer to the lessee substantially all the risks and benefits of ownership of the asset are classified as operating leases. Lease income from operating leases is recognized in profit or loss on a straight-line basis over the lease term.

The Group determines whether an arrangement is, or contains, a lease based on the substance of the arrangement. It makes an assessment of whether the fulfillment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset.

2.15 Foreign Currency Transactions and Translatons

(a)Transactions and Balances

The accounting records of the Group are maintained in Philippine pesos. Foreign currency transactions during the year are translated into the functional currency at exchange rates which approximate those prevailing on transaction dates.

Foreign currency gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss.

(b)Translation of Financial Statements of Foreign Subsidiaries

The consolidated operating results and financial position of offshore subsidiaries (see Note 1), which are measured using the Hong Kong dollar ("HKD"), and Macanese Pataca ("MOP") as their functional currencies, are translated to Philippine pesos, the Parent Company's functional currency, as follows:

(i) Assets and liabilities for each statement of financial position presented are translated at the closing rate at the end of the reporting period;

(ii)Income and expenses for each profit or loss account are translated at the monthly average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and,(iii) All resulting translation adjustments are recognized in other comprehensive income and in a separate component of equity under the Exchange Reserve account.

When a foreign operation is partially disposed of or sold, such exchange differences are recognized in the consolidated statement of comprehensive income as part of the gain or loss on sale.

The translation of the financial statements into Philippine peso should not be construed as a representation that the foreign currency amounts could be converted into Philippine peso amounts at the translation rates or at any other rates of exchange.

2.16 Impairment of Non-financial Assets

The Group's property and equipment, ROUA and other non-financial assets are subject to impairment testing. All other individual assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of those assets may not be recoverable.

For purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). As a result, assets are tested for impairment either individually or at the cash-generating unit level.

Impairment loss is recognized for the amount by which the asset's or cash-generating unit's carrying amount exceeds its recoverable amounts which is the higher of its fair value less costs to sell and its value in use. In determining value in use, management estimates the expected future cash flows from each cash-generating unit and determines the suitable interest rate in order to calculate the present value of those cash flows. The data used for impairment testing procedures are directly linked to the Group's latest approved budget, adjusted as necessary to exclude the effects of asset enhancements. Discount factors are determined individually for each cash-generating unit and reflect management's assessment of respective risk profiles, such as market and asset-specific risk factors.

All assets are subsequently reassessed for indications that an impairment loss previously recognized may no longer exist. An impairment loss is reversed if the asset's or cash-generating unit's recoverable amount exceeds its carrying amount.

2.17 Employee Benefits

The Group's post-employment benefits to employees through a defined benefit plan, certain defined contribution plans, and other employee benefits are recognized as follows:

(a)Post-employment Defined Benefit Plan (2019)

A defined benefit plan is a post-employment plan that defines an amount of post-employment benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and salary. The legal obligation for any benefits from this kind of post-employment benefit plan remains with the Group, even if plan assets for funding the defined benefit plan have been acquired. Plan assets may include assets specifically designated to a long-term benefit fund, as well as qualifying insurance policies. The Group's post-employment defined benefit plan covers all regular full-time employees.

The liability recognized in the consolidated statement of financial position for a defined benefit plan is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows for expected benefit payments using a discount rate derived from the interest rates of a zero coupon government bonds [using the reference rates published by Bloomberg using its valuation technology, Bloomberg Valuation (BVAL)], that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating to the terms of the related post-employment liability. BVAL provides evaluated prices that are based on market observations from contributed sources.

Remeasurements, comprising of actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are reflected immediately in the consolidated statement of financial position with a charge or credit recognized in other comprehensive income in the period in which they arise. Net interest is calculated by applying the discount rate at the beginning of the period, unless there is a plan amendment, curtailment or settlement during the reporting period. The calculation also takes into account of any changes in the net defined benefit liability or asset during the period as a result of contributions and benefit payments. Net interest is reported as part of Finance Costs or Finance and Other Income accounts in the consolidated statement of income.

Past service costs are recognized immediately in profit or loss in the period of a plan amendment or curtailment.

  • (b) Post-employment Defined Contribution Plans (2019)

    A defined contribution plan is a post-employment plan under which the Group pays fixed contributions into an independent entity. The Group has no legal or constructive obligations to pay further contributions after payment of the fixed contribution. The contributions recognized in respect of defined contribution plans are expensed as they fall due. Liabilities or assets may be recognized if underpayment or prepayment has occurred and are included in current liabilities or current assets as they are normally of a short-term nature.

  • (c) Compensated Absences

    Compensated absences are recognized for the number of paid leave days (including holiday entitlement) remaining at the end of the reporting period. They are included in Trade and Other Payables account in the consolidated statement of financial position at the undiscounted amount that the Group expects to pay as a result of the unused entitlement.

2.18 Borrowing Costs

Borrowing costs are recognized as expenses in the period in which they are incurred, except to the extent that they are capitalized. Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset (i.e., an asset that takes a substantial period of time to get ready for its intended use or sale) are capitalized as part of cost of such asset. The capitalization of borrowing costs commences when expenditures for the asset and borrowing costs are being incurred and activities that are necessary to prepare the asset for its intended use or sale are in progress. Capitalization ceases when substantially all such activities are complete.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.

2.19 Income Taxes

Tax expense recognized in profit or loss comprises the sum of current tax and deferred tax not recognized in other consolidated comprehensive income or directly in equity, if any.

Current tax assets or liabilities comprise those claims from, or obligations to, fiscal authorities relating to the current or prior reporting period, that are uncollected or unpaid at the end of reporting period. They are calculated using the tax rates and tax laws applicable to the fiscal periods to which they relate, based on the taxable profit for the year. All changes to current tax assets or liabilities are recognized as a component of tax expense in the consolidated statement of income.

Deferred tax is accounted for using the liability method on temporary differences at the end of each reporting period between the tax base of assets and liabilities and their carrying amounts for financial reporting purposes. Under the liability method, with certain exceptions, deferred tax liabilities are recognized for all taxable temporary differences and deferred tax assets are recognized for all deductible temporary differences and the carryforward of unused tax losses and unused tax credits to the extent that it is probable that taxable profit will be available against which the deductible temporary differences can be utilized. Unrecognized deferred tax assets are reassessed at the end of each reporting period and are recognized to the extent that it has become probable that future taxable profit will be available to allow such deferred tax assets to be recovered.

Deferred tax assets and deferred tax liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, provided such tax rates have been enacted or substantially enacted at the end of the reporting period.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized.

The measurement of deferred tax liabilities and deferred tax assets reflects the tax consequences that would flow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Most changes in deferred tax assets or deferred tax liabilities are recognized as a component of tax expense in the consolidated profit or loss, except to the extent that it relates to items recognized in the consolidated other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively.

Deferred tax assets and deferred tax liabilities are offset if the Group has a legally enforceable right to offset current tax assets against current tax liabilities and the deferred taxes relate to the same entity and the same taxation authority.

2.20 Related Party Transactions and Relationships

Related party transactions are transfers of resources, services or obligations between the Group and its related parties, regardless whether a price is charged.

Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial and operating decisions. These parties include: (a) individuals owning, directly or indirectly through one or more intermediaries, control or are controlled by, or under common control with the Group; (b) associates; (c) individuals owning, directly or indirectly, an interest in the voting power of the Group that gives them significant influence over the Group and close members of the family of any such individual; and, (d) the Group's funded retirement plan.

In considering each possible related party relationship, attention is directed to the substance of the relationship and not merely on the legal form.

Based on the requirement of SEC Memorandum Circular 2019-10, Rules of Material

Related Party Transactions of Publicly-listed Companies, transactions amounting to 10% or more of the total consolidated assets based on its latest consolidated financial statements that were entered into with related parties are considered material.

All individual material related party transactions shall be approved by at least two-thirds vote of the Parent Company's BOD, with at least a majority of the independent directors voting to approve the material related party transactions. In case that a majority of the independent directors' vote is not secured, the material related party transaction may be ratified by the vote of the stockholders representing at least two-thirds of the outstanding capital stock. For aggregate related party transactions within a 12-month period that breaches the materiality threshold of 10% of the Parent Company's consolidated total assets based on the latest financial statements, the same board approval would be required for the transactions that meet and exceeds the materiality threshold covering the same related party.

2.21 Equity

Capital stock represents the nominal value of shares that have been issued.

Subscription receivable represents the unpaid portion of the subscribed capital stock due from stockholders.

Exchange reserve represent the translation adjustments resulting from the translation of foreign currency-denominated financial statements of foreign subsidiaries into the Parent Company's functional and presentation currency.

Convertible bonds equity reserve represent the equity component of convertible bonds payable [see Notes 2.8 and 3.2(c)]. This will eventually be closed to additional paid-in capital upon settlement of the convertible bonds.

Revaluation reserve comprise accumulated actuarial gains and losses due to the remeasurements of post-employment defined benefit plan, net of tax and the Group's share in other comprehensive income of its associate.

Deficit includes all current and prior period results of operations as disclosed in the consolidated statement of income.

2.22 Earnings (Loss) Per Share

Basic earnings (loss) per share is computed by dividing net profit (loss) by the weighted average number of common shares subscribed and issued during the year adjusted retroactively for any stock dividend, stock split or reverse stock split declared in the current year, if any.

Diluted earnings (loss) per share is computed by adjusting the weighted average number of ordinary shares outstanding to assume conversion of dilutive potential shares. The Group has dilutive potential shares outstanding related to its convertible bonds, which are deemed to have been converted to common shares at the issuance of the options (see Note 17).

2.23 Events After the End of the Reporting Period

Any post-year-end event that provides additional information about the Group's consolidated financial position at the end of the reporting period (adjusting event) is reflected in the consolidated financial statements. Post-year-end events that are not adjusting events, if any, are disclosed when material to the consolidated financial statements.

3.

