Legal Information
Presentation of information
The information in this presentation is subject to verification, completion and change. Accordingly, no representation or warranty, express or implied, is made or given by or on behalf of the Company or any of its shareholders, directors, officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in this presentation. None of the Company nor any of its shareholders, directors, officers or any other person accepts any liability whatsoever for any loss howsoever arising from any use of the contents of this presentation or otherwise arising in connection therewith. This presentation does not constitute an offer or an advertisement of any securities in any jurisdiction.
The financial information contained in this announcement is derived from the consolidated management report and consolidated financial statements (audited) of the Company and has been prepared in accordance with International Financial Reporting Standards as adopted by the European Union and the requirements of Cyprus Companies Law, Cap. 113 ("EU IFRS"). The Group' consolidated management report and consolidated financial statements, selected operational information as at and for the years ended 31 December 2020 and 2019 along with historical financial and operational information are available at Globaltrans' corporate website (www.globaltrans.com).
The presentational currency of the Group's financial results is Russian rouble ("RUB"), whichis the functional currency of the Company as well as its Cypriot and Russian subsidiaries.
In this presentation the Group has used certain non-IFRS financial information (not recognised by EU IFRS or IFRS) as supplemental measures of the Group's operating performance. The management believes that these non-IFRS measures provide valuable information to readers, because they enable them to focus more directly on the underlying day-to-day performance of the Group's business. The Company also reports certain operational information to illustrate the changes in the Group's operational and financial performance during the reporting periods.
Certain financial information which is derived from management accounts is marked in this presentation with an asterisk {*}. Information (non-IFRS and operating measures) requiring additional explanation or defining is marked with initial capital letters and the explanations or definitions are provided at the end of this presentation.
Rounding adjustments have been made in calculating some of the financial and operational information included in this presentation. As a result, numerical figures shown as totals in some tables may not be exact arithmetic aggregations of the figures that precede them.
The Group has obtained certain statistical, market and pricing information that is included in this presentation on such topics as the Russian freight rail transportation market and related subjects from the following third-party sources: Federal State Statistics Service of Russian Federation ("Rosstat"); JSC Russian Railways ("RZD") and Federal Antimonopoly Service ("FAS"). The Group has accurately reproduced such information and, as far as it is aware and is able to ascertain from information published by such third-party sources, no facts have been omitted that would render the reproduced information inaccurate or misleading. The Group has not independently verified this third-party information. In addition, the official data published by Russian governmental agencies may be substantially less complete or researched than that of more developed countries.
All non-IFRS financial and operational information presented in this presentation should be used only as an analytical tool, and investors should not consider such information in isolation or in any combination as a substitute for analysis of the Group's consolidated financial statements and condensed consolidated interim financial information reported under EU IFRS, which are available at the Globaltrans' corporate websitewww.globaltrans.com.
Disclaimer
Information contained in this presentation concerning Globaltrans Investment PLC, a company organised and existing under the laws of Cyprus ("Globaltrans" or the "Company", and together with its consolidated subsidiaries, the "Group"), is for general information purposes only. The opinions presented herein are based on general information gathered at the time of writing and are subject to change without notice. The Company relies on information obtained from sources believed to be reliable but does not guarantee its accuracy or completeness.
This presentation may contain forward-looking statements regarding future events or the future financial performance of the Company. You can identify forward looking statements by terms such as "expect", "believe", "estimate", "anticipate", "intend", "will", "could", "may", or "might", the negative of such terms or other similar expressions. These forward-looking statements include matters that are not historical facts and statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, the Company's results of operations, financial condition, liquidity, prospects, growth, strategies, and the industry in which the Company operates. By their nature, forward looking statements involve risks and uncertainties, because they relate to events and depend on circumstances that may or may not occur in the future. The Company cautions you that forward-looking statements are not guarantees of future performance and that the Company's actual results of operations, financial condition, liquidity, prospects, growth, strategies and the development of the industry in which the Company operates may differ materially from those described in or suggested by the forward-looking statements contained in this presentation. In addition, even if the Company's results of operations, financial condition, liquidity, prospects, growth strategies and the development of the industry in which the Company operates are consistent with the forward-looking statements contained in this presentation, those results or developments may not be indicative of results or developments in future periods. The Company does not intend to update this presentation or reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause actual results to differ materially from those contained in forward looking statements of the Company, including, among others, general economic conditions, the competitive environment, risks associated with operating in Russia, market changes in the Russian freight rail market, as well as many of the risks specifically related to the Company and its operations. No reliance may be placed for any purposes whatsoever on the information contained in this presentation or on its completeness, accuracy or fairness.
Team Presenting Today
Valery Shpakov
Chief Executive Officer
Valery Shpakov has been CEO since March 2016, having joined the Group's New Forwarding Company in 2003. He has worked in the rail sector for over 30 years and received the "Honoured Railwayman of Russia" Award in recognition of his significant contributions to the industry.
Alexander Shenets
Chief Financial Officer
Alexander Shenets has been CFO of Globaltrans since the Group's establishment and has more than 15 years of experience in senior finance positions, mostly in the rail sector.
Weathering the storm: industry outperformance, increased Free Cash
Flow, strong 2020 dividends as targeted and pre-announced
Market recovery in H2 2020
Solid recovery in H2 2020 with Russia's overall freight rail turnover up 1.0% y-o-y following a weak H1 2020
(-5.3% y-o-y) leading to a full-year decline of 2.2% y-o-y
Continued mixed pricing conditions across segments - pressure in gondolas and relatively stable environment in tanks
Industry outperformance and robust client retention
Globaltrans' Freight Rail Turnover rose 2.2% y-o-y in contrast to the market decline, supported by a powerful operating model enabling efficient switching between cargo groups
Service contracts portfolio successfully extended (MMK, Metalloinvest), new one-year contract concluded with EVRAZ
Increased Free Cash Flow and low leverage
Adjusted EBITDA at RUB 26.8 bln (-32% y-o-y) largely driven by weakness in gondola segment pricing
14% y-o-y increase in Free Cash Flow1 to RUB 15.1 bln supported by flexible expansion CAPEX (-83% y-o-y)
Low leverage with Net Debt to Adjusted EBITDA at 1.01x
Strong 2020 dividends to be delivered as targeted, H1 2021 dividend target set
RUB 13.3 bln (RUB 74.55 per share/GDR2) total 2020 regular and special dividends to be delivered as targeted and previously announced (incl. already paid interim 2020 dividends):
- RUB 5.0 bln (RUB 28.00 per share/GDR) final 2020 dividends recommended, subject to AGM approval3
Interim 2021 dividend of a minimum of RUB 3.0 bln (c.RUB 16.78 per share/GDR) targeted payable in Sep 2021 reflecting conservative financial policies and ongoing pricing pressure in gondola segment
MOEX listing boosted GDR liquidity
MOEX listing undertaken in Oct 2020
Three-fold increase in combined liquidity on MOEX and LSE4
Inclusion in MOEX indices from Dec 2020; MSCI Russia Small Cap index inclusion targeted
Source: Globaltrans; Rosstat. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. Free Cash Flow is net of principal elements of lease payments for leases with financial institutions presented for both periods (2019 and 2020). During H1 2020 the entire financial lease portfolio was refinanced to bilateral loans, therefore principal elements of lease payments were eliminated from both periods for comparison purposes.
