BERRYVILLE, Va., Oct. 29, 2021 /PRNewswire/ -- Eagle Financial Services, Inc. (OTCQX: EFSI), the holding company for Bank of Clarke County, whose divisions include Eagle Investment Group, announced its third quarter 2021 results and quarterly dividend. On October 28, 2021, the Board of Directors announced a quarterly common stock cash dividend of $0.28 per common share, payable on November 19, 2021, to shareholders on record on November 8, 2021. Select highlights for the third quarter include:

EFSI Logo 2018 (PRNewsfoto/Eagle Financial Services, Inc.)

  • Net income of $2.9 million
  • Deposit growth of $31.3 million
  • Basic and diluted earnings per share of $0.83
  • Loan activity:
    • PPP forgiveness - $19.3 million
    • Sales - $29.8 million
    • Net growth - $45.8 million

Brandon Lorey, President and CEO, stated "Against the headwinds of over $19 million in PPP runoff, Eagle Financial Services delivered record net loan growth of $46 million (excluding PPP growth in Q2 2020) or 14% annualized with core deposit growth at 11% (annualized). The Bank remains poised for continued organic loan and deposit growth through its newly opened Loan Production Office in Frederick Maryland alongside the continued growth in Loudoun, Clarke, Frederick (VA), and Winchester. We remain focused on growing our fee income capabilities through continued loan sales, fee restructuring, and growth within the Eagle Investment Group which saw an increase in Assets Under Management (AUM) of over $169 million (91% over June 2021) during the quarter. I would like to thank our employees for their continued focus on serving the financial needs of our customers as we maneuver through 2021.

Income Statement Review

Net income for the quarter ended September 30, 2021 was $2.9 million reflecting a decrease of 4.3% from the quarter ended June 30, 2021 and a decrease of 15.6% from the quarter ended September 30, 2020. The decrease from both periods was mainly driven by increases in noninterest expenses as the Company continues to invest in its employees and other resources as it continues to grow.  Net income was $3.0 million for the three-month period ended June 30, 2021 and $3.4 million for the quarter ended September 30, 2020.

Net interest income for the quarters ended September 30, 2021 and June 30, 2021 was $10.4 million and $10.0 million, respectively. Net interest income was $9.5 million for the quarter ended September 30, 2020.  The increase in net interest income from the quarters ended June 30, 2021 and September 30, 2020 resulted primarily from growth in the Company's loan portfolio and reduced interest expense on deposit accounts.

Total loan interest income was $10.0 million and $9.7 million for the quarters ended September 30, 2021 and June 30, 2021, respectively.  Total loan interest income was $9.3 million for the quarter ended September 30, 2020. Total loan interest income increased $737 thousand or 7.9% from the quarter ended September 30, 2020 to the quarter ended September 30, 2021. Average loans for the quarter ended September 30, 2021 were $902.8 million compared to $798.4 million for the quarter ended September 30, 2020.  The tax equivalent yield on average loans for the quarter ended September 30, 2021 was 4.42%, a decrease of five basis points from the quarter ended June 30, 2021 and down 23 basis points from the 4.65% average yield for the same time period in 2020. The majority of this decrease in yield can be attributed to the SBA Paycheck Protection Program ("PPP") loans. The average balance of SBA PPP loans outstanding during the quarter ended September 30, 2021 was $50.9 million.  These loans have a 1.00% interest rate, which is much lower than the existing portfolio's yield. Fee income and interest income earned on SBA PPP loans during the nine months ended September 30, 2021 were $2.2 million and $174 thousand, respectively.

Interest and dividend income from the investment portfolio was $707 thousand for the quarter ended September 30, 2021 compared to $649 thousand for the quarter ended June 30, 2021. Interest income and dividend income from the investment portfolio was $830 thousand for the quarter ended September 30, 2020. Average investments for the quarter ended September 30, 2021 were $179.5 million compared to $175.5 million for the quarter ended June 30, 2021. Average investments were $144.1 million for the quarter ended September 30, 2020. The tax equivalent yield on average investments for the quarter ended September 30, 2021 was 1.62%, up seven basis points from 1.55% for the quarter ended June 30, 2021 and down 78 basis points from 2.40% for the quarter ended September 30, 2020.