SIGNIFICANT ACCOUNTING JUDGMENTS AND ESTIMATES

The preparation of the Group's consolidated financial statements in accordance with PFRS requires management to make judgments and estimates that affect amounts reported in the consolidated financial statements and related notes. Judgments and estimates are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may ultimately differ from these estimates.

3.1 Critical Management Judgments in Applying Accounting Policies

In the process of applying the Group's accounting policies, management has made the following judgments, apart from those involving estimation, which have the most significant effect on the amounts recognized in the consolidated financial statements:

  • (a) Determination of Lease Term of Contracts with Renewal and Termination Options (2020 and 2019)

    In determining the lease term, management considers all relevant factors and circumstances that create an economic incentive to exercise a renewal option or not exercise a termination option. Renewal options and/or periods after termination options are only included in the lease term if the lease is reasonably certain to be extended or not terminated.

    The factors that are normally the most relevant are (a) if there are significant penalties should the Group pre-terminate the contract, and (b) if any leasehold improvements are expected to have a significant remaining value, the Group is reasonably certain to extend and not to terminate the lease contract. Otherwise, the Group considers other factors including historical lease durations and the costs and business disruption required to replace the leased asset.

    The lease term is reassessed if an option is actually exercised or not exercised or the Group becomes obliged to exercise or not exercise it. The assessment of reasonable certainty is only revised if a significant event or a significant change in circumstances occurs, which affects this assessment, and that is within the control of the Group.

    In 2020, management assessed that the renewal period on the Parent Company's lease for its land should not be included in the lease term as the head lease agreement of the lessor does not have such similar arrangement (see Note 9).

  • (b) Determination of Timing of Satisfaction of Performance Obligations

    The Group generates its revenue by providing property management services to residential properties, malls and offices, and estates; and, provision of transport-related services. Revenues arising therefrom are recognized over time. The Group applies the practical expedient to recognize revenue at the amount to which it has a right to invoice, which corresponds directly to the value to the customer of the entity's performance completed to date, i.e., generally when the related party customers have acknowledged the Group's right to invoice.

  • (c) Distinction Between Investment Properties and Owner-managed Properties

    The Group determines whether a property qualifies as investment property. In making its judgment, the Group considers whether the property generates cash flows largely independently of the other assets held by an entity. Owner-managed properties generate cash flows that are attributable not only to property but also to other assets used in the production or supply process.

  • (d) Distinction Between Operating and Finance Leases (2018)

    The Group has entered into various lease agreements either as a lessor or as lessee. Critical judgment was exercised by management to distinguish each lease agreement as either an operating or finance lease by looking at the transfer or retention of significant risk and rewards of ownership of the properties covered by the agreements. Failure to make the right judgment will result in either overstatement or understatement of assets and liabilities.

    Management has determined that the Group's current lease agreements are operating leases.

  • (e) Recognition of Provisions and Contingencies

    Judgment is exercised by management to distinguish between provisions and contingencies. Policies on recognition of provisions and contingencies are discussed in Note 2.12 and disclosures on relevant provisions and contingencies are presented in Note 19.

  • (f) Allocation of the Refundable deposit

    Judgment was exercised by management on the allocation of a refundable deposit paid in connection with an agreement entered by the Parent Company with a related party (see Note 19.1). Based on management's judgment, the payment is treated as a directly attributable cost CIP and ROUA. Amount allocated to CIP was based on the value determined by a team of independent valuation experts engaged by the Group to estimate the costs incurred on the project site. Residual amount was assigned to ROUA as incremental cost of obtaining the lease described in Note 9.

3.2 Key Sources of Estimation Uncertainty

The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period:

(a) Determination of Appropriate Discount Rate in Measuring Lease Liabilities

The Group measures its lease liabilities at the present value of the lease payments that are not paid at the commencement date of the lease contract. The lease payments were discounted using a reasonable rate deemed by management equal to the Group's IBR. In determining a reasonable discount rate, management considers the term of the leases, the underlying asset and the economic environment. Actual results, however, may vary due to changes in estimates brought about by changes in such factors.

  • (b) Estimation of Allowance for ECL on Financial Assets at Amortized Cost

    The measurement of the allowance for ECL on financial assets at amortized cost is an area that requires the use of significant assumptions about the future economic conditions and credit behavior (e.g., likelihood of counterparty defaulting and the resulting losses). The assessment of the correlation between historical observed default rates, forecast economic conditions and ECL is a significant estimate. The amount of ECL is sensitive to changes in circumstances and of forecast of economic conditions. The Group's historical credit loss experience and forecast of economic conditions may also not be representative of the counterparties' actual default in the future. The Group's accounting policy with respect to ECL is described in Note 2.4(b). Explanation of the inputs, assumptions and estimation used in measuring ECL is further detailed in Note 20.2.

  • (c) Recognition of Financial Liability and Equity Components of Compound Financial Instruments

    The convertible bonds contain both a financial liability component, which is the Parent Company's contractual obligation to pay cash, and an equity component, which is the holder's option to convert it into the Parent Company's common shares. The value of the financial liability component is determined separately which is deducted from the fair value of the compound instrument as a whole, and the residual amount is assigned as the value of the equity component.

    The carrying amount of the financial liability component was determined by an independent third-party valuer by using the option pricing method. In measuring the fair value, the risk-free rate, the underlying volatility of the Parent Company's stock price, and enterprise value are the principal assumptions used in the valuation. When the fair value of the financial liability is compared with the fair value of the compound financial instrument as a whole, which is equivalent to the issue price, the residual amount was assigned to the equity component which is presented as Convertible Bonds Equity Reserve in the 2020 consolidated statement of financial position. The financial liability was subsequently measured at amortized cost.

  • (d) Estimating Useful Lives of Property and Equipment, and ROUA

    The Group estimates the useful lives of its property and equipment, and ROUA based on the period over which the assets are expected to be available for use. The estimated useful lives of these assets are reviewed periodically and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limits on the use of the assets.

    The carrying amounts of property and equipment, and ROUA are analyzed in Notes 7 and 9, respectively. Based on management's assessment as at December 31, 2020 and 2019, there are no changes in the estimated useful lives of those assets during those years. Actual results, however, may vary due to changes in estimates brought about by changes in factors mentioned above.

  • (e) Determining Realizable Amount of Deferred Tax Assets

    The Group reviews its deferred tax assets at the end of each reporting period and reduces the carrying amount to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax assets to be utilized. Based on management's assessment, the Group has assessed that the unrecognized deferred tax assets arising from net operating loss carry over (NOLCO) and excess of minimum corporate income tax (MCIT) over regular corporate income tax (RCIT) as at December 31, 2020 and 2019 may not be utilized within the prescribed periods required by law. The unrecognized deferred tax assets as of those dates is disclosed in Note 14.

  • (f) Impairment of Non-financial Assets

    In assessing impairment, management estimates the recoverable amount of each asset or a cash-generating unit based on expected future cash flows and uses an interest rate to calculate the present value of those cash flows. Estimation uncertainty relates to assumptions about future operating results and the determination of a suitable discount rate (see Note 2.16). Though management believes that the assumptions used in the estimation of fair values reflected in the consolidated financial statements are appropriate and reasonable, significant changes in these assumptions may materially affect the assessment of recoverable values and any resulting impairment loss could have a material adverse effect on the results of operations.

    No impairment losses were recognized on the Group's non-financial assets in 2020, 2019 and 2018.

  • (g) Valuation of Retirement Benefit Obligation

    The determination of the Group's obligation and cost of post-employment defined benefit is dependent on the selection of certain assumptions used by actuaries in calculating such amounts. Those assumptions include, among others, discount rates and salary increase rate. A significant change in any of these actuarial assumptions may generally affect the recognized expense, other comprehensive income or loss and the carrying amount of the post-employment benefit obligation in the next reporting period.

    The amounts of retirement benefit obligation and expense analysis of the movements in the estimated present value of post-employment benefit obligation as of December 31, 2019 (nil in 2020) are presented in Note 13.2.

4.

SEGMENT REPORTING

4.1

Business Segments

The Group's operating businesses are organized and managed separately according to the services provided, with each segment representing a unit that offers different services and serves different markets. For management purposes, the Group is organized into two major business segments, namely property management and rental, and in 2020, tourism-related business following the change in the primary purpose of the Parent Company as disclosed in Note 1.1. These are also the basis of the Group in reporting to its strategic steering committee for its strategic decision-making activities.

  • (a) Tourism-related business - is the development and operation of the Main Hotel Casino.

  • (b) Property Management and Rental - is the operation, control of (usually on behalf of an owner) and oversight of commercial, industrial or residential real estate as used in its most broad terms. It also consists of rental from leasing activity of Parent Company and transportation services of Citylink.

    The segment results also include the equity share in net earnings of an associate operating in the same industry.

4.2

Segment Assets and Liabilities

Segment assets include all operating assets used by a segment and consist principally of operating cash and cash equivalents, receivables, net of allowances and due from related parties. Segment liabilities include all operating liabilities and consist principally of trade and other payables and due to related parties.