2. Global Depositary Receipt.
3. Subject to shareholder approval at Annual General Meeting (AGM) called for 29 April 2021. GDR ex-dividend date - 28 April 2021 (as set by London Stock Exchange).
4. Calculated as combined Average Daily Traded Volumes in USD terms (ADTV) on Moscow Exchange (MOEX) and London Stock Exchange (LSE) since secondary listing at MOEX comparing to ADTV at LSE for
6 months prior to secondary listing.
Responding to COVID-19
Prioritisation of health and safety of employees
Practically all employees moved to distance working, other than key employees in the offices and depots
Office sanitation protocols strengthened to address COVID-19 specific concerns
No COVID-related redundancies
Full compliance with government guidelines
Focus on business continuity and delivery of best-in-class services
Successful digital transformation to remote working model
Day-to-day business processes have been unaffected
Regular engagement with business partners supported robust client retention
Accelerated creation of a Board committee to oversee ESG issues including human capital, health and safety
Enhanced investor communication - active dialogue regarding pandemic impact and responses
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
Rebound in H2 2020 after spread of COVID-19 affected H1 demand
Market recovery in H2 2020 as sector regained some lost ground
Russia's overall freight rail turnover and volumes decreased 2.2% and 2.7% y-o-y in 2020 respectively
Noticeable split in performance between the two halves:
- H1 2020 freight rail turnover declined 5.3% y-o-y
- Export-driven recovery then lead to 1% y-o-y rise in H2 2020
Recovery continued into Jan-Feb 2021 with average daily overall freight rail turnover up 1.7% y-o-y1 despite adverse weather conditions
Non-oil (bulk) cargo volumes fared better than the overall market (-1.1% y-o-y in 2020 vs. market decline of -2.7% y-o-y)
Decline in coal and metallurgical cargo volumes partially mitigated by a rise in construction cargo volumes
Net additions of gondolas declined c.40% y-o-y to c.19k units in 2020 (+3% compared to the end of 2019)2
Gondola segment rates remained under pressure throughout 2020
Oil products and oil segment under significant pressure due to COVID-19 and OPEC+
Lockdowns affected fuel consumption while OPEC+ agreement cut crude oil production
Overall freight rail volumes declined 10% y-o-y in 2020
Net additions of oil products and oil tank cars of c.900 units (+0.4% compared to the end of 2019)2
Relatively stable railcar operator rates in the tank car segment
Russia's monthly overall freight rail turnover
- 2020, change, y-o-y
Source: Globaltrans; Rosstat; RZD. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. Estimated by the Company. Average daily overall freight rail turnover better illustrates the market trends taking into account higher base in February 2020 due to a leap year.
2. Estimated by the Company. Net change in Russia's overall fleet of respective rolling stock as of 31 December 2020 compared to the end of 2019.
3. Coal including coke; metallurgical cargoes including ferrous metals, scrap metal and ores; construction materials including cement.
Globaltrans outperformed industry despite weak markets
Group again delivered a strong performance versus the industry | |
Freight Rail Turnover / Transportation Volumes | |
Globaltrans outperformed the industry in Freight Rail Turnover | - excl. Engaged Fleet |
achieving 2.2% y-o-y growth even as the overall market | |
declined (-2.2% y-o-y) | +2.2% |
Powerful gondola operating model provides for flexibility and responsiveness to market changes
-3.0% | |
| Challenging operational conditions in the tank car segment |
drove Average Number of Loaded Trips per Railcar down 5% | 91.6 |
y-o-y along with a 6% y-o-y rise in Average Distance of Loaded | |
Trip. |
Freight Rail Turnover in bulk cargo segment rose 5% y-o-y due to efficient contracting and migration between freight segments
Tank car segment business volumes under pressure from COVID-19 and OPEC+ agreement
Unprecedented lockdowns reduced fuel consumption in Russia
Impact of crude oil production cuts agreed under OPEC+
The Group's Freight Rail Turnover in the oil products and oil segment declined 13% y-o-y
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation. 1. Coal including coke; metallurgical cargoes including ferrous metals, scrap metal and iron ore; construction materials including cement.
Robust client retention, service contracts extended
Long-term service contracts contributed 64% of Net Revenue from Operation of Rolling Stock in 2020
Strong portfolio of service contracts with superior clients in metallurgical and oil products and oil segments
Long-term service contracts provide for better volume visibility and lower pricing volatility and enable logistical efficiencies
Service contracts successfully extended
MMK - service contract extended for further 2 years until the end of September 2024
Metalloinvest - service contract extended for one year until the end of 2021
Deepening relationships with other high-profile clients
Significant increase in business volumes with EVRAZ along with signing of a one-year contract with them
Expanded relationships with clients in coal and construction segments including Kuzbasskaya Toplivnaya Company and National Non-Metallic Company
Net Revenue from Operation of Rolling Stock - 2020
Duration of key contracts - years, 31 December 2020
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
Mixed pricing across key segments; large diversified fleet with minimum scrappage requirements
Mixed pricing environment
Balanced fleet composition helped partially offset weak pricing in the gondola segment with solid pricing in tank cars
Average Price per Trip declined 19% y-o-y
Total Fleet of 71.7k units with minimum scrappage requirements
Large diversified fleet with focus on universal gondola cars and tank cars strengthened by owned fleet of mainline locomotives
Moderate average age (12.4 years) with limited need for scrappage in the mid-term
Average Rolling Stock Operated was up 1% y-o-y
Average Price per Trip - RUB
Large diversified fleet
- at 31 December 2020
3%5% 0.3%
Gondola cars (45.6k)
Tank cars (20.4k)
Flat cars (2.0k)
Specialised containers (3.3k)
Other (incl. hoppers, locomotives, etc; 0.2k)
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
Efficient logistics in a challenging and volatile environment
Powerful and sizeable operating model enabled Group to adapt to the challenging environment, while increasing Freight Rail Turnover
Substantial volatility in client cargo flows and routes driven by unprecedented COVID-19 lockdowns
Gondola Empty Run Ratio remained one of the lowest in the Russian market
Empty Run Ratio for gondola cars rose to 45% (2019: 42%)
Total Empty Run Ratio (for all types of rolling stock) increased to 51% (2019: 49%)
Share of Empty Run Kilometers paid by Globaltrans was up to 99% (2019: 89%) due to changed cargo mix and gondola segment headwinds
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
Efficient cost control, rise in Free Cash Flow and continued low leverage
Adjusted Revenue / Total Operating Costs
- RUB mln
Adjusted EBITDA - RUB mln Adjusted EBITDA Margin -%Net сash from operating activities1 / Total CAPEX2 / Free Cash Flow2 - RUB mln
Net Debt - RUB mln
Net Debt to Adjusted EBITDA -x
0.60
1.01
+15%
23,574
27,037
31 Dec 2019
31 Dec 2020
Net DebtNet Debt to Adjusted EBITDA
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. After "Changes in working capital" and "Tax paid".