Total interest expense was $383 thousand for the three months ended September 30, 2021 and $434 thousand and $683 thousand for three months ended June 30, 2021 and September 30, 2020, respectively. The decrease in interest expense resulted from the reduction in interest rates paid on deposit accounts. The average cost of interest-bearing liabilities decreased four and 25 basis points when comparing the quarter ended September 30, 2021 to the quarters ended June 30, 2021 and  September 30, 2020, respectively. The average balance of interest-bearing liabilities increased $28.8 million from the quarter ended June 30, 2021 to the quarter ended September 30, 2021. The average balance of interest-bearing liabilities increased $102.3 million from the quarter ended September 30, 2020 to the same period in 2021.

The net interest margin was 3.56% for the quarter ended September 30, 2021. For the quarters ended June 30, 2021 and September 30, 2020, the net interest margin was 3.56% and 3.86%, respectively. The Company's net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded. The Company's net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent net interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The tax rate utilized is 21%.

Noninterest income was $2.9 million for the quarter ended September 30, 2021, which represented an increase of $231 thousand or 8.7% from the $2.7 million for the three months ended June 30, 2021. The increase was driven mostly by the increase of $127 thousand in gain on sale of loans held for sale recognized during the quarter ended September 30, 2021.   Noninterest income for the quarter ended September 30, 2020 was $2.2 million. The increase between the quarters ended September 30, 2021 and September 30, 2020 was driven by several factors included the gain on sale of loans held for sale as well as increases in ATM fee income. In addition, income from fiduciary activities increased $122 or 32.0% due to an increase in assets under management during the third quarter of 2021. These increases were partially offset by loss on sale of AFS securities.    

Noninterest expense increased $796 thousand, or 9.1%, to $9.5 million for the quarter ended September 30, 2021 from $8.7 million for the quarter ended June 30, 2021.  Noninterest expense was $7.5 million for the quarter ended September 30, 2020, representing an increase of $2.1 million or 27.6% when comparing to the quarter ended September 30, 2021 to the quarter ended September 30, 2020. Much of this increase resulted from the increase in salaries and benefits expenses. Annual pay increases, newly hired employees, incentive plan accruals and increased insurance costs have attributed to these increases. The number of full-time equivalent employees (FTEs) has increased from 191 and 213 at September 30, 2020 and June 30, 2021, respectively, to 215 at September 30, 2021.

Asset Quality and Provision for Loan Losses

Nonperforming assets consist of nonaccrual loans, loans 90 days or more past due and still accruing, other real estate owned (foreclosed properties), and repossessed assets. Nonperforming assets decreased from $5.4 million or 0.44% of total assets at June 30, 2021 to $3.7 million or 0.30% of total assets at September 30, 2021. This decrease resulted from one nonaccrual loan totalling $774 thousand paying off during the quarter ended September 30, 2021. In addition, two OREO properties were sold and one loan past due 90 days and still accruing paid off during the quarter ended September 30, 2021. Nonperforming assets were $4.7 million at September 30, 2020.  Total nonaccrual loans were $3.5 million at September 30, 2021 and $4.4 million at June 30, 2021. Nonaccrual loans were $4.3 million at September 30, 2020. The majority of all nonaccrual loans are secured by real estate and management evaluates the financial condition of these borrowers and the value of any collateral on these loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans.  Other real estate owned was at $193 thousand at September 30, 2021 and $423 thousand at June 30, 2021.

The Company may, under certain circumstances, restructure loans in troubled debt restructurings as a concession to a borrower when the borrower is experiencing financial distress. Formal, standardized loan restructuring programs are not utilized by the Company. Each loan considered for restructuring is evaluated based on customer circumstances and may include modifications to one or more loan provision. Such restructured loans are included in impaired loans but may not necessarily be nonperforming loans. At September 30, 2021, the Company had 17 troubled debt restructurings totalling $2.7 million. Approximately $1.9 million or 14 loans are performing loans, while the remaining loans are on non-accrual status. At June 30, 2021, the Company had 17 troubled debt restructurings totaling $2.8 million. Approximately $2.0 million or 14 loans were performing loans, while the remaining loans were on non-accrual status.