The business segment information of the Group as of and for the years ended December 31, 2020, 2019 and 2018 follows :

Tourism-related BusinessProperty Management and Rental

Total

2020:

Revenues and income:

Equity in net earnings of an associate Finance and other income

P

- 2,613,480

  • P 12,583,562

    P 12,583,562

    - 2,613,480

    2,613,480 12,583,562 15,197,042

    Expenses

    • ( 82,349,275 )

      Finance costs

    • ( 143,871,830 )

      Profit (loss) before tax Tax expense

    • ( 223,607,625 )

    (

    521,205 )

    - - 12,583,562 -

    • ( 82,349,275 )

    • ( 143,871,830 )

    • ( 211,024,063 )

    (

    521,205 )Net profit (loss)

    (P

    224,128,830 )P

    • 12,583,562 (P 211,545,268 )

      Segment assets

      • P 22,312,855,315

        P

    • 181,110,308 P22,493,965,623

    Segment liabilities

    • P 14,166,899,678

  • P -

P 14,166,899,678

Property Management

2019:

Revenues and income:

Management fees Rental income Service income Equity in net earnings

(losses) of an associate Finance and other income

Expenses

Loss on deconsolidation Finance costs

Profit before tax Tax expense

  • P 500,983,740 - - 8,235,440 15,469,353 524,688,533

    ( 450,329,404 )

    ( 264,692,670 )

    (

    • ( 156,051,692 ) (

    • ( 3,619,544 ) (

    • ( 193,953,085 )

    • ( 19,643,252 )Rental and

    Others

    TotalP

    -32,715,976 32,715,976 18,277,177 18,277,177

    425,184 ) 7,810,256 7,699,768 23,169,121 58,267,737 582,956,270

    -762,662 )

    • ( 98,546,617 )

    • ( 2,636,781 )P 500,983,740

    606,381,096 )

    • ( 264,692,670 )

    • ( 4,382,206 )

    • ( 292,499,702 )

    • ( 22,280,033 )Net loss

  • (P 213,596,337 ) ( P

    101,183,398 ) ( P

    314,779,735)

    Segment assets

  • P -

    • P 1,448,910,152

      • P 1,448,910,152

        Segment liabilities

        2018:

        Revenues and income:

        Management fees Retirement benefit gain Service income

        Rental income

        Finance and other income

        Expenses

        Finance costs Profit before tax Tax expense

  • P -P

    517,201,700

    65,395,697 - 65,395,697

    - - 10,316,936 592,914,333

  • ( 434,831,688 )

    (

  • ( 5,378,495 ) ( 152,704,150

  • ( 48,799,239 )

  • P 57,502,895

  • P 57,502,895

    P

    -21,967,597 21,967,597 37,189,216 37,189,216 3,053,405 13,370,341 62,210,218 655,124,551

    60,665,749 )

    914,294 ) ( 630,175

    (

  • P 517,201,700

    (

    495,497,437 )

    672,217 )

    (

    6,292,789 ) 153,334,325 49,471,456 )Net profit (loss)

    P

    • 103,904,911 ( P

    42,042 )

  • P 103,862,869

    Segment assets

    Segment liabilities

    P

    P

    599,143,380 230,768,241

    PP

    161,846,370 64,802,438

  • P 760,989,750

  • P 295,570,679

5.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include the following components as of December 31:

2020 2019

Cash on hand and in banks Short-term placements

P 5,809,682,477 P 1,211,294,639 67,933,799 66,920,300

P 5,877,616,276 P 1,278,214,939

Cash in banks generally earn interest based on daily bank deposit rates. Short-term placements are made for varying periods from 30 to 90 days and earn effective interest ranging from 0.50% to 2.83% in 2020, 3.00% to 6.63% in 2019 and 2.75% to 6.70% in 2018. Interest earned is presented as part of Finance and Other Income account in the consolidated statements of income.

  • 6. OTHER CURRENT ASSETS

    The composition of this account is as follows:

    2020

    2019

    Input value-added tax (VAT) - net Deferred input VAT

    P

    Refundable deposits Tax credits

    26,349,478 1,433,838 624,996

    • P 1,908,231 183,450 -

      1,190 1,190

      Others

      1,027,767 75,596

      P

      29,437,269

    • P 2,168,467

    Prior to deconsolidation of FOPMI, the Group has short-term placements with more than 90 days maturity. These investments earn interest income ranging from 3.30% to 3.88% in 2019 and from 6.10% to 6.70% in 2018. Interest income recognized from short-term investments is presented as part of Finance and Other Income account in the 2019 and 2018 consolidated statements of income. There were no similar transactions in 2020.

  • 7. PROPERTY AND EQUIPMENT

    The gross carrying amounts and accumulated depreciation and amortization of property and equipment at the beginning and end of 2020 and 2019 are shown below.

Office and

Transportation Communication Furniture Leasehold Construction

December 31, 2020

Cost

P

Accumulated depreciation and amortization

Net carrying amount

  • P -

    Equipment Equipment and Fixtures Improvements in Progress

    Total

    444,992

    P 1,973,631,399

    P 1,976,979,841

    319,740)

    -

    125,252

    P 1,973,631,399

    - -

    • P 2,464,044

      P

      439,406

      P

      (

      505,546) (

      51,191) (

      (

      876,477)

    • P 1,958,498

      • P 388,215

        P

        P 1,976,103,364

        December 31, 2019

        Cost

        P

        Accumulated depreciation and amortization

        - -P

        - -P

        - -P

        - -P

        - -P

        - -

        Net carrying amount

  • P -

    • P -

      • P -

        • P -

          • P -

            • P -

              January 1, 2019

              Cost

  • P 82,908,311

    • P 34,279,661

    • P 7,013,733

    • P 18,943,869

    P

    Accumulated depreciation and amortization

    (

    47,475,681) (

    28,681,026) (

    5,144,882) (

    5,883,784)

    - -

    • P 143,145,574

    • ( 87,185,373)

      Net carrying amount

  • P 35,432,630

P

5,598,635

P

1,868,851

P

13,060,085

  • P -

  • P 55,960,201

A reconciliation of the carrying amounts of property and equipment at the beginning and end of 2020 and 2019 is shown below.

Office and

TransportationCommunication

Equipment

EquipmentFurniture and FixturesLeasehold Improvements

Construction in Progress

Total

Balance at January 1, 2020, net of accumulated depreciation and amortization

P

Additions Depreciation and amortization charges for the year

- -

  • P - 2,464,044

    P

    - 439,406

    P

    - 444,992

    P

    - 1,973,631,399

    • P - 1,976,979,841

      -

  • ( 505,546) (

    51,191) (

    319,740)

    -

    • ( 876,477)Balance at December 31, 2020, net of accumulated depreciation andamortization

    • P -

  • P 1,958,498 P

    388,215

    • P 125,252

      P1,973,631,399

      P1,976,103,364

      Balance at January 1, 2019, net of accumulated depreciation and amortization

      P

      35,432,630

  • P 5,598,635 P

1,868,851

  • P 13,060,085

P

-

  • P 55,960,201

    Additions Disposal Depreciation and amortization charges for the year

    • 1,561,071 2,314,728

    27,446 - - 3,903,245

    • ( 167,071) (

      2,380)

      -

      -

      -

  • ( 169,451)

    • ( 4,462,428) (

    Effect of deconsolidation

    • ( 32,364,202) (

    4,040,423) ( 3,870,560) (

    1,095,584) ( 800,713) (

    3,392,279) 9,667,806)

    - -

  • ( 12,990,714)

  • ( 46,703,281)Balance at December 31, 2019, net of accumulated depreciation and amortization P

    -

    P

    -

    P

    -

    P

    -

    • P -

  • P -

Construction in progress pertains to the accumulated costs incurred on properties under development in the Entertainment City, Manila in accordance with the CDA with a related party under common ownership (see Note 15.7). Costs incurred totaling to P1,973.6 million comprise of the amount of deposit capitalized as reimbursement for the cost of the project, after fulfilling certain conditions (see Note 19.1), and other costs such as piling, engineering, architectural and other consultancy fees related to the design and development of the Main Hotel Casino.

The amount of depreciation and amortization is presented as part of Operating Expenses account in the consolidated statements of income (see Note 12.1).

8.

INVESTMENT PROPERTY

In 2019, the Parent Company sold all condominium units with a carrying amount of P23.8 million for a total consideration amounting to P26.1 million. Gain on sale of investment properties amounting to P2.4 million is presented as part of Finance and Other Income under the Revenue and Income section section of the 2019 consolidated statement of income. Meanwhile, the related receivables, including VAT and net of deferred rent and other incidental expenses, are presented as Due from a Related Party in the 2019 consolidated statement of financial position (see Note 15.3). The receivable remained outstanding as of December 31, 2020.

Prior to sale, rental income from condominium units under operating lease agreements not exceeding one year, amounted to P0.3 million and P1.0 million in 2019 and 2018, respectively, and presented as part of Rental Income account in the consolidated statements of income. There was no contingent rent recognized as of those dates.

There are no direct operating expenses incurred with respect to investment properties except for depreciation charges and real property tax presented as part of Cost of Services account in the 2019 and 2018 consolidated statements of income (see Note 12.1).

9.

LEASES

On February 21, 2020, and in relation to the CDA, the Parent Company entered into a lease agreement with a related party under common ownership, over three parcels of land. The lease agreement provides for an original term of until August 19, 2039 (19 years) and is renewable automatically for another 25 years subject to applicable laws and upon agreement by both parties.

The related annual rental is set at US$10.6 million which is payable starting from the latter of the first day of commencement of the operation of the Main Hotel Casino and the fulfilment of the conditions precedent (see Note 15.7) or such other dates as may mutually agreed upon by both parties. Management estimated that its cash flow for the annual rental will start in 2023, which is the target commencement date of operations of the Main Hotel Casino, hence no payment will be made on the first two years of the lease (see Note 9.2)

As of December 31, 2020, the lease agreement is reflected on the 2020 consolidated statement of financial position as an ROUA and a lease liability in accordance with PFRS 16.

In 2019, the Group has leases covering its office facilities with recognized ROUA and lease liabilities prior to deconsolidation.

9.1

ROUA

The carrying amount of the Group's ROUA as at December 31, 2020 and 2019 and the movements during the year are shown below.

2020

2019

Balance at beginning of year Additions

P

Depreciation and amortization Effect of deconsolidation

- 14,429,698,406 - -

  • P 39,878,873 -

    ( 10,444,467)

    • ( 29,434,406)

      Balance at end of year

      P 14,429,698,406

  • P -

9.2

Lease Liabilities

The carrying amounts of the Group's lease liabilities as at December 31, 2020 and 2019 and the movements during the year are shown below.