2. Free Cash Flow and Total CAPEX are net of principal elements of lease payments for leases with financial institutions presented for both years (2019 and 2020). During H1 2020 the entire financial lease portfolio was refinanced to bilateral loans, therefore principal elements of lease payments were eliminated from both years for comparison purposes.
Adjusted Revenue and its components
2019 (RUB mln) | 2020 (RUB mln) | Change (y-o-y) | |
Adjusted Revenue | 68,840 | 54,934 | -20% |
Including | |||
Net Revenue from Operation of Rolling Stock | 64,994* | 50,527* | -22% |
Operating leasing of rolling stock | 1,634 | 1,932 | 18% |
Net Revenue from Specialised Container Transportation | 1,623* | 1,923* | 18% |
Net Revenue from Engaged Fleet | 202 | 152 | -25% |
Other revenue | 386 | 400 | 4% |
Net Revenue from Operation of Rolling Stock (92% of Adjusted Revenue) decreased 22% y-o-y largely reflecting weak pricing conditions in the gondola segment and a decline in business volumes in the tank car segment
- Average Price per Trip declined 19% y-o-y
- Average Rolling Stock Operated rose 1% y-o-y
- Average Number of Loaded Trips per Railcar fell 5% y-o-y
Revenue from operating leasing of rolling stock (4% of Adjusted Revenue) rose 18% y-o-y - More favorable pricing terms were achieved in the tank car leasing segment compared to the previous year
Net Revenue from Specialised Container Transportation1 (4% of Adjusted Revenue) rose 18% y-o-y - Fleet expansion, solid demand, stable pricing and launch of high-grade steel transportation
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation. 1. Mainly petrochemical tank containers.
Efficient cost optimisation with Total Operating Cash Costs down 1% y-o-y
2019 (RUB mln) | 2020 (RUB mln) | Change (y-o-y) | |
Total Operating Cash Costs | 29,409 | 29,121 | -1% |
Empty Run Costs | 14,752* | 15,799* | 7% |
Repairs and maintenance | 4,403 | 4,261 | -3% |
Employee benefit expense | 4,483 | 4,154 | -7% |
Fuel and spare parts - locomotives | 1,914 | 1,630 | -15% |
Infrastructure and Locomotive Tariffs - Other Tariffs | 987* | 998* | 1% |
Expense relating to short-term leases - rolling stock | 722 | 824 | 14% |
Engagement of locomotive crews | 775 | 421 | -46% |
Other Operating Cash Costs1 | 1,372 | 1,034 | -25% |
Total Operating Non-Cash Costs | 7,345 | 8,109 | 10% |
Depreciation of property, plant and equipment | 5,795 | 6,969 | 20% |
Depreciation of right-of-use assets | 424 | 655 | 54% |
Loss on derecognition arising on capital repairs | 472 | 420 | -11% |
Amortisation of intangible assets | 697 | 60 | -91% |
Net impairment losses on trade and other receivables | 13 | 6 | -57% |
Net loss on sale of property, plant and equipment | 10 | 0.3 | -97% |
Reversal of impairment of property, plant and equipment | (65) | - | NM |
Excluding Empty Run Costs, Total Operating Cash Costs were reduced 9% y-o-y through optimisation measures
Total Operating Non-Cash Costs rose 10% y-o-y primarily due to an increase in the Depreciation of property, plant and equipment as a result of asset expansion principally during 2019
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. Other Operating Cash Costs (a non-IFRS financial measure) include the following cost items: "Advertising and promotion", "Auditors' remuneration", "Communication costs", "Information services", "Legal, consulting and other professional fees", "Expense relating to short-term leases - tank containers", "Expense relating to short-term leases - office", "Taxes (other than income tax and value added taxes)" and "Other expenses".
Major Operating Cash Cost items
Empty Run Costs - 54%1 14,752 * +7% 15,799 * 2019 2020 |
|
Repairs and maintenance - 15%1 4,403 -3% 4,261 2019 2020 |
|
Employee benefit expense - 14%1 4,483 -7% 4,154 2019 2020 |
|
Fuel and spare parts - locomotives - 6%1 1,914 -15% 1,630 2019 2020 |
|
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. The proportion of Total Operating Cash Costs in 2020.
2. From the beginning of 2020.
+14% y-o-y increase in Free Cash Flow supported by fully discretionary expansion CAPEX
Increased Free Cash Flow
Free Cash Flow1 up 14% y-o-y to RUB 15,103 mln
The 14% y-o-y decline in Net cash from operating activities2 was partially offset by a targeted cut in expansion CAPEX, release of working capital and decrease in Tax paid
Fully discretionary expansion CAPEX needs enabled a 49% y-o-y decrease in Total CAPEX (incl. maintenance)1 to RUB 6,941 mln
83% y-o-y cut in expansion CAPEX to RUB 1,139 mln*3 on a cash basis, including the purchase of 300 flat cars to support the growing niche business of specialised container transportation
Maintenance CAPEX was 16% lower y-o-y reflecting the stockpiling of wheel pairs in H2 2019 at an advantageous price and a decline in the price of wheel pairs throughout 2020
Release of working capital of RUB 1,346 mln
Largely due to lower inventory levels and pre-payments for wheel pairs compared to the end of 2019
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. Free Cash Flow and Total CAPEX are net of principal elements of lease payments for leases with financial institutions presented for both years (2019 and 2020). During H1 2020 the entire financial lease portfolio was refinanced to bilateral loans, therefore principal elements of lease payments were eliminated from both periods for comparison purposes.
2. After "Changes in working capital" and "Tax paid".
3. Including "Purchases of intangible assets".
Further improvement in average effective interest rate, low leverage maintained
Leverage remained low with Net Debt to Adjusted EBITDA at 1.01x
Weighted average effective interest rate improved to 6.9% compared to 8.1% at the end of 2019
Net Debt of RUB 27,037 mln (up 15% vs. the end of 2019)
No currency mismatch with all debt denominated in RUB (the functional currency of the Company)
Under IFRS 16, Other lease liabilities of RUB 1,405 mln1 were recognised as of 31 Dec 2020 which largely related to long-termleasing of offices and certain rolling stockTotal Debt / Net Debt - RUB mln Net Debt to Adjusted EBITDA -x
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. Not included in Total debt.