The Company realized $50 thousand in net recoveries for the quarter ended September 30, 2021 versus $58 thousand in net recoveries for the three months ended June 30, 2021. During the three months ended September 30, 2020, $196 thousand in net recoveries were recognized. The amount of provision for loan losses reflects the results of the Bank's analysis used to determine the adequacy of the allowance for loan losses. The Company recorded a provision for loan losses of $300 thousand for the quarter ended September 30, 2021. The Company recognized provision for loan losses of $284 thousand and $100 thousand for the quarters ended June 30, 2021 and September 30, 2020, respectively. The provision for the quarters ended September 30, 2021, June 30, 2021 and September 30, 2020 resulted mostly from loan growth during the quarter. The ratio of allowance for loan losses to total loans was 0.91% at September 30, 2021 and 0.92% at June 30, 2021.  The ratio of allowance for loan losses to total loans was 0.83% at September 30, 2020. Excluding outstanding PPP loans, the allowance for loan losses as a percentage of total loans was 0.94% at September 30, 2021 and June 30, 2021 and 0.98% as September 30, 2020. The ratio of allowance for loan losses to total nonaccrual loans was 239.18% at September 30, 2021.  The ratio of allowance for loan losses to total nonaccrual loans was 182.71% and 155.10% at June 30, 2021 and September 30, 2020, respectively. Management's judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower's ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. The Company is committed to maintaining an allowance at a level that adequately reflects the risk inherent in the loan portfolio.

Total Consolidated Assets

Total consolidated assets of the Company at September 30, 2021 were $1.25 billion, which represented an increase of $33.6 million or 2.8% from total assets of $1.22 billion at June 30, 2021. At September 30, 2020 total consolidated assets were $1.07 billion. Total loans increased $45.8 million from $878.4 million at June 30, 2021 to $924.2 million at September 30, 2021. During the quarter, $19.3 million in SBA PPP loans were forgiven and $29.8 million in loans were sold. The Company sold $6.7 million in mortgage loans on the secondary market and $23.1 million of loans from the commercial and consumer loan portfolios. These loan sales resulted in gains of $486 thousand. Total securities increased $25.0 million from $177.5 million at June 30, 2021, to $202.5 million at September 30, 2021. At September 30, 2020 total investment securities were $153.7 million and total loans were $788.9 million. The growth in total loans and total assets was largely due to regular loan portfolio growth as the Company expands lending types and markets.

Deposits and Other Borrowings

Total deposits increased $31.3 million to $1.13 billion at September 30, 2021 from $1.10 billion at June 30, 2021. At September 30, 2020 total deposits were $955.2 million.  The growth in deposits was mainly organic growth as we expand and grow into newer market areas.

The Company had no outstanding borrowings from the Federal Home Loan Bank of Atlanta at September 30, 2021,  December 31, 2020 or September 30, 2020.

Equity

Shareholders' equity was $109.8 million and $107.6 million at September 30, 2021 and June 30, 2021, respectively. Shareholders' equity was $103.9 million at September 30, 2020. The book value of the Company at September 30, 2021 was $32.21 per common share. Total common shares outstanding were 3,449,204 at September 30, 2021. On October 28, 2021, the board of directors declared a $0.28 per common share cash dividend for shareholders of record as of November 8, 2021 and payable on November 19, 2021.