Note

2020

2019

Balance at beginning of year Lease entered during the year Interest expense

24.1

Payment during the year Effect of deconsolidation

P - 5,618,666,948 - - -

  • P 39,878,873 -

    2,237,191

    ( 11,167,957)

    • ( 30,948,107)

      Balance at end of year

      P 5,618,666,948

  • P -

The outstanding lease liability as of December 31, 2020 is presented under Non-current Liabilities in the 2020 consolidated statement of financial position.

The undiscounted maturity analysis of lease liability at December 31, 2020 is as follows :

Within 1 year

1 to 2 years

2 to 3 years

3 to 4 years

4 to 5 years

5 to 10 years

10 to 19 yearsTotal

Lease payments Finance chargesP

- -P

- -

(

P 510,044,440 50,125,872) (

P 510,044,440 P 510,044,440 P2,550,222,200

P4,239,657,071 P 8,320,012,591

68,187,800) ( 85,540,400) ( 665,054,408 ) ( 1,832,437,163 ) ( 2,701,345,643 )Net present value

  • P -

  • P -

P 459,918,568

P 441,856,640

P 424,504,040

P1,885,167,792

P2,407,219,908

P5,618,666,948

9.3

Lease Payments Not Recognized as Liabilities

The Group has elected not to recognize a lease liability for short-term leases or for leases of low value assets. Payments made under such leases are expensed on a straight-line basis.

The expenses relating to short-term leases and low-value assets amounted to P11.5 million and P6.0 million and is presented as Rentals as part of Cost of Services and Operating Expenses under Cost and Expenses in the 2020 and 2019 consolidated statements of income (see Note 12.1).

The Group is also committed to short-term leases and the total commitment amounted to P1.1 million as of December 31, 2020.

9.4

Additional Profit or Loss and Cash Flow Information

The total cash outflow in respect of leases amounted to P11.2 million in 2019. Interest expense in relation to lease liabilities amounted to P2.2 million and is presented as part of Finance costs under Cost and Expenses in the 2019 consolidated statement of income (see Note 12.2). No interest expense was incurred in 2020 in relation to the lease since the lease liability was only recognized on December 30, 2020.

  • 10. TRADE AND OTHER PAYABLES

    The details of this account are as follows:Government payables mainly pertain to documentary stamp taxes incurred by the Parent Company in 2020 and 2019 in relation to the issuance of convertible bonds and shares, respectively.

    Accrued expenses pertain to accrual for professional fees and employee benefits.

  • 11. CONVERTIBLE BONDS

    2020

    2019

    Government payables

    P 104,827,105

    P

    55,005,411

    Interest payable

    93,706,314

    -

    Construction costs payable

    84,286,607

    -

    Retention payable

    6,113,369

    -

    Accrued expenses

    3,532,574

    1,762,540

    Others

    33,869

    734,944

    P 292,499,838

    P

    57,502,895

    15.6

  • Note

  • On May 29, 2020, the Parent Company entered into a subscription agreement with Fortune Noble for the issuance of zero-coupon convertible bonds at a total subscription price of P7,300.0 million. The convertible bonds were issued on December 30, 2020 and is convertible into 6,636,363,636 shares at the conversion price of P1.10 per share, subject to anti-dilutive adjustments.

    On June 1, 2020, the Parent Company also entered into a subscription agreement with Summit Ascent Investments Limited (Summit Ascent), a related party under common ownership, for the issuance of 6.0% convertible bonds at a total subscription price of P5,600.0 million. The convertible bonds were issued on December 30, 2020 and is convertible into 3,111,111,111 shares at the conversion price of P1.80 per share, subject to antidilutive adjustments.

    Both convertible bonds are payable up to 2025, which may subject to agreement by Fortune Noble and Summit Ascent, upon request of the Parent Company, be extended up to 2030.

    The fair values at initial recognition and the carrying amounts of the financial liability components, calculated based on the fair value of the principal less any directly attributable transaction costs, at December 31, 2020 are presented below.

Fortune NobleSummit Ascent

Total

Face value of the bonds issued Bond issue costs

  • P 7,300,000,000

    • P 5,600,000,000

      P 12,900,000,000

  • ( 62,123,000)

    • ( 47,656,000)

      • ( 109,779,000)

        Net proceeds

  • 7,237,877,000

    • 5,552,344,000

      • 12,790,221,000

        Amount classified as equity

  • ( 2,931,095,999)

    • ( 1,661,771,071)

      • ( 4,592,867,070)

      Carrying amount of liability at December 31, 2020

  • P 4,306,781,001

  • P 3,890,572,929

P

8,197,353,930

In subsequent periods, the financial liability components will be carried at amortized cost using the effective interest method. The effective interest of the Fortune Noble Convertible Bond and Summit Ascent Convertible Bond are 10.60% and 12.67%, respectively. There were no interest expense recognized in 2020 as management considered it not material to the consolidated financial statements.

Conversion options, which represents the residual amount after deducting the financial liability component from the fair value of the instruments amounted to P4,592.9 million and is presented as Convertible Bonds Equity Reserve under the Equity section of the 2020 consolidated statement of financial position.

The fair values of the convertible bonds are determined by a firm of independent professional valuers using the option price allocation method.

The inputs used for the calculations of fair values of convertible bonds are as follows:

Fortune Noble Summit AscentEnterprise value

P 25,007,500,000 P 25,007,500,000

12.

The details of operating expenses by nature are shown below.

Conversion price

1.10

1.80

Expected option life

5 years

5 years

Risk-free rate

2.6%

2.6%

Volatility

60.20%

60.20%

REVENUES, COSTS AND EXPENSES

12.1 Operating Expenses by Nature

2018

Notes

2020

2019

Taxes, licenses and registration fees

Salaries and employee benefits Rentals

P 13.1

  • 40,042,311 P 96,560,171

P 4,711,246

17,812,792

  • 325,135,538 308,938,384

    9.3, 15.5

    11,498,337

  • 6,006,824 16,358,553

    Professional fees Utilities and supplies

    7,081,984

  • 3,133,749 2,047,629

    1,532,916

  • 5,588,177 5,365,097

    Depreciation and amortization 7, 8, 9.1 Trainings and conferences Representation and entertainment Repairs and maintenance

    876,477

  • 27,345,468 20,810,575

    193,860

  • 3,632,739 9,417,725

    121,498

  • 2,915,968 5,593,459

    Service costs

    Outside services Impairment loss on trade

    30,260 - -

  • 8,718,418 6,403,130

  • 37,267,972 38,595,632

  • 37,082,714 34,479,832

    and other receivables Others

    20.2(b)

    -

  • 21,074,810 8,943,514

  • 3,158,840 31,918,548 33,832,661

P 82,349,275

P 606,381,096

P 495,497,437

In 2019 and 2018, prior to deconsolidation, the Group recognized impairment losses on trade and other receivables of FOPMI amounting to P21.1 million and P8.9 million. Consequently, an adequate amount of allowance for impairment has been recognized [see Note 20.2(b)].

Depreciation and amortization include the depreciation of computer software of FOPMI amounting to P2.9 million in 2019 and 2018 and depreciation of investment property amounting to P1.0 million and P1.2 million in 2019 and 2018, respectively (see Notes 8 and 9).

Others include dues and charges, insurance, and printing and photocopying.

These expenses are classified in the consolidated statements of income as follows:

2020 2019 2018

Cost of services Operating expenses

P

- 82,349,275

P333,252,958 273,128,138

P333,963,677 161,533,760

P 82,349,275

P606,381,096

P495,497,437

12.2 Finance Costs

The breakdown of this account is as follows:

Notes

2020

2019

2018

Interest on shareholder's loan 15.6 Interest costs on retirement benefit obligation - net 13.2 Interest cost on lease liability 9.2 Others

P 117,132,893

P

-

  • P -

    - - 26,738,937

    • 1,382,353 5,378,494

    2,237,191 762,662

    - 914,295

    P143,871,830

    P 4,382,206

  • P 6,292,789

Others include the realized foreign exchange loss amounting to P26.7 million in 2020 arising from the conversion of amount due from SWCPML into equity investment.

12.3 Disaggregation of Management Fees and Service Income

In 2019 and 2018, the Group derives revenue mainly from management of real estate properties and transportation services from which revenue is recognized over time when the performance of property management and transportation services have been substantially rendered in the following major types of properties and geographical areas:

Transportation

Office Buildings

Residential PropertiesServices and OthersTotal

2019

Metro Manila Visayas

P

P

241,328,282 35,064,609 276,392,891

P

P

205,501,474 12,785,714 218,287,188

P 24,580,838 P 471,410,594

- 47,850,323

P 24,580,838

P 519,260,917

TransportationOffice Buildings

Residential Properties

Services and Others

Total

2018

Metro Manila Visayas

P

P

211,692,130 39,219,011 250,911,141

P

P

256,611,988 9,678,571 266,290,559

  • P 21,967,597

    • P 490,271,715

      - 48,897,582

  • P 21,967,597

  • P 539,169,297

13.

EMPLOYEE BENEFITS

13.1 Salaries and Employee Benefits

Expenses recognized as salaries and employee benefits are presented below.

Notes 2020 2019

2018

Short-term benefits Post-employment benefits

13.2

P 17,812,792 -

P315,523,534 9,612,004

P290,286,379 18,652,005

  • 12.1 P 17,812,792

P325,135,538

P308,938,384

13.2 Retirement Benefit Obligation

The Parent Company has not yet established a formal post-employment benefit plan and does not accrue post-employment benefits for its employees due to insignificance of the amount. However, FOPMI maintains a partially funded noncontributory post-employment benefit plan covering all its regular full-time employees. As a result of the deconsolidation, the retirement benefit obligation on the consolidated financial statements was reduced to nil in 2019 (see Note 1.2).

(a)Explanation of Amounts Presented in the Consolidated Financial Statements

Actuarial valuations are made annually to update the retirement benefit obligation and costs, and the amount of contributions. All amounts presented below are based on the most recent actuarial valuation report obtained from an independent actuary in 2019.