2. Including accrued interest of RUB 353 mln*.
Strong FY2020 dividends as anticipated; interim 2021 dividend targeted
Strong total 2020 dividends to be delivered, as targeted and pre-announced
Consistent approach to shareholder remuneration Dividends in respect of related period - RUB per share/GDR
RUB 13.3 bln (RUB 74.55 per share/GDR) of total FY2020 dividends (incl. already paid interim 2020 dividends and recommended final 2020 dividends)
- Reflecting strong Free Cash Flow generation and low leverage - Equates to 99% of Attributable Free Cash Flow1 for FY2020
(RUB 13.5 bln)
Final and special final 2020 dividends of RUB 5.0 bln combined (RUB 28.00 per share/GDR) recommended by the Board2
- Subject to shareholders' approval at the AGM called for 29 April 2021
- GDR ex-dividend date - 28 April 20213
Minimum interim 2021 dividends target established
Strong Free Cash Flow before discretionary expansion CAPEX and dividends - 2020, RUB mln
Interim 2021 dividends of a minimum of RUB 3.0 bln (c.RUB 16.78 per share/GDR) targeted, reflecting conservative financial policies along with ongoing pricing pressure in gondola segment
28,278
Robust business model, efficient operations, low leverage and discretionary expansion CAPEX are solid base for ongoing dividend payments - Total CAPEX (incl. maintenance) of RUB 6-7 bln expected in 2021 with limited expansion investments
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. Attributable Free Cash Flow is net of principal elements of lease payments for leases with financial institutions presented for both periods (2019 and 2020). During H1 2020 the entire financial lease portfolio was refinanced to bilateral loans, therefore principal elements of lease payments were eliminated from both periods for comparison purposes.
2. Subject to shareholders' approval, final and special final dividends will be paid in USD with conversion from RUB to be executed at the average of the official exchange rates of the Central Bank of Russia for the five business days in Russia from
22 to 28 April 2021 inclusive. Holders of GDRs will receive the dividend approximately three business days after the payment date, which will be not later than 30 business days after the approval of the dividends by the Annual General Meeting of shareholders (AGM).
3. As set by London Stock Exchange.
4. After "Changes in working capital".
5. Interest paid includes "Interest paid on bank borrowings and non-convertible unsecured bonds" and "Interest paid on leases with financial institutions".
6. A total of "Principal elements of lease payments for other lease liabilities" and "Interest paid on other lease liabilities".
7. Free Cash Flow before expansion CAPEX and dividends to owners of the Company and dividends to non-controlling interests in subsidiaries.
Market update
Market recovery has continued so far in 2021
Market pricing remains mixed across segments, cost pressure remains moderatePromising demand momentum
Demand continues to recover with overall Russian average daily freight rail turnover up 1.7% y-o-y1 in Jan-Feb 2021 mostly reflecting growth in export demand for bulks
Recovery in domestic demand and seasonal resumption of construction activity expected to drive gondola demand
Post-COVID recovery of oil products and oil volumes from unprecedented low levels expected to support demand for tanks
Some further weakness in gondola rates in the beginning of 2021 compared to H2 2020; growth in demand along with decline in new capacity additions required for recovery
In the tank car segment, operator rates remain relatively stable with some continued volatility in leasing rates
Regulated RZD tariffs for the traction of empty railcars were increased 3.7% y-o-y in Jan 2021, moderate inflation expected in prices for spare parts and repairs
Favorable economic backdrop with strong demand and high prices for key bulk commodities supporting export volumes; ongoing vaccination efforts in Russia expected to encourage recovery of domestic demand
Far East rail infrastructure is a focus of the government and RZD with c.17% more throughput capacity delivered in 2018-2020 and an additional expansion of c.26% targeted by the end of 2024
Large national infrastructure projects continue to support demand for rail transportation
Source: Globaltrans; Rosstat; RZD. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation. 1. Estimated by the Company. Average daily overall freight rail turnover better illustrates market trends taking into account higher base in February 2020 due to a leap year.
Robust well-managed business with a consistent focus on shareholder value creation
Efficient business |
|
Consistent focus on shareholder value creation |
|
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation. 1. Corresponding Annual General Meeting of shareholders (AGM) is scheduled for 29 April 2021. Details to be published atwww.globaltrans.comin due course.
Globaltrans at a glance1
A large modern fleet and an effective operational platform |
|
Established blue-chip client base |
|
Robust Free Cash Flow generation and attractive dividends |
|
Entrepreneur-led company committed to best governance standards |
|
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. All information on this page is at 31 December 2020 or for 2020 unless otherwise stated.
2. The share of respective segment in the Group's Net Revenue from Operation of Rolling Stock in 2020. Metallurgical cargoes including ferrous metals, scrap metal and iron ore; coal including coke; construction materials including cement.
3. In 2020; Including service contracts with Rosneft, Metalloinvest, MMK, Gazprom Neft, TMK and ChelPipe Group.
4. Beneficially owned though their respective SPVs.
Publicly listed company committed to international governance standards
The first and only dual-listed freight rail transportation group with operations in Russia
Listed on both LSE and MOEX with a free float of c.57%
Track record of several successful secondary offerings to finance business expansion
Transparency on par with best international peers, LSE and MOEX requirements
Audited IFRS financial statements with all required disclosures since 2004
Experienced and well-balanced Board
15 members combining a wide range of experience in transportation, finance, law, risk management and international trade
4 independent directors
4 committees (3 of which are chaired by Independent Directors)
Consistent strategy, prudent capital allocation and conservative financial policies
Clear strategy to drive shareholder value
Opportunistic return-oriented investment approach
Transparent dividend policy linked to Attributable Free Cash Flow and Leverage Ratio
Shareholder structure1
Marigold Investments Ltd2
Onyx Investments Ltd2
Maple Valley Investments Ltd2
Litten Investments Ltd3
Goldriver Resources Ltd4
Directors and management
Free float 5
The Board and its Committees
ESG Committee
Remuneration Committee Chaired by Independent Director
Nominations Committee Chaired by Independent Director
Audit Committee Chaired by Independent Director
The Board of Directors
Internal Audit
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. Based upon notifications and other information received by the Company with respect to beneficial ownership as of 31 December 2020.
5 founders
2. Andrey Filatov, Nikita Mishin and Konstantin Nikolaev are co-founders of Globaltrans and are beneficiaries with regard to 11.5%, 11.5% and 10.8% respectively of Globaltrans' ordinary share capital each through their respective SPVs (Marigold Investments Ltd, Onyx Investments Ltd and Maple Valley Investments Ltd).
3. Beneficially owned by Alexander Eliseev, Non-executive Director and co-founder of Globaltrans.
4. Beneficially owned by Sergey Maltsev, Chairman of the Board of Directors, Chief Strategy Officer and co-founder of Globaltrans.
5. For these purposes, the free float consists of the ordinary shares and GDRs held by investors not affiliated or associated with Globaltrans.
Enhanced dividend policy approved in March 2017
Enhanced dividend policy strikes a balance between investing in business expansion and delivering returns to shareholders
Focusing on maximising shareholder value, policy boosts payouts during low investment cycle and limits them in periods when sizeable acquisitions meeting Globaltrans' strict return criteria are identified
Clear formula1 linking dividends to Attributable Free Cash Flow and Leverage Ratio provides flexibility and transparency in capital allocation
Leverage RatioDividends, % of Attributable Free Cash FlowLess than 1.0х
Not less than 50%From 1.0х to 2.0х
Not less than 30%
2.0х or higher
0% or more
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
1. The Board of Directors of Globaltrans reserves the right to recommend to the general meeting the dividend in the amount calculated on a reasonable basis other than described in this presentation in its sole discretion. For more details please see the Dividend policy as adopted by the Board on 31 March 2017 and amended on 24 August 2018 which is available atwww.globaltrans.com.