COVID-19 Impacts

The COVID-19 crisis has changed our communities, both in the way we live and the way we do business. While circumstances continue to change, the Company is continuing to work steadfastly to meet and exceed the needs of its customers, employees, and the communities in which it does business. Customers' banking needs have continued to be fulfilled through multiple banking channels including mobile, digital, and adjusted-schedule physical.  In efforts to assist local businesses during this pandemic, the Company originated 1,372 PPP loans (through two rounds of lending), totaling $132.1 million, into the hands of our community's small businesses. During the quarter ended September 30, 2021, $19.3 million of PPP loans were forgiven. As of September 30, 2021, $28.9 million in PPP loans are still outstanding. In addition to local small businesses, the Company worked with its consumer and commercial customers through its loan deferral program whereby customers experiencing hardships due to COVID-19 were granted a deferral in loan payments for up to 90 days. During 2020 and through the quarter ended March 31, 2021, the Company approved 256 deferrals with loan balances totalling approximately $127.5 million for its customers experiencing hardships related to COVID-19. As of September 30, 2021, all loans had begun making payments on their loans after the deferral date had passed.

Cautionary Note Regarding Forward-Looking Statements

Certain information contained in this discussion may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company's future operations and are generally identified by phrases such as "the Company expects," "the Company believes" or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

Factors that could have a material adverse effect on the operations and future prospects of the Company include, but are not limited to: changes in interest rates and general economic conditions; the effects of the COVID-19 pandemic, including on the Company's credit quality and business operations, as well as its impact on general economic and financial market conditions; the legislative and regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and Federal Reserve; the quality or composition of the Company's loan or investment portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company's market area; acquisitions and dispositions; the Company's ability to keep pace with new technologies; a failure in or breach of the Company's operational or security systems or infrastructure, or those of third-party vendors or other service providers, including as a result of cyberattacks; the Company's capital and liquidity requirements; changes in tax and accounting rules, principles, policies and guidelines; and other factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 and other filings with the Securities and Exchange Commission.

EAGLE FINANCIAL SERVICES, INC.

KEY STATISTICS




For the Three Months Ended




3Q21



2Q21



1Q21



4Q20



3Q20


Net Income (dollars in thousands)


$

2,873



$

3,003



$

2,862



$

2,506



$

3,406


Earnings per share, basic


$

0.83



$

0.87



$

0.84



$

0.74



$

0.99


Earnings per share, diluted


$

0.83



$

0.87



$

0.84



$

0.74



$

0.99


Return on average total assets



0.92

%



1.01

%



1.02

%



0.91

%



1.30

%

Return on average total equity



10.48

%



11.47

%



11.04

%



9.56

%



13.21

%

Dividend payout ratio



33.73

%



31.03

%



32.14

%



35.14

%



26.26

%

Fee revenue as a percent of total revenue



16.40

%



15.79

%



15.62

%



15.61

%



15.85

%

Net interest margin(1)



3.56

%



3.56

%



3.62

%



3.63

%



3.86

%

Yield on average earning assets



3.69

%



3.71

%



3.81

%



3.85

%



4.14

%

Rate on average interest-bearing liabilities



0.23

%



0.27

%



0.32

%



0.40

%



0.48

%

Net interest spread



3.46

%



3.44

%



3.49

%



3.45

%



3.66

%

Tax equivalent adjustment to net interest income (dollars in thousands)


$

37



$

50



$

53



$

56



$

61


Non-interest income to average assets



0.92

%



0.89

%



0.86

%



0.81

%



0.84

%

Non-interest expense to average assets



3.05

%



2.95

%



2.82

%



2.92

%



2.84

%

Efficiency ratio(2)



71.31

%



67.83

%



66.25

%



69.21

%



64.43

%



(1)

The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and the reconciliation of net interest income to tax equivalent net interest income. The Company's net interest margin is a common measure used by the financial service industry to determine how profitable earning assets are funded. Because the Company earns a fair amount of nontaxable interest income due to the mix of securities in its investment security portfolio, net interest income for the ratio is calculated on a tax equivalent basis as described above.

(2)

The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing non-interest expense by the sum of tax equivalent net interest income and non-interest income excluding gains and losses on the investment portfolio and sales of repossessed assets. The tax rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and a reconciliation of net interest income to tax equivalent net interest income. The Company calculates this ratio in order to evaluate its overhead structure or how effectively it is operating. An increase in the ratio from period to period indicates the Company is losing a larger percentage of its income to expenses. The Company believes that the efficiency ratio is a reasonable measure of profitability.