The movements in present value of the retirement benefit obligation as of December 31, 2019 are as follows:

Balance at beginning of year P 57,331,939

Current service costs 9,612,004

Interest costs 3,545,941

Remeasurements -

Actuarial gains arising from

change in experience assumptions 13,267,047

Effect of deconsolidation

(

83,756,931 )

Balance at end of year P -The movements in the fair value of plan assets as of the beginning and end of 2019 is presented below.

Balance at beginning of year P 34,981,594

Interest income included

in net interest cost 2,163,588

Remeasurement loss on plan assets Effect of deconsolidation

(

578,828 )

  • ( 36,566,354 )Balance at end of year P -

The components of amounts recognized in consolidated statements of income and consolidated statements of comprehensive income in respect of the defined benefit post-employment plan are as follows:

2019 2018

Reported in consolidated statements of income:

Current service costs

P

9,612,004

  • P 18,652,005

    Net interest costs 1,382,353 5,378,494

    Retirement benefit gain

    -

  • ( 65,395,697)P

    10,994,357

  • ( P 41,365,198)

    Reported in consolidated statements of comprehensive income -

    Actuarial losses (gains) arising from:

    Experience adjustments Remeasurement loss on plan assetsP

    13,267,047 578,828

  • ( P 35,759,614)

    1,327,429

    • P 13,845,875 (P 34,432,185)

    The amounts of post-employment benefit expense are allocated as follows:

    Note

    2019

    2018

    Cost of services

    P

    7,489,291

    • P 15,009,526

      Operating expenses 2,122,713 3,642,479

      13.1

      P

      9,612,004

    • P 18,652,005

    The interest expense, net of interest income, is included in Finance Costs account under Cost and Expenses section in the 2019 and 2018 consolidated statements of income (see Note 12.2).

    Amounts recognized in other comprehensive income were included within items that will not be reclassified subsequently to consolidated statements of income.

    In determining the amounts of the defined benefit obligation, the following significant actuarial assumptions were used in 2019:

    Discount rates 5.05%

    Expected rate of salary increases 8.50%

Assumptions regarding future mortality are based on published statistics and mortality tables. The average expected remaining working life of FOPMI's employees retiring at 60 is 20 years for both male and female. These assumptions were developed by management with the assistance of an independent actuary. Discount factors are determined close to the end of each reporting period by reference to the interest rates of a zero coupon government bonds with terms to maturity approximating to the terms of the post-employment obligation. Other assumptions are based on current actuarial benchmarks and management's historical experience.

14.

TAXES

The components of tax expense relating to profit or loss and other comprehensive income follow:

2020

2019

2018

Reported in consolidated statements of income:

Current tax expense:

Final tax

RCIT at 30%

MCIT at 2%

  • P 521,205 - - 521,205

    P

    4,636,532

    • P 1,598,453

      • 25,378,142 37,573,113

      -

      126,196

      30,014,674 39,297,762

      Deferred tax expense (income) relating

      to origination and reversal of

      temporary differences

      -

      (

      7,734,641 ) 10,173,694

  • P 521,205

    • P 22,280,033

      • P 49,471,456

        Reported in consolidated statements of comprehensive income -

        Deferred tax expense (income) relating to

        origination and reversal of

        temporary differences

  • P -

  • (P 4,153,763 )

  • P 10,329,656

A reconciliation of tax on pretax profit (loss) computed at the applicable statutory rates to tax expense reported in the consolidated statements of income is as follows:

2020

2019

2018

Tax on pretax profit (loss) at 30% Adjustment for income subjected to lower income tax rates

(P

66,872,409) (P

87,749,911)

  • P 46,000,298

    (

    Tax effects of:

    Non-deductible expenses Unrecognized deferred tax assets Nontaxable income

    262,805 ) ( 44,190,187 23,466,232

    679,158) (

    799,227 )

    82,263,889 3,547,215

    30,615,089 1,063,447

    Reversal of previously recognized deferred tax asset

    - -

    (

    2,343,077 ) (

    340,277)Tax expense

    P

    521,205

    P

    173,201 22,280,033

    -

  • P 49,471,456

The Parent Company is subject to MCIT which is computed at 2% of gross income, as defined under the tax regulations or RCIT, whichever is higher. The Parent Company did not report MCIT or RCIT in 2020, 2019 and 2018 as the Parent Company is in a gross loss position during the taxable years. Citylink reported MCIT in 2018 since it is in a taxable loss position. FOPMI reported RCIT in 2019 and 2018.

Suntrust's foreign subsidiaries are subject to income and other taxes based on the enacted tax laws of the countries and/or jurisdictions where they operate.

The Parent Company did not recognize deferred tax assets arising from NOLCO and unrealized foreign exchange loss amounting to P52.9 million and P30.3 million, as of December 31, 2020 and 2019, respectively, since management has assessed that it may not be able to realize their related tax benefits.

The details of unrecognized NOLCO incurred by the Parent Company which can be claimed as deduction from their respective future taxable income within three years from the year the taxable loss was incurred are shown below. Pursuant to Section 4(bbb) of R.A 11494, Bayanihan to Recover as One (Bayanihan II), the NOLCO for taxable year 2020 shall be claimed as deductionwithin five years immediately following the year of such loss.

Year

Original

Expired

Remaining

Valid

Incurred

Amount

Amount

Balance

Until

2020

P 78,220,772

-

P 78,220,772

2025

2019

94,834,032

-

94,834,032

2022

2018

3,124,170

-

3,124,170

2021

2017

3,014,158

(

3,014,158 )

-

P179,193,132

( P

3,014,158 )

P176,178,974

P

The breakdown of MCIT which can be claimed as a credit against Citylink's RCIT as of December 31, 2018 is as follows:

Year IncurredOriginal AmountExpired Amount

Remaining

BalanceValid Until

2018 2017

P

P

126,196 72,540 198,736

  • P - 72,540

  • P 126,196 -

    2021

    P

    72,540

  • P 126,196

Deferred tax asset arising from NOLCO of Citylink amounting to P0.04 million was also not recognized since management assessed that Citylink may not be able to realize the related tax benefits.

The net deferred tax income (expense), pertaining to FOPMI prior to deconsolidation in 2019 and 2018 relates to the following:

Other Comprehensive

Profit or Loss Income or Loss

2019

Retirement benefit obligation

  • P 2,525,107

    Allowance for impairment 6,322,443

    Unamortized past service costs Accrued rent - PAS 17

    ( (

    Net deferred tax income (expense)

  • P 7,734,641

2018

2019

2018

12,409,559 )

P

4,153,763 (P

10,329,656 )

2,683,054

-

-

665,420 ) (

725,912 )

-

-

447,489 )

278,723

-

-

10,173,694 )

P

4,153,763 (P

10,329,656 )

(P

(P

In 2020, 2019 and 2018, the Group opted to continue claiming itemized deductions in computing for its income tax due.

As of date of the issuance of the 2020 separate financial statements of the Parent Company, the Corporate Recovery and Tax Incentives for Enterprises (CREATE) Bill is yet to be enacted into a law. The CREATE Bill aims to lower certain corporate taxes and rationalize tax incentives given to certain taxpayers. When enacted, based on the Bicameral Committee's approved version, the effective RCIT rate applicable to the Parent Company from January 1, 2020 to June 30, 2020 and from July 1, 2020 to December 31, 2020 will be 30% and 25%, respectively. Pending the enactment of the CREATE Bill, the Parent Company used the prevailing RCIT rate of 30% as of December 31, 2020 in determining its current and deferred taxes in its 2020 separate financial statements.

15.

RELATED PARTY TRANSACTIONS

The Group's transactions with related parties, which include stockholders, related parties by common ownership, the Group's key management and the retirement fund, are described below and in the succeeding pages.

OutstandingAmount of Transaction

Receivable (Payable)Related Party Category

Notes

2020

2019

2018

Stockholders:

Issuance of

convertible bonds

Shareholder's loan

and interest

15.1 P 4,306,781,001 15.6 5,400,741,962

P

Excess proceeds

Lease of properties

15.4 15.5

18,741,962 -

- - -

P

- - -

11,167,957 12,623,159

Advances obtained (paid)

15.4 - - 3,610,064

Advance rental

15.5 - - 195,350

Security deposits

15.5 - - 415,379

Sale of investment property

Subscription of shares

15.3 15.2

-

27,382, 014

  • 2,550,000,010 1,250,000,000

- -

2019

-

(

93,706,314)

-

(

18,741,962)

-

-

-

-

-

-

-

-

-

27,382,014

27,382,014

1,387,499,990

3,937,500,000

2020

(P 4,306,781,001) P

Related Parties Under

Common Ownership:

Issuance of

convertible bonds

Excess proceeds

15.1 15.4

3,890,572,929 39,637,000

Advances granted

(collected)

Advances obtained (paid)

15.3 15.4

- -

- - 46,403,743 (

- - 104,694,702 )

( 3,890,572,929) ( 39,637,000)

- -

  • ( 5,107,312 ) (

2,667,333 )

- -

- -

Key Management

Personnel - Compensation

15.8

-

30,672,448

33,006,118

-

-

15.1

Issuance of Convertible Bonds

In 2020, the Parent Company entered into subscription agreements whereby Fortune Noble and Summit Ascent agreed to subscribe in the aggregate principal amount of P7,300.0 million and P5,600.0 million convertible bonds, respectively subject to fulfilment of certain conditions and regulatory approvals.

The instruments were issued to the subscribers on December 30, 2020 upon the fulfilment of the conditions and regulatory approvals (see Note 11).

15.2 Subscription Receivable

In 2019, the Parent Company's stockholders subscribed to additional shares of the Parent Company amounting to P5,000.0 million, of which P1,250.0 million was paid to the Parent Company representing 25% of the subscription (see Notes 1.1 and 18.1). In 2020, the Parent Company received an amount of P2,550.0 million in relation to the subscription.