2. Prior to 2016 dividends on Globaltrans shares/GDRs were declared and paid in USD, thus the amounts in RUB are presented for informational purposes only and calculated at the Central Bank of Russia's official exchange rate for RUB as of the date of general meeting that approved the respective dividend. From 2016 dividends on Globaltrans shares/GDRs are declared in RUB and paid in USD.
3. The dividend declared in 2016 related to both the 2014 and 2015 financial years.
4. Including regular and special dividends.
5. Subject to shareholder's approval at the Annual General Meeting of shareholders called for 29 April 2021.
Consolidated income statement for the year ended 31 December 2020
2020 RUB'000
2019 RUB'000
Revenue Cost of sales Gross profit
Selling and marketing costs Administrative expenses Other income
68,367,404
94,993,874
(47,065,999)
(58,833,383)
21,301,405
36,160,491
(204,666)
(216,298)
(3,393,665)
(3,858,549)
1,000,232
133,508
Other gains/(losses) - net Operating profit Finance income Finance costs
107,765
(99,322)
18,811,071
32,119,830
263,968
533,857
(2,510,495)
(2,529,098)
Net foreign exchange transaction gains/(losses) on financing activities Finance costs - net
147,008
(379,824)
(2,099,519)
(2,375,065)
Profit before income tax Income tax expense Profit for the year
16,711,552
29,744,765
(4,524,705)
(7,091,433)
12,186,847
22,653,332
Weighted average number of ordinary shares in issue (thousand)
Basic and diluted earnings per share for profit attributable to the equity holders of the Company during the year (expressed in RUB per share)1
1. Basic and diluted earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year.
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
The Group's consolidated management report and consolidated financial statements for the year ended 31 December 2020 is available for viewing at the Globaltrans' corporate website (www.globaltrans.com).
Consolidated balance sheet at 31 December 2020
31 Dec 2020 | 31 Dec 2019 | 31 Dec 2020 | 31 Dec 2019 | ||
RUB'000 | RUB'000 | RUB'000 | RUB'000 | ||
ASSETS | EQUITY AND LIABILITIES | ||||
Non-current assets | Equity attributable to the owners of the Company | ||||
Property, plant and equipment | 84,420,941 | 80,532,645 | Share capital | 516,957 | 516,957 |
Right-of-use assets | 1,080,415 | 1,410,448 | Share premium | 27,929,478 | 27,929,478 |
Intangible assets | 1,460 | 61,316 | Treasury shares | (31,496) | - |
Other assets | 549,493 | 336,416 | Common control transaction reserve | (10,429,876) | (10,429,876) |
Trade receivables | 236,165 | 197,284 | Translation reserve | 5,443,187 | 3,392,675 |
Loans and other receivables | 3,887 | 10,374 | Capital contribution | 2,694,851 | 2,694,851 |
Total non-current assets | 86,292,361 | 82,548,483 | Retained earnings | 20,724,107 | 26,774,750 |
Total equity attributable to the owners of the Company | 46,847,208 | 50,878,835 | |||
Current assets | Non-controlling interests | 5,926,605 | 5,647,230 | ||
Inventories | 691,033 | 1,722,781 | TOTAL EQUITY | 52,773,813 | 56,526,065 |
Other assets | 2,586,593 | 5,190,504 | |||
Loans and other receivables | 47,483 | 37,645 | Non-current liabilities | ||
Trade receivables | 3,465,381 | 3,012,282 | Borrowings | 21,084,067 | 22,294,914 |
Current income tax assets | 266,024 | 501,087 | Other lease liabilities | 720,487 | 881,706 |
Cash and cash equivalents | 4,978,322 | 6,521,543 | Trade and other payables | - | 90,742 |
12,034,836 | 16,985,842 | Contract liabilities | 8,710 | 11,191 | |
Assets classified as held for sale | 10 | 40,224 | Deferred tax liabilities | 8,862,587 | 7,592,182 |
Total current assets | 12,034,846 | 17,026,066 | Total non-current liabilities | 30,675,851 | 30,870,735 |
TOTAL ASSETS | 98,327,207 | 99,574,549 | |||
Current liabilities | |||||
Borrowings | 10,931,172 | 7,800,304 | |||
Other lease liabilities | 684,109 | 649,177 | |||
Trade and other payables | 2,197,994 | 2,355,872 | |||
Contract liabilities | 964,042 | 1,244,702 | |||
Current tax liabilities | 100,226 | 127,694 | |||
Total current liabilities | 14,877,543 | 12,177,749 | |||
TOTAL LIABILITIES | 45,553,394 | 43,048,484 | |||
TOTAL EQUITY AND LIABILITIES | 98,327,207 | 99,574,549 |
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
The Group's consolidated management report and consolidated financial statements for the year ended 31 December 2020 is available for viewing at the Globaltrans' corporate website (www.globaltrans.com).
Consolidated cash flow statement for the year ended 31 December 2020
2020 RUB'000
Cash flows from operating activities Profit before tax
Adjustments for:
Depreciation of property, plant and equipment Depreciation of right-of-use assets Amortisation of intangible assets
Net loss on sale of property, plant and equipment Loss on derecognition arising on capital repairs Reversal of impairment of property, plant and equipment Net impairment losses on trade and other receivables Interest income
Interest expense and other finance costs
Net foreign exchange transaction (gains)/losses on financing activities
12,699 (533,857) 2,529,098
(147,008) 379,824
Other losses
2019 RUB'000
16,711,552
29,744,765 Loans repayments received from third parties Purchases of property, plant and equipment
6,968,694
5,794,912 Purchases of intangible assets
655,070
424,220 Proceeds from sale of property, plant and equipment
59,856
696,725 Interest received
316
10,047 Receipts from finance lease receivable
419,982 -
471,746 Net cash used in investing activities
(64,889)
5,511
11,496 41,197
26,931,996
Changes in working capital: Inventories
Trade receivables Other assets Other receivables
Trade and other payables Contract liabilities
39,506,487
816,127 (394,213)
(427,317) (712,934)
1,438,733 9,979
9,816
(208,134) (270,224)
(283,141) (1,417,574)
Cash generated from operations Tax paid
Net cash from operating activities
Cash flows from investing activities
Cash flows from financing activities Proceeds from bank borrowings
Proceeds from issue of non-convertible unsecured bonds Repayments of borrowings
Principal elements of lease payments for leases with financial
institutions (1,715,794) (488,723)Principal elements of lease payments for other lease liabilities Interest paid on bank borrowings and non-convertible unsecured bonds
Interest paid on leases with financial institutions (80,813) (167,048)
Interest paid on other lease liabilities (113,771) (111,911)
Dividends paid to owners of the Company (16,637,178) (16,631,842)
Dividends paid to non-controlling interests in subsidiaries (2,271,815) (1,602,237)Payments from non-controlling interest for share capital increase of subsidiary
Purchase of treasury shares Payments to non-controlling interests Net cash used in financing activities
Net decrease in cash and cash equivalents Exchange losses on cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year
2020 RUB'000
4,301 (6,941,159)
2,728 (13,515,985)
- 66,765
263,968 533,857
77,870 123,598
(6,528,255)
(12,764,985)
23,265,000 10,408,000
- 5,000,000
(19,603,415) (10,736,723)
(672,432) (339,597)
(2,314,937)
-
(20,356,932)
(180,281) (450,934)
(16,938,870)
(1,658,832) (300,008)
115,611 (308,367)
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation.