 

 

EAGLE FINANCIAL SERVICES, INC.

SELECTED FINANCIAL DATA BY QUARTER




3Q21



2Q21



1Q21



4Q20



3Q20


BALANCE SHEET RATIOS





















Loans to deposits



81.74

%



79.90

%



81.93

%



82.55

%



84.35

%

Average interest-earning assets to average-interest bearing liabilities



173.86

%



176.80

%



174.95

%



175.23

%



173.54

%

PER SHARE DATA





















Dividends


$

0.28



$

0.27



$

0.27



$

0.26



$

0.26


Book value



32.21




31.59




30.92




31.05




30.65


Tangible book value



32.21




31.59




30.92




31.05




30.65


SHARE PRICE DATA





















Closing price


$

34.20



$

34.10



$

31.99



$

29.50



$

25.20


Diluted earnings multiple(1)



10.30




9.80




9.52




9.97




6.36


Book value multiple(2)



1.06




1.08




1.03




0.95




0.82


COMMON STOCK DATA





















Outstanding shares at end of period



3,449,204




3,437,782




3,429,686




3,405,035




3,416,013


Weighted average shares outstanding



3,448,352




3,433,057




3,426,839




3,410,220




3,413,304


Weighted average shares outstanding, diluted



3,448,352




3,433,057




3,426,839




3,410,220




3,413,304


CAPITAL RATIOS





















Total equity to total assets



8.76

%



8.83

%



8.87

%



9.30

%



9.68

%

CREDIT QUALITY





















Net charge-offs to average loans



(0.01)

%



(0.01)

%



(0.01)

%



0.03

%



(0.02)

%

Total non-performing loans to total loans



0.38

%



0.56

%



0.49

%



0.58

%



0.53

%

Total non-performing assets to total assets



0.30

%



0.44

%



0.41

%



0.48

%



0.44

%

Non-accrual loans to:





















total loans



0.38

%



0.51

%



0.49

%



0.58

%



0.53

%

total assets



0.28

%



0.36

%



0.36

%



0.43

%



0.40

%

Allowance for loan losses to:





















total loans



0.91

%



0.92

%



0.88

%



0.85

%



0.83

%

non-performing assets



226.79

%



151.22

%



160.64

%



130.46

%



140.10

%

non-accrual loans



239.18

%



182.71

%



179.82

%



146.85

%



155.10

%

NON-PERFORMING ASSETS:





















(dollars in thousands)





















Loans delinquent over 90 days


$



$

500



$



$



$


Non-accrual loans



3,532




4,432




4,313




4,832




4,286


Other real estate owned and repossessed assets



193




423




515




607




442


NET LOAN CHARGE-OFFS (RECOVERIES):





















(dollars in thousands)





















Loans charged off


$

45



$

19



$

5



$

300



$

22


(Recoveries)



(95)




(77)




(66)




(33)




(218)


Net charge-offs (recoveries)



(50)




(58)




(61)




267




(196)


PROVISION FOR LOAN LOSSES (dollars in thousands)


$

300



$

284



$

599



$

702



$

100


ALLOWANCE FOR LOAN LOSS SUMMARY





















(dollars in thousands)





















Balance at the beginning of period


$

8,098



$

7,756



$

7,096



$

6,661



$

6,365


Provision



300




284




599




702




100


Net charge-offs (recoveries)



(50)




(58)




(61)




267




(196)


Balance at the end of period


$

8,448



$

8,098



$

7,756



$

7,096



$

6,661




(1)

The diluted earnings multiple (or price earnings ratio) is calculated by dividing the period's closing market price per share by total equity per weighted average shares outstanding, diluted for the period. The diluted earnings multiple is a measure of how much an investor may be willing to pay for $1.00 of the Company's earnings.