The Subscription Receivable account is offset against Capital Stock account shown in the consolidated statements of changes in equity.

15.3 Due from Related Parties

The Group grants unsecured cash advances to its related parties for working capital requirements. In 2019, the Parent Company also sold its investment property to a stockholder (see Note 8). These receivables are non-interest bearing, unsecured and collectible in cash on demand.

The movement in due from related parties is as follows:

Note 2020 2019

Balance at beginning of year

P

27,382,014

P 161,618,242

Net advances during the year* - 47,655,033

Sale of investment property Effect of deconsolidation

8 - 26,130,724

-

(

208,021,985)

Balance at end of year

P 27,382,014 P 27,382,014

*Amount includes other related transaction costs and taxes on the sale of investment property.

Based on management's assessment, no impairment loss is necessary to be recognized in 2020, 2019 and 2018 on these advances.

15.4 Due to Related Parties

In 2020, the Parent Company received excess proceeds from the issuance of the convertible bonds which are due to be remitted back to the bond holders. The outstanding balance are non-interest bearing, unsecured and repayable in cash within 12 months.

In 2019, prior to deconsolidation, FOPMI paid P5.1 million on outstanding advances from a stockholder in 2018, which bears interest at 6% per annum. The related interest expense is presented as part of Finance Costs account in the 2018 consolidated statement of income.

The movements in due to related parties are as follows:

2020 2019

Balance at beginning of year

P

-

P 110,126,763

Excess proceeds from bond issuance

58,378,962

-

Net advances paid during the year

-

(

5,107,312)

Effect of deconsolidation

-

(

105,019,451)

Balance at end of year

P

58,378,962

P -

15.5 Lease of Properties

In 2017, FOPMI entered into a lease agreement with a stockholder for the lease of its new office facilities for a period of five years. Rental charges arising from these transactions are presented as part of Rentals under Operating Expenses account in the 2018 consolidated statement of income (see Note 12.1). There were no unpaid rentals as of December 31, 2019. There was no rental expense recognized in 2019 as FOPMI already recognized a ROUA and lease liability with respect to the said lease contract (see Note 9).

15.6 Shareholder's Loan Agreement with Fortune Noble

On July 23, 2020, the Parent Company entered into a shareholder's loan agreement with Fortune Noble for P7,300.0 million to support the construction and development of the Main Hotel Casino. The loan is interest-bearing, unsecured and will mature on the earlier of the date falling one month from the date of first drawing or the date of completion of the convertible bond subscription agreement. On December 30, 2020, the outstanding loan balance pursuant to the shareholder's loan agreement amounting to P5,400.7 million was setoff against the proceeds of the issuance of the convertible bonds. As at December 31, 2020, the shareholder's loan has been effectively fully paid.

Interest expense on the loan amounting to P117.1 million is presented as part of Finance Costs in the 2020 consolidated statement of income. The outstanding balance of the interest payable amounted to P93.7 million, net of final withholding taxes is presented as part of Trade and Other Payables in the 2020 consolidated statement of financial position (see Note 10).

15.7 CDA

In, 2019, the Parent Company entered into a CDA with Westside. The principal terms of the agreement are as follows:

  • (i) Suntrust Shall Lease the Project Site (i.e., the site upon which the hotel casino is to be erected) from Westside.

    The Parent Company shall lease the site upon which the Main Hotel Casino will be erected until August 19, 2039. The lease shall automatically be renewed subject to applicable laws for another 25 years unless otherwise agreed upon by the parties. The annual rental shall be payable upon the commencement of operation of the hotel casino.

    The said lease was entered into by the parties on February 21, 2020 (see Note 9).

  • (ii) Suntrust Shall Finance the Development and Construction of a Hotel Casino.

    The Parent Company shall finance the development and construction of a hotel casino on the leased area. Suntrust shall also pay a certain fixed amount to Westisde for usage of the properties and reimbursement of costs already incurred and construction works that have already been accomplished on the Project Site (see Note 19.1).

(iii)Westside Shall Enter into an Agreement with Suntrust, for the Latter to Operate and Manage the Hotel Casino.

Suntrust and Westside shall enter into an agreement for the operations and management of a hotel casino for the period of the gaming Provisional License Agreement of Westside (i.e., up to July 11, 2033) as well as any extension or renewal of the Provisional License Agreement on terms of the operations and management agreement to be mutually agreed between by the Parent Company and Westside.

The operations and management agreement was entered into by the parties on May 4, 2020 (see Note 19.2).

15.8 Key Management Personnel Compensation

The compensation of key management personnel, which solely pertains to FOPMI, in 2019 and 2018 are broken down as follows:

2019

2018

Salaries and short-term benefits

P

28,177,648

P

30,899,238

Retirement benefit

2,494,800

2,106,880

P

30,672,448

P

33,006,118

In 2020, there were no compensation of key management personnel after the deconsolidation of FOPMI as the Parent Company's administrative functions are being handled by Suncity and Megaworld at no cost.

15.9 Retirement Plan

FOPMI's retirement fund for its defined benefit post-employment plan is administered and managed by a trustee bank. The details of the fair value and the composition of the plan assets is presented in Note 13.2.

The retirement fund neither provides any guarantee or surety for any obligation of the Group nor its investments covered by any restrictions or liens.

16.

INVESTMENT IN AN ASSOCIATE

As disclosed in Note 1.2, in December 2019, the Parent Company's ownership interest on FOPMI was diluted to 24.27%. The Parent Company lost its control over FOPMI but retained a significant influence over the latter. Accordingly, the Parent Company recognized the investment in FOPMI as an investment in an associate at the fair value upon initial recognition.

The movements in the carrying value of Investment in an Associate as of December 31, which is accounted for under the equity method in the consolidated financial statements of the Group is shown below:

2020

2019

Balance at beginning of year

  • P 141,144,732

    • P -

      Recognition of investment due to dilution Equity in net earnings of an associate

      - 132,874,443

      Profit or loss

      12,583,562 7,810,256

      Other comprehensive income

      -

      460,033

      Balance at end of year

  • P 153,728,294

  • P 141,144,732

The summarized financial position of FOPMI and Citylink as of December 31, 2020 and 2019 is presented below:

2020

2019

Current assets

P

870,598,250

P

789,455,040

Non-current assets

131,484,496

134,740,430

Total assets

P

1,002,082,746

P

924,195,470

Current liabilities

P

252,878,908

P

289,049,541

Non-current liabilities

115,795,128

53,585,435

Total liabilities

P

368,674,036

342,634,976

Revenue

P

575,527,865

P

641,457,762

Net profit

P

51,848,216

P

64,581,559

Other comprehensive loss for the year

P

-

(P

7,796,347)

Total comprehensive income for the year

P

51,848,216

P

56,785,212

A reconciliation of the above summarized financial information to the carrying amount of the investment in FOPMI is shown below.

2020

2019

Net assets of FOPMI Proportion of ownership interest by the Group

  • P 633,408,710

    • P 581,560,494

  • 24.27%

    • 24.27%Carrying amount of investment

  • P 153,728,294

  • P 141,144,732

No dividends were received from FOPMI in 2020 and 2019. FOPMI is a private company and there are no quoted prices available for its shares of stocks.

  • 17. EARNINGS (LOSS) PER SHARE

    The basic and diluted earnings (loss) per share is computed as follows:

    2020

    2019

    2018

    Net profit (loss)

    (P 211,545,268 ) (P 314,779,735) P 103,862,869

    Divided by the weighted average number of outstanding shares

    7,250,000,000

    2,400,684,932

    2,250,000,000

    Basic and diluted EPS

    (P

    0.029 ) (P

    0.131) P

    0.046

    On December 30, 2020, the Parent Company issued convertible bonds to Fortune Noble and Summit Ascent, which are convertible to 6,636,363,636 and 3,111,111,111 shares, respectively (see Note 11).

    The basic and diluted loss per share are the same for 2020 because the Group is at a net loss. Thus, the weighted average number of issued and outstanding common shares presented above does not include the effect of the potential common shares from the convertible bonds.

    The Group has no dilutive potential shares as of the end of 2019 and 2018.

  • 18. EQUITY

18.1

Capital Stock

The details of the Parent Company's capital stock as of December 31, 2020 and 2019 are as follows:

Shares

Amount

2020

2019

2020

2019

Common shares - P1 par value

Authorized:

Balance at beginning of year Approved during the year

Balance at end of year

23,000,000,000 - 23,000,000,000

3,000,000,000 P23,000,000,000

20,000,000,000

-

P 3,000,000,000 20,000,000,000

23,000,000,000 P23,000,000,000

P23,000,000,000

Subscribed:

Balance at beginning of year Subscription during the year

  • 7,250,000,000 2,250,000,000 7,250,000,000 2,250,000,000

Balance at end of year

- 7,250,000,000

5,000,000,000 7,250,000,000

- 5,000,000,000 7,250,000,000 7,250,000,000

Subscription receivable:

Balance at beginning of year Subscription during the year Collection during the year

3,937,500,000 187,500,000

-

( 2,550,000,010)

(

5,000,000,000 1,250,000,000 )

Balance at end of year

1,387,499,990

3,937,500,000

P 5,862,500,010

P 3,312,500,000

On September 23, 2014 and November 18, 2014, the Parent Company's BOD and stockholders, respectively, approved an increase in the authorized capital stock of the Parent Company from 3,000,000,000 common shares with par value of P1.00 per share to 23,000,000,000 common shares with par value of P1.00 per share. This was subsequently ratified by the Parent Company's BOD and stockholders on October 25, 2019 and October 29, 2019, respectively, and was approved by the SEC on December 20, 2019. Subsequent to the approval, the amount of P1.25 billion received in October 2019 was applied as partial payment for the subscription of 5,000,000,000 shares. In 2020, the Parent Company received P2.55 billion from Fortune Noble as payment for the latter's subscription over the capital stock of the Parent Company.