The Group's consolidated management report and consolidated financial statements for the year ended 31 December 2020 is available for viewing at the Globaltrans' corporate website (www.globaltrans.com).
2019 RUB'000
(832) 91,649
(2,017,915)
200,060
Fleet (including rolling stock and specialised containers)
31.12.2020
31.12.2019
ChangeChange, %
Gondola cars Tank cars Locomotives Flat cars
Owned Fleet
17,697
(33) 0%
17,767
(70) 0%
74
75
(1) -1%
Other railcars (incl. hopper cars, etc)
Specialised containers
(incl. petrochemical and other)
0 0%
2,814
2,814
Total
Owned Fleet as % of Total Fleet
67,762 95%
67,669 96%
93 -0% -
Leased-in Fleet
Gondola cars Tank cars Flat cars
164 2,720 443 79
104 1,969 466 132
60 58%
751 38%
Other railcars (incl. hopper cars, etc)
Specialised containers
(incl. petrochemical and other)
520
380
140 37%
Total
Leased-in Fleet as % of Total Fleet
Total Fleet (Owned and Leased-in Fleet)
Gondola cars
45,647
45,620
27
0%
Tank cars Locomotives Flat cars
Other railcars (incl. hopper cars, etc)
Specialised containers
(incl. petrochemical and other)
3,334
3,194
140
4%
Total
71,688
70,720
968
1%Total Fleet by type, % Gondola cars
31.12.2020
31.12.2019
Tank cars Locomotives Flat cars
Other railcars (incl. hopper cars, etc) Specialised containers
- - - - -
0.2%
0.3%
(incl. petrochemical and other)
5%
5%
Total
100%
100%Average age of Owned Fleet Gondola cars
Tank cars Locomotives Flat cars
Other railcars (incl. hopper cars, etc) Specialised containers
(incl. petrochemical and other)
- - - - - -
15.9 13.2 3.0 13.4
14.9 12.2 5.1 12.4
Total
12.4
11.5
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation. The Group's selected operational information for the year ended 31 December 2020 and prior periods are available in xls format at the corporate website (www.globaltrans.com)
ChangeChange, %
-- - - - - -
-
-
- - - -
-
-
2020
2019
ChangeChange, %
Freight Rail Turnover, bln tonnes-km | |
Metallurgical cargoes Ferrous metals Scrap metal Iron ore 68.2 29.7 2.9 35.5 73.1 28.0 3.3 41.8 (5.0) -7% 1.8 6% (0.4) -12% (6.3) -15% | |
Oil products and oil 19.1 22.0 (2.9) -13% | |
Coal (incl. coke) 42.2 33.8 8.4 25% | |
Construction materials Crushed stone 7.9 Cement 0.3 Other construction materials | 9.7 1.4 6.3 5.3 0.2 0.9 3.3 52% 2.7 51% 0.1 75% 0.5 54% |
Other 11.2 11.8 (0.6) -5% | |
Total 150.3 147.1 3.2 2% |
Freight Rail Turnover by cargo type, % Metallurgical cargoes (incl. ferrous metal, scrap metal and iron ore)
Oil products and oil Coal (incl. coke)
Construction materials (incl. cement) Other
Total
- - - - - -
6% 7% 100%
4% 8% 100%
- - -
Transportation Volume, mln tones | |
Metallurgical cargoes Ferrous metals Scrap metal Iron ore 39.0 13.8 3.0 22.2 43.9 14.9 2.9 26.0 (4.9) -11% (1.1) -8% 0.1 2% (3.8) -15% | |
Oil products and oil 18.6 21.9 (3.3) -15% | |
Coal (incl. coke) 14.5 11.4 3.1 27% | |
Construction materials Crushed stone Cement Other construction materials | 10.2 9.0 0.2 1.0 7.1 6.3 0.1 0.6 3.1 44% 2.7 42% 0.1 53% 0.3 54% |
Other 6.6 7.3 (0.7) -10% | |
Total 88.9 91.6 (2.7) -3% |
Average Rolling Stock Operated, units Gondola cars
2020
Tank cars Locomotives Other railcars Total
43,669 13,550 55 210 57,484
43,486 12,968 51 340 56,845
Average Number of Loaded Trips per Railcar Gondola cars
Tank cars Other railcars Total
23.9 22.7 82.3 23.8
Average Distance of Loaded Trip, km Gondola cars
Tank cars Other railcars Total
1,898 1,025
1,834 993
269 1,681
502 1,591
Average Price per Trip, RUB
36,909
45,807
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation. The Group's selected operational information for the year ended 31 December 2020 and prior periods is available in xls format at the corporate website (www.globaltrans.com)
1. Excluding operational and financial information of the specialised container business.
2019
Change Change, %
183 0%
583 4%
3 7%
(130) -38%
639
1%
23.6 27.8 87.0 25.0
0.3 1%
(5.1) -18%
(4.7) -5%
(1.1)
-5%
64 4%
33 3%
(233) -46%
(8,898)
90
6% -19%
2020
2019
Change Change, %
Net Revenue from Operation of Rolling Stock by cargo type, RUB mln
Metallurgical cargoes Ferrous metals Scrap metal Iron ore
17,124* 8,908* 1,398* 6,818*
(9,343) -35%
(2,233) -20%
1,901* (502) -26% 13,425* (6,607) -49%
Oil products and oil Coal (incl. coke)
19,257*
21,009*
(1,752) -8%
8,834*
9,380*
(546) -6%
Construction materials (incl. cement) Other
1,973*
3,105*
(1,132) -36%
3,338*
5,034*
(1,695) -34%
Total
50,527*
64,994*
(14,467) -22%
Net Revenue from Operation of Rolling Stock by cargo type, %
Metallurgical cargoes (incl. ferrous metal, scrap metal and iron ore)
Oil products and oil Coal (incl. coke)
Construction materials (incl. cement) Other
Total
- - - - - -
38% 17% 4% 7%
32% 14% 5% 8%
- - - -
Net Revenue from Operation of Rolling Stock by largest clients (incl. their affiliates and suppliers), %
2020
Rosneft Metalloinvest
25%
13%MMK Gazprom Neft
14% 7%
TMK Evraz UGMK-Trans TAIF SDS-Ugol ChelPipe
4%
3%
2%
2%
1%
1%Other (incl. small and medium enterprises)
28%
Empty Run Ratio, % Gondola cars
Tank cars and other railcars Total Empty Run Ratio, %
45% 89% 51%
Empty Run Costs, RUB mln
15,799*
14,752*Share of Empty Run Kilometres Paid by Globaltrans, %
99%
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation. The Group's selected operational information for the year ended 31 December 2020 and prior periods is available in xls format at the corporate website (www.globaltrans.com)