(2)

The book value multiple (or price to book ratio) is calculated by dividing the period's closing market price per share by the period's book value per share. The book value multiple is a measure used to compare the Company's market value per share to its book value per share.

 

 

EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)




Unaudited

09/30/2021



Unaudited

06/30/2021



Unaudited

03/31/2021



Audited

12/31/2020



Unaudited

9/30/2020


Assets





















Cash and due from banks


$

68,168



$

104,229



$

86,916



$

79,698



$

63,774


Federal funds sold



240




234




234




222




270


Securities available for sale, at fair value



202,488




177,536




175,033




166,222




153,688


Loans held for sale



1,148




1,073











Loans, net of allowance for loan losses



914,628




869,271




867,195




829,238




799,040


Bank premises and equipment, net



18,572




18,627




18,822




18,725




18,906


Other assets



47,509




48,174




36,757




36,047




37,582


Total assets


$

1,252,753



$

1,219,144



$

1,184,957



$

1,130,152



$

1,073,260


Liabilities and Shareholders' Equity





















Liabilities





















Deposits:





















Noninterest bearing demand deposits


$

448,217



$

441,051



$

435,296



$

407,576



$

379,198


Savings and interest bearing demand deposits



557,804




532,269




504,775




476,864




446,687


Time deposits



124,644




126,078




127,918




128,658




129,353


Total deposits


$

1,130,665



$

1,099,398



$

1,067,989



$

1,013,098



$

955,238


Federal Home Loan Bank advances
















Other liabilities



12,286




12,144




11,904




11,980




14,139


Commitments and contingent liabilities
















Total liabilities


$

1,142,951



$

1,111,542



$

1,079,893



$

1,025,078



$

969,377


Shareholders' Equity





















Preferred stock, $10 par value
















Common stock, $2.50 par value



8,521




8,515




8,495




8,460




8,472


Surplus



11,750




11,426




11,021




10,811




10,862


Retained earnings



88,446




86,539




84,462




82,524




80,907


Accumulated other comprehensive income



1,085




1,122




1,086




3,279




3,642


Total shareholders' equity


$

109,802



$

107,602



$

105,064



$

105,074



$

103,883


Total liabilities and shareholders' equity


$

1,252,753



$

1,219,144



$

1,184,957



$

1,130,152



$

1,073,260


 

 

EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands)

Unaudited




9/30/2021



6/30/2021



3/31/2021



12/31/2020



9/30/2020


Interest and Dividend Income





















Interest and fees on loans


$

10,049



$

9,749



$

9,408



$

9,249



$

9,312


Interest on federal funds sold
















Interest and dividends on securities available for sale:





















Taxable interest income



600




530




466




588




660


Interest income exempt from federal income taxes



96




107




118




127




142


Dividends



11




12




12




14




28


Interest on deposits in banks



26




15




12




12




8


Total interest and dividend income


$

10,782



$

10,413



$

10,016



$

9,990



$

10,150


Interest Expense





















Interest on deposits


$

383



$

434



$

487



$

592



$

683


Total interest expense


$

383



$

434



$

487



$

592



$

683


Net interest income


$

10,399



$

9,979



$

9,529



$

9,398



$

9,467


Provision For Loan Losses



300




284




599




702




100


Net interest income after provision for loan losses


$

10,099



$

9,695



$

8,930



$

8,696



$

9,367


Noninterest Income





















Income from fiduciary activities


$

503



$

399



$

341



$

317



$

381


Service charges on deposit accounts



301




241




217




246




220


Other service charges and fees



1,374




1,354




1,309




1,255




1,251


Gain on the sale of bank premises and equipment












5





(Loss) gain on sales of AFS securities






(52)




76







158


Gain on sale of loans HFS



486




359











Officer insurance income



145




118




105




93




102


Other operating income



72




231




379




335




104


Total noninterest income


$

2,881



$

2,650



$

2,427



$

2,251



$

2,216


Noninterest Expenses





















Salaries and employee benefits


$

5,947



$

5,310



$

4,716



$

4,874



$

4,739


Occupancy expenses



450




413




456




380




414


Equipment expenses



246




238




224




222




282


Advertising and marketing expenses



168




198




108




198




152


Stationery and supplies



27




60




38




50




28


ATM network fees



285




312




250




272




252


Other real estate owned expenses



32




6




(1)