On June 9, 2006, the SEC approved the listing of the Company's shares totaling 2,000,000,000. The shares were initially issued at an offer price of P1.00 per share. As of December 31, 2020, and 2019, there are 1,591 and 1,589 holders of the listed shares, respectively, which closed at P1.66 and P1.23 per share, respectively.

18.2 Deficit

In 2018, the Group adopted PFRS 9 using the modified retrospective approach. The adoption resulted into an adjustment to the Deficit account of P5.7 million.

18.3 Status of Operations

The Group incurred net losses from its operations in prior years which resulted in a deficit of P2,133.1 million and P1,921.6 million as of December 31, 2020 and 2019, respectively. While these conditions may raise doubt about the Group's ability to continue as a going concern, management believes that the Group will be able to continue as a going concern considering that the construction of the Main Hotel Casino is still in progress. In addition, the management plans to obtain financing from financial institutions that will enable the Parent Company to finance the construction of the Main Hotel Casino.

19.

COMMITMENTS AND CONTINGENCIES

The following are the significant commitments and contingencies involving the Group:

19.1 Co-Development Agreement with a Related Party Under Common Ownership

In 2019, the Parent Company entered into a CDA with a related party under common ownership, with respect to the development of a hotel and casino. Under this agreement, the Parent Company is to raise funds of not less than US$300.0 million within 5 months (as further extended to December 31, 2020 by five supplemental agreements to the CDA), US$200.0 million (P9,853.7 million) of which is payment for the initial cost of the project.

As of December 31, 2020, the Group was able to raise the funds as required. The US$200.0 million initial cost of the project has been fully paid and was allocated to ROUA and CIP in the amounts of P8,811.0 million and P1,042.7 million, respectively (see Notes 7 and 9).

19.2

Operation and Management Agreement with a Related Party Under Common Ownership

On May 4, 2020, the Parent Company entered into an Operation and Management Agreement with a related party under common ownership whereby the Parent Company shall operate and manage the Main Hotel Casino which is expected to commence operation prior to 2023. The agreement is effective upon the execution date of May 4, 2020 until July 11, 2033 and may be extended or renewed as mutually agreed upon by both parties (see Note 15.7).

19.3 Operating Lease Commitment - Group as a Lessee

FOPMI is a lessee under an operating lease covering its office facilities. The lease had a term of five years, with renewal options. The future lease payments under this operating lease as of December 31, 2018 are shown below.

Within one year

P

12,223,535

After one year but not

more than five years

33,188,959

P

45,412,494

Total rental expense in 2018 from these operating leases were shown as part of Rentals under Operating Expenses account in the 2018 consolidated statement of income (see Notes 12.1 and 15.5).

19.4 Capital Commitments

As of December 31, 2020, the Parent Company has commitments of about P28,518.1 million for the construction of the Main Hotel Casino pursuant to the CDA.

19.5 Others

The Group has other commitments and contingencies that may arise in the normal course of the Group's operations which have not been reflected in the consolidated financial statements. Management is of the opinion that losses, if any, from these other commitments will not have material effects on the Group's consolidated financial statements.

20.

RISK MANAGEMENT OBJECTIVES AND POLICIES

The Group is exposed to a variety of financial risks in relation to financial instruments. The Group's risk management is coordinated with the BOD and focuses on actively securing the Group's short-to-medium term cash flows by minimizing the exposure to financial markets.

The Group does not actively engage in the trading of financial assets for speculative purposes nor does it write options. The relevant financial risks to which the Group is exposed to are described in the succeeding pages.

20.1 Market risk

(a)Interest Rate Risk

As at December 31, 2020 and 2019, the Group is exposed to changes in market interest rates through its cash and cash equivalents, and short-term investments which are subject to variable interest rates (see Notes 5 and 6). All other financial assets and financial liabilities have fixed rates or are noninterest-bearing. Management believes that the impact of the fluctuations in interest rates would not materially impact the Group's consolidated financial statements since the interest rates have shown insignificant changes during the years and the Group's interest income from cash and cash equivalents and short-term investments amounts only to P2.6 million, P15.3 million and P8.0 million in 2020, 2019 and 2018, respectively.

(b)Foreign Currency Risk

Most of the Group's transactions are carried out in Philippine pesos, its functional currency. Exposures to currency exchange rates arise from the Group's foreign currency-denominated cash, due to related parties, trade and other payables and lease liabilities which are primarily denominated in U.S. dollar (USD) and HKD.

To mitigate the Group's exposure to foreign currency risk, non-Philippine peso cash flows are monitored.

Foreign currency denominated financial assets and financial liabilities, translated into Philippine pesos at the closing rate as of December 31, 2020, are as follows:

USD

PHP Equivalent

HKD

PHP Equivalent

Financial assets Financial liabilities

$ (

500 P 116,967,836 ) (

24,042 5,677,045,910 ) (

  • $ 120,761,436 264,930) (

    • P 749,481,702 1,644,233 )

      ($

      116,967,336) ( P

      5,677,021,868 )

  • $ 120,496,506

  • P 747,837,469

The Group has no financial instruments denominated in foreign currencies in 2019.

The sensitivity of the loss before tax for the period with regard to the Group's financial assets and the USD - Philippine peso exchange rate assumes +/- 9.5% change in exchange rate while the HKD - Philippine peso exchange rate assumes +/- 9.7% change for the year ended December 31, 2020. These percentages have been determined based on the average market volatility in exchange rates in the previous year and 12 months, respectively, estimated at 99% level of confidence. The sensitivity analysis is based on the Group's foreign currency financial instruments held at each reporting periods.

If the Philippine peso had strengthened against the USD, with all other variables held constant, consolidated loss before tax would have been profit before tax of P329.4 million. If the Philippine peso had strengthened against the HKD, with all other variables held constant, consolidated loss before tax would have increased by P72.6 million.

However, if the Philippine peso had weakened against the USD and the HKD by the same percentages, consolidated loss before tax would have increased by P540.4 million and decreased by P72.6 million, respectively.

Exposures to foreign exchange rates vary during the year depending on the volume of foreign currency denominated transactions. Nonetheless, the analysis above is considered to be representative of the Group's currency risk.

20.2 Credit Risk

Credit risk is the risk that a counterparty may fail to discharge an obligation to the Group. The Group continuously monitors defaults of customers and other counterparties, identified either individually or by group, and incorporate this information into its credit risk controls. The Group's policy is to deal only with creditworthy counterparties. In addition, for a significant proportion of sales, advance payments are received to mitigate credit risk.

The maximum credit risk exposure of financial assets is the carrying amount of the financial assets as shown on the consolidated statements of financial position or in the detailed analysis provided in the notes to consolidated financial statements, as summarized below.

Notes

2020

2019

Cash and cash equivalents

5

P5,877,616,276

P 1,278,214,939

Due from a related party

15.3

27,382,014

27,382,014

Trade and other receivables

(presented as part of Others)

6

93

75,596

P 5,904,998,383

P 1,305,672,549

None of the Group's financial assets are secured by collateral or other credit enhancements except for cash and cash equivalents as described below.

  • (a) Cash and Cash Equivalents

    The credit risk for cash and cash equivalents is considered negligible, since the counterparties are reputable banks with high quality external credit ratings. Cash in banks, which are insured by the Philippine Deposit Insurance Corporation up to a maximum coverage of P0.5 million per depositor per banking unit as provided for under Republic Act (R.A.) 9302, Charter of Philippine Deposit Insurance Corporation, are still subject to credit risk.

  • (b) Trade and Other Receivables

    The Group applies simplified approach in measuring ECL which uses a lifetime expected loss allowance for all trade receivables and other receivables.

    The Group's policy in measuring the expected credit losses, trade receivables and other receivables are grouped based on shared credit risk characteristics and the days past due (age buckets). The other receivables relate to receivables from both third and related parties other than trade receivables and have substantially the same risk characteristics as the trade receivables. The Group has therefore concluded that the expected loss rates for trade receivables are a reasonable approximation of the loss rates for the other assets.

    The Group did not incorporate macro-economic variable on its default rate due to undue costs or effort [see Notes 3.2(b)]. In 2019 and 2018, there were certain receivables found to be impaired by management; hence, adequate amounts of allowance have been recognized (see Note 12.1).

On that basis, the expected credit losses on trade receivables for the year ended December 31, 2019 was determined based on months past due are as follows:

More than 3 mos. More than 6 mos.

Not more than 3 mos.

but not more than 6 mos.

but not more than 1 yearMore than 1 yearTotalDecember 31, 2019 *

Expected loss rate

Gross carrying amount P Loss allowance

0% 53,177,558 -

P

0% 10,769,538 -

94.06%

100%

P

  • 15,722,254 P 14,788,352

32,735,385 P 112,404,736

32,735,385 47,523,737

* These pertains to the receivables of FOPMI on the date of loss of control.

(c)

Due from a Related Party

ECL for Due from a related party are measured and recognized using the liquidity approach. Management determines possible impairment based on the related party's ability to pay the advances upon demand at the reporting date taking into consideration the historical defaults from related parties. Based on management's assessment, there is no impairment on Due from Related party as of December 31, 2020 and 2019.

20.3 Liquidity Risk

The Group manages its liquidity needs by carefully monitoring scheduled debt servicing payments for long-term financial liabilities as well as cash outflows due in a day-to-day business. Liquidity needs are monitored in various time bands, on a day-to-day and week-to-week basis, as well as on the basis of a rolling 30-day projection. Long-term liquidity needs for a six months and one year period are identified monthly.

The Group maintains cash to meet its liquidity requirements for up to 60-day periods. Excess cash are invested in time deposits. Funding for long-term liquidity needs is additionally secured by an adequate amount of committed credit facilities.

The table below summarizes the maturity profile of the Company's financial liabilities [except tax related liabilities and lease liability (see Note 9.2)] as at December 31 reflecting the gross cash flows, which may differ from the carrying values of the liabilities at the end of reporting periods.