1. Excluding operational and financial information of the specialised container business.
2019 ChangeChange, %
23%
0.5%
21%
12% 5%
26%
3%
2%
2%
3%
1%
--- -- - - - - -
-- - - - - - - - - - -42% 90% 49%
1,047
- - -
- - - 7%
89%
-
-
Other operational metrics
Operation of rolling stock (incl. Engaged Fleet)1 2020 2019 ChangeChange, % | |
Freight Rail Turnover, bln tonnes-km | |
Metallurgical cargoes Ferrous metals Scrap metal Iron ore 76.7 32.9 3.3 40.5 85.2 30.7 3.4 51.2 (8.5) -10% 2.2 7% (0.1) -3% (10.6) -21% | |
Oil products and oil 19.1 22.2 (3.0) -14% | |
Coal (incl. coke) 45.2 35.9 9.3 26% | |
Construction materials Crushed stone 8.1 5.3 2.8 Cement 0.3 0.2 0.1 Other construction materials 1.4 | 9.8 6.4 3.4 0.9 0.5 53% 52% 75% 54% |
Other 11.4 11.9 (0.6) -5% | |
Total 162.1 161.5 0.6 0.4% | |
Transportation Volume, mln tones | |
Metallurgical cargoes Ferrous metals 15.2 Scrap metal 3.3 16.5 3.0 (1.4) 0.3 Iron ore 24.9 | 43.4 50.3 (6.9) 30.8 (5.9) -14% -8% 10% -19% |
Oil products and oil 18.6 22.1 (3.4) -16% | |
Coal (incl. coke) 16.1 12.3 3.8 31% | |
Construction materials Crushed stone 9.1 6.4 2.7 Cement 0.2 0.1 0.1 Other construction materials 1.0 | 10.3 7.1 3.1 0.6 0.3 44% 43% 53% 54% |
Other 6.8 7.5 (0.8) -10% | |
Total 95.2 99.4 (4.2) -4.2% |
Specialised container transportation 2020 2019 Change Change, % | |
Net Revenue from Specialised Container Transportation, RUB mln 1,923* 1,623* 299 18% | |
Engaged Fleet 2020 2019 Change Change, % | |
Net Revenue from Engaged Fleet, RUB mln 152* 202* (50) -25% | |
Operating leasing of rolling stock1 31.12.2020 31.12.2019 Change Change, % | |
Leased-out Fleet | |
Gondola cars 68 152 (84) -55% | |
Tank cars 6,597 6,568 29 0% | |
Other railcars (incl. flat, hopper cars, etc) 367 122 245 201% | |
Total 7,032 6,842 190 3% | |
Leased-out Fleet as % of Total Fleet 10% 10% - - | |
Employees 31.12.2020 | 31.12.2019 Change Change, % |
Total 1,697 1,640 57 3% |
Source: Globaltrans. Definitions for terms marked in this presentation with capital letters (including certain non-IFRS financial information) are provided at the end of this presentation. The Group's selected operational information for the year ended 31 December 2020 and prior periods is available in xls format at the corporate website (www.globaltrans.com)
1. Excluding operational and financial information of the specialised container business.
Definitions (in alphabetical order)
Adjusted EBITDA (a non-IFRS financial measure) represents EBITDA excluding "Net foreign exchange transaction (gains)/losses on financing activities", "Share of profit/(loss) of associate", "Other losses/(gains) - net", "Net (gain)/loss on sale of property, plant and equipment", "Impairment/(reversal of impairment) of property, plant and equipment", "Impairment of intangible assets", "Loss on derecognition arising on capital repairs" and "Reversal of impairment of intangible assets".
Adjusted EBITDA Margin (a non-IFRS financial measure) is calculated as Adjusted EBITDA divided by Adjusted Revenue.
Adjusted Profit Attributable to Non-controlling Interests (a non-IFRS financial measure) is calculated as "Profit attributable to non-controlling interests" less share of "Impairment of property, plant and equipment" and "Impairment of intangible assets" attributable to non-controlling interests.
Adjusted Revenue (a non-IFRS financial measure) is calculated as "Total revenue" less the following "pass through" items "Infrastructure and locomotive tariffs: loaded trips" and "Services provided by other transportation organisations".
Attributable Free Cash Flow (a non-IFRS financial measure) means Free Cash Flow less Adjusted Profit Attributable to Non-controlling Interests.
Average Distance of Loaded Trip is calculated as the sum of the distances of all loaded trips for a period divided by the number of loaded trips for the same period.
Average Number of Loaded Trips per Railcar is calculated as total number of loaded trips in the relevant period divided by Average Rolling Stock Operated.
Average Price per Trip is calculated as Net Revenue from Operation of Rolling Stock divided by the total number of loaded trips during the relevant period in the respective currency.
Average Rolling Stock Operated is calculated as the average weighted (by days) number of rolling stock available for operator services (not including rolling stock in maintenance, purchased rolling stock in transition to its first place of commercial utilisation, rolling stock leased out, Engaged Fleet, flat cars and containers used in specialised container transportation).
EBITDA (a non-IFRS financial measure) represents "Profit for the period" before "Income tax expense", "Finance costs - net" (excluding "Net foreign exchange transaction (gains)/losses on financing activities"), "Depreciation of property, plant and equipment", "Amortisation of intangible assets" and "Depreciation of right-of-use assets".
Empty Run or Empty Runs means the movement of railcars without cargo for the whole or a substantial part of the journey.
Empty Run Costs (a non-IFRS financial measure meaning costs payable to RZD for forwarding empty railcars) is derived from management accounts and presented as part of the "Infrastructure and locomotive tariffs: empty run trips and other tariffs" component of "Cost of sales" reported under EU IFRS. Empty Run Costs do not include costs of relocation of rolling stock to and from maintenance, purchased rolling stock in transition to its first place of commercial utilisation, rolling stock leased in or leased out, Engaged Fleet, flat cars and containers used in specialised container transportation.
Empty Run Ratio is calculated as the total of empty trips in kilometres by respective rolling stock type divided by total loaded trips in kilometres of such rolling stock type. Empty trips are only applicable to rolling stock operated (not including rolling stock in maintenance, purchased rolling stock in transition to its first place of commercial utilisation, rolling stock leased out, Engaged Fleet, flat cars and containers used in the specialised container transportation).
Engaged Fleet is defined as rolling stock subcontracted or otherwise engaged from a third-party rail operator for a loaded trip from the point of origination to the cargo's destination, at which point the railcar is then released to such third-party.
Free Cash Flow (a non-IFRS financial measure) is calculated as "Cash generated from operations" (after "Changes in working capital") less "Tax paid", "Purchases of property, plant and equipment" (which includes maintenance CAPEX), "Purchases of intangible assets", "Acquisition of subsidiary undertakings - net of cash acquired", "Principal elements of lease payments for leases with financial institutions", "Principal elements of lease payments for other lease liabilities", "Interest paid on other lease liabilities", "Interest paid on bank borrowings and non-convertible unsecured bonds" and "Interest paid on leases with financial institutions".
Freight Rail Turnover is a measure of freight carriage activity over a particular period calculated as the sum of tonnage of each loaded trip multiplied by the distance of each loaded trip, expressed in tonnes-km. It excludes volumes transported by Engaged Fleet (unless otherwise stated) and the performance of the specialised container transportation business.
Infrastructure and Locomotive Tariffs - Other Tariffs (a non-IFRS financial measure, derived from management accounts) is presented as part of the ''Infrastructure and locomotive tariffs: empty run trips and other tariffs'' component of "Cost of sales" reported under EU IFRS. This cost item includes the costs of relocation of rolling stock to and from maintenance, transition of purchased rolling stock to its first place of commercial utilisation, and relocation of rolling stock in and from lease operations as well as other expenses including the empty run costs attributable to the specialised container transportation business.
Leased-in Fleet is defined as fleet leased in under operating leases, including railcars, locomotives and specialised containers.
Definitions (in alphabetical order, continued)
Leased-out Fleet is defined as fleet leased out to third parties under operating leases (excluding flat cars and containers used in specialised container transportation).
Leverage Ratio or Net Debt to Adjusted EBITDA (a non-IFRS financial measure) is the ratio of Net Debt on the last day of a particular financial period to Adjusted EBITDA in respect of the twelve months to the end of that same period.
Market Share is calculated using the Group's own information as the numerator and information published by the Federal State Statistics Service of Russia (Rosstat) as the denominator. It is defined as a percentage of the overall Russian freight rail transportation volume and includes volumes transported by Engaged Fleet, unless otherwise stated.
Net Debt (a non-IFRS financial measure) is defined as the sum of total borrowings (including interest accrued) less "Cash and cash equivalents".
Net Revenue from Engaged Fleet (a non-IFRS financial measure, derived from management accounts) represents the net sum of the price charged for transportation to clients by the Group utilising Engaged Fleet less the loaded railway tariffs charged by RZD (included in the EU IFRS line item "Infrastructure and locomotive tariffs: loaded trips") less the cost of attracting fleet from third-party operators (included in the EU IFRS line item "Services provided by other transportation organisations").
Net Revenue from Operation of Rolling Stock is a non-IFRS financial measure, derived from management accounts, describing the net revenue generated from freight rail transportation services which is adjusted for respective "pass through" loaded railway tariffs charged by RZD (included in the EU IFRS line item "Infrastructure and locomotive tariffs: loaded trips").
Net Revenue from Specialised Container Transportation is a non-IFRS financial measure, derived from management accounts, that represents the revenue generated from the specialised container operations (included in the EU IFRS line item: "Revenue from specialised container transportation") less the respective "pass through" loaded railway tariffs charged by RZD (included in the EU IFRS line item "Infrastructure and locomotive tariffs: loaded trips").
Other Operating Cash Costs (a non-IFRS financial measure) include the following cost items: "Advertising and promotion", "Auditors' remuneration", "Communication costs", "Information services", "Legal, consulting and other professional fees", "Expense relating to short-term leases - tank containers", "Operating lease rentals - office", "Taxes (other than income tax and value added taxes)" and "Other expenses".
Owned Fleet is defined as the fleet owned and leased in under finance lease as at the end of the reporting period. It includes railcars, locomotives and specialised containers, unless otherwise stated, and excludes Engaged Fleet.
Share of Empty Run Kilometres paid by Globaltrans is defined as the percentage of empty run kilometres paid by Globaltrans divided by the total amount of empty run kilometres incurred by the fleet operated by Globaltrans (not including relocation of rolling stock to and from maintenance, purchased rolling stock in transition to its first place of commercial utilisation, and rolling stock leased-out, Engaged Fleet, flat cars and containers used in specialised container transportation) in the relevant period.
Total CAPEX (a non-IFRS financial measure) calculated on a cash basis as the sum of "Purchases of property, plant and equipment" (which includes maintenance CAPEX), "Purchases of intangible assets", "Acquisition of subsidiary undertakings - net of cash acquired" and "Principal elements of lease payments for leases with financial institutions" (as part of the capital expenditures was financed with a finance lease).
Total Operating Cash Costs (a non-IFRS financial measure) represent operating cost items payable in cash and calculated as "Total cost of sales, selling and marketing costs and administrative expenses" less the "pass through" items: "Infrastructure and locomotive tariffs: loaded trips" and "Services provided by other transportation organisations" and non-cash items: "Depreciation of property, plant and equipment", "Amortisation of intangible assets", "Depreciation of right-of-use assets", "Loss on derecognition arising on capital repairs", "Net impairment losses on trade and other receivables", "Impairment/(reversal of impairment) of property, plant and equipment" and "Net (gain)/loss on sale of property, plant and equipment".
Total Operating Non-Cash Costs (a non-IFRS financial measure) include the following cost items: "Depreciation of property, plant and equipment", "Amortisation of intangible assets", "Depreciation of right-of-use assets", "Loss on derecognition arising on capital repairs", "Net impairment losses on trade and other receivables", "Impairment/(reversal of impairment) of property, plant and equipment " and "Net (gain)/loss on sale of property, plant and equipment".
Total Empty Run Ratio is calculated as total kilometres travelled empty divided by the total kilometres travelled loaded by the rolling stock fleet operated by Globaltrans (not including the relocation of rolling stock to and from maintenance, purchased rolling stock in transition to its first place of commercial utilisation, or rolling stock leased out, Engaged Fleet, flat cars and containers used in specialised container transportation) in the relevant period.
Total Fleet is defined as the fleet owned and leased in under finance and operating leases as at the end of reporting period. It includes railcars, locomotives and specialised containers, unless otherwise stated, and excludes Engaged Fleet.
Transportation Volume is a measure of freight carriage activity over a particular period, measuring weight of cargo carried in tonnes. It excludes volumes transported by Engaged Fleet (unless otherwise stated) and volumes related to the specialised container transportation business.
Contacts
For more information please go visit:www.globaltrans.com
You can find other useful information at our corporate website including latest news and presentations, events calendar, selection of historical financial and operational information, share price data and other information on Globaltrans and its performance.
We are committed to providing our shareholders with the most up-to-date information and increasing understanding of our business and industry.
or contact Investor Relations team:
Mikhail Perestyuk / Daria Plotnikova
Phone: +357 25 328 860
Email:irteam@globaltrans.com
Attachments
- Original document
- Permalink
Disclaimer
Globaltrans Investment plc published this content on 29 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 March 2021 09:23:02 UTC.