Current Non-current

Notes

Within 6 Months

6 to 12 Months

1 to 5 Years

2020:

Trade and other payables Due to related parties Convertible bonds

10 15.4 11

  • P 187,672,733 P 58,378,962

    -

    - - -

    P

    - -12,900,000,000

  • P 246,051,695 P

    -

    P12,900,000,000

    2019 -

    Trade and other payables

    10

  • P 2,491,055 P

-

P

-

The Group's convertible bonds presented above assumed that the holders did not execute the conversion option. If the bonds were converted, there would be no cash outflow upon maturity of the bonds.

21. CATEGORIES AND OFFSETTING OF FINANCIAL ASSETS AND

FINANCIAL LIABILITIES

21.1

Carrying Amounts and Fair Values by Category

The carrying amounts and fair values of the categories of financial assets and financial liabilities presented in the consolidated statements of financial position are shown below.

2020

2019

Notes

Carrying ValuesFair Values

Carrying ValuesFair Values

Financial Assets

Financial assets at amortized cost:

Cash and cash equivalents Due from related parties Trade and other receivables

5 15.3

P 5,877,616,276 P5,877,616,276 27,382,014 27,382,014

P 1,278,214,939 P 1,278,214,939 27,382,014 27,382,014

(presented as part of Others)

6

93 93

75,596 75,596

P 5,904,998,383 P5,904,998,383

P 1,305,672,549 P 1,305,672,549

Financial liabilities

Financial liabilities at amortized cost:

Trade and other payables

Due to related parties Convertible bonds Lease liability

10 15.4 11 9

P

187,672,733 P 187,672,733 58,378,962 58,378,962 8,197,353,930 8,197,353,930 5,618,666,948 5,618,666,948

P

2,491,055 P - - -2,491,055 - - -

P 14,062,072,573 P14,062,072,573 P

2,491,055

P

2,491,055

See Notes 2.4 and 2.8 for the description of the accounting policies for each category of financial instruments. A description of the Group's risk management objectives and policies for financial instruments is provided in Note 20.

21.2 Offsetting of Financial Assets and Financial Liabilities

The Group has not set off financial instruments in 2020 and 2019 and does not have relevant offsetting arrangements, except as disclosed in Note 15. Currently, all other financial assets and financial liabilities are settled on a gross basis; however, each party to the financial instrument (particularly related parties) will have the option to settle all such amounts on a net basis in the event of default of the other party through approval by both parties' BOD and shareholders. As such, the Group's outstanding receivables from and payables to the same related parties as presented in Note 15 can be potentially offset to the extent of their corresponding outstanding balances.

22.

FAIR VALUE MEASUREMENT AND DISCLOSURES

22.1 Fair Value Hierarchy

In accordance with PFRS 13, Fair Value Measurement, the fair value of financial assets and liabilities and non-financial assets which are measured at fair value on a recurring or non-recurring basis and those assets and liabilities not measured at fair value but for which fair value is disclosed in accordance with other relevant PFRS, are categorized into three levels based on the significance of inputs used to measure the fair value.

The fair value hierarchy has the following levels:

  • Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities that an entity can access at the measurement date;

  • Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and,

  • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The level within which the asset or liability is classified is determined based on the lowest level of significant input to the fair value measurement.

For purposes of determining the market value at Level 1, a market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm's length basis.

22.2 Financial Instruments Measured at Amortized Cost for which Fair Value is Disclosed

The table below summarizes the fair value hierarchy of the Group's financial assets and financial liabilities which are not measured at fair value in the statements of financial position but for which fair value is disclosed (see Notes 2.4 and 2.8).

2020

Level 1

Level 2

Level 3

TotalFinancial assets:

Cash and cash equivalents Due from a related party Trade and other receivablesP

5,877,616,276 - -

P

- - -

  • P - 27,382,014 93

P 5,877,616,276 27,382,014 93

P 5,877,616,276 P

-

P

27,382,107 P 5,904,998,383

Financial liabilities:

Trade and other payables Due to related parties Convertible bonds Lease liability

P

- - - -

P

- - - -

P

187,672,733 P 187,672,733 58,378,962 58,378,962

  • 8,197,353,930 8,197,353,930

  • 5,618,666,948 5,618,666,948

  • P -

    • P -

    P 14,062,072,573

    P 14,062,072,573

    2019

    Level 1

    Level 2

    Financial assets:

    Cash and cash equivalents Due from a related party Accrued interest

  • P 1,278,214,939 - -

    P

    - - -

  • P 1,278,214,939 P -

    Financial liability:

    Trade and other payables

  • P -

  • P -

Level 3

P

-

P

1,278,214,939

27,382,014

27,382,014

75,596

75,596

P

27,457,610

P

1,305,672,549

P

2,491,055

P

2,491,055

Total

  • 23. CAPITAL MANAGEMENT OBJECTIVES, POLICIES AND PROCEDURES

    The Group's capital management objectives are to ensure the Group's ability to continue as a going concern and to provide an adequate return to shareholders in the future.

    The Group also monitors capital on the basis of the carrying amount of equity as presented on the consolidated statements of financial position. It sets the amount of capital in proportion to its overall financing structure, i.e., equity and financial liabilities. The Group manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets.

  • 24. NOTES TO CONSOLIDATED STATEMENT OF CASH FLOWS

    24.1 Supplemental Information on Non-cash Operating and Investing Activities

    The following are the significant non-cash transactions of the Group:

    • (a) 2020

      • The Parent Company recognized ROUA and lease liability amounting to P14,429.7 million and P5,618.7 million, respectively (see Note 9). Portion of the deposit amounting to P8,811.0 million was capitalized to ROUA (see Notes 9.2 and 19.1).

      • The Parent Company has unpaid capitalized construction costs amounting to P15.6 million as of December 31, 2020 (see Note 7). In addition, portion of the deposit paid amounting to P1,042.7 million was capitalized to construction in progress under Property and Equipment account (see Notes 7 and 19.1).

      • In 2020, the Parent Company issued convertible bonds portion of which P4,592.9 million was classified as Convertible Bonds Equity Reserve (see Note 11). The total transaction costs amounting to P109.8 million was paid against the proceeds received.

      • In 2020, the outstanding balance from the shareholder's loan was set-off against the total proceeds from the issuance of the convertible bonds (see Note 15.6).

      • In 2020, the total interest expense incurred from the shareholder's loan amounted to P117.1 million, of which 93.7 million, remained unpaid as of December 31, 2020 (see Note 15.6).

    • (b) 2019

      • In 2019, the Parent Company sold its investment property to a related party on account (see Notes 8 and 15.3).

      • In 2019, the Parent Company lost control over its former subsidiaries. Accordingly, the cash balance of the subsidiaries were deconsolidated in the 2019 consolidated statement of cash flows (see Note 16).

24.2 Reconciliation of Liabilities Arising from Financing Activities

Presented below is the reconciliation of the Group's liabilities arising from financing activities, which includes both cash and non-cash changes.

Due to Related Parties (see Note 15.4)Convertible Bonds Payable (see Note 11)

Shareholder's Loan

(see Note 15.6)

Total

Balance at January 1, 2020

P

-

P

-

P

-

  • P -

    Cash flows from financing activities:

    Excess Proceeds from subscription of convertible bonds

    Net proceeds from loans

    58,378,962 -

    - 7,389,479,038

    - 5,400,741,962

    58,378,962 12,790,221,000

    Non-cash financing activities -

    Set-off of payables

    Allocated to convertible bonds equity reserve

    - -(

    5,400,741,962 4,592,867,070 )

    • ( 5,400,741,962 )

    -

    (

    - 4,592,867,070 )

    Balance at December 31, 2020

    • P 58,378,962

    P 8,197,353,930

    P

    -

  • P 8,255,732,892

25.

EVENTS AFTER THE END OF THE REPORTING PERIOD

25.1

Incorporation of a New Subsidiary

On January 19, 2021, the Parent Company established Suncity WC Hotel Inc., a wholly owned subsidiary incorporated in the Philippines intended to handle the hotel business and other related businesses of the Parent Company.

25.2

Loan Agreement with a Related Party Under Common Ownership

On February 23, 2021, the Parent Company entered into a Loan Agreement with Summit Ascent for an interest-bearing loan with a principal sum of up to US$120.0 million (approximately P5,827.4 million). The loan is interest bearing, unsecured and due to be settled within three to six months. The loan was intended to support the short-term cash position requirement of the Parent Company while arrangements for a long-term loan are yet to be finalized.

SUNTRUST HOME DEVELOPERS, INC.

Reconciliation of Parent Company's Retained Earnings Available for Dividend Declaration

For the Year Ended December 31, 2020

Deficit, at beginning of year

(P

1,929,363,032 )

Net Income Realized during the Year

Net loss per audited financial statements

(

193,375,888 )

Deficit, at end of year

(P

2,122,738,920 )

SUNCITY GROUP HOLDINGS LIMITED

Map Showing the Relationship Between Suncity Group Holdings Limited and its related parties December 31, 2020

SUMMIT ASCENT HOLDINGS LIMITED

Map Showing the Relationship Between Summit Ascent Holdings Limited and its related parties December 31, 2020

Suntrust Home Developers, Inc. Mapping of Related Parties December 31, 2020

FSL is the ultimate parent company.

Fame Select Limited (FSL)

74.87%Suncity Group Holdings Limited

(SGHL)Fortune Noble Limited (FNL)

100%Suntrust Home Developers, Inc.

(SHDI)

51%

SGHL is a subsidiary of FSL. FNL is a subsidiary of SGHL.

SHDI is considered as FNL's subsidiary while SWCPML and WCPML are subsidiaries of SHDI. FOPMI is an associate of SHDI

CCSI is FOPMI's subsidiary.

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Suncity Group Holdings Ltd. published this content on 29 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 March 2021 09:11:02 UTC.