13




(3)


Loss (gain) on the sale of other real estate owned



26




92




10




(11)





FDIC assessment



169




133




107




105




75


Computer software expense



282




281




189




198




200


Bank franchise tax



199




195




189




177




178


Professional fees



289




369




460




261




188


Data processing fees



418




373




402




493




301


Other operating expenses



985




747




768




855




659


Total noninterest expenses


$

9,523



$

8,727



$

7,916



$

8,087



$

7,465


Income before income taxes


$

3,457



$

3,618



$

3,441



$

2,860



$

4,118


Income Tax Expense



584




615




579




354




712


Net income


$

2,873



$

3,003



$

2,862



$

2,506



$

3,406


Earnings Per Share





















Net income per common share, basic


$

0.83



$

0.87



$

0.84



$

0.74



$

0.99


Net income per common share, diluted


$

0.83



$

0.87



$

0.84



$

0.74



$

0.99


 

 

EAGLE FINANCIAL SERVICES, INC.

Average Balances, Income and Expenses, Yields and Rates

(dollars in thousands)




September 30, 2021



June 30, 2021



September 30, 2020








Interest











Interest











Interest








Average



Income/



Average



Average



Income/



Average



Average



Income/



Average


Assets:


Balance



Expense



Rate



Balance



Expense



Rate



Balance



Expense



Rate


Securities:





































Taxable


$

164,203



$

611




1.47

%


$

159,246



$

542




1.36

%


$

122,761



$

688




2.23

%

Tax-Exempt (1)



15,338




122




3.14

%



16,237




135




3.35

%



21,374




180




3.35

%

Total Securities


$

179,541



$

733




1.62

%


$

175,483



$

677




1.55

%


$

144,135



$

868




2.40

%

Loans:





































Taxable


$

893,781



$

10,006




4.44

%


$

862,078



$

9,667




4.50

%


$

784,302



$

9,226




4.68

%

Non-accrual



3,834







%



4,280







%



4,229







%

Tax-Exempt (1)



5,191




54




4.13

%



9,473




104




4.39

%



9,873




109




4.40

%

Total Loans


$

902,806



$

10,060




4.42

%


$

875,831



$

9,771




4.47

%


$

798,404



$

9,335




4.65

%

Federal funds sold



232







0.12

%



234







0.08

%



254







0.07

%

Interest-bearing deposits in other banks



83,133




26




0.12

%



83,366




15




0.08

%



42,740




8




0.07

%

Total earning assets


$

1,161,878



$

10,819




3.69

%


$

1,130,634



$

10,463




3.71

%


$

981,304



$

10,211




4.14

%

Allowance for loan losses



(8,195)












(7,862)












(6,520)










Total non-earning assets



86,862












78,573












71,375










Total assets


$

1,240,545











$

1,201,345











$

1,046,159










Liabilities and Shareholders' Equity:





































Interest-bearing deposits:





































NOW accounts


$

151,624



$

79




0.21

%


$

144,914



$

79




0.22

%


$

112,267



$

78




0.28

%

Money market accounts



229,864




137




0.24

%



213,311




148




0.28

%



189,033




191




0.40

%

Savings accounts



161,192




24




0.06

%



155,065




22




0.06

%



128,009




23




0.07

%

Time deposits:





































$250,000 and more



67,325




79




0.47

%



67,706




114




0.67

%



76,072




249




1.30

%

Less than $250,000



58,261




64




0.43

%



58,520




71




0.49

%



60,096




142




0.94

%

Total interest-bearing deposits


$

668,266



$

383




0.23

%


$

639,516



$

434




0.27

%


$

565,477



$

683




0.48

%

Total interest-bearing liabilities


$

668,266



$

383




0.23

%


$

639,516



$

434




0.27

%


$

565,477



$

683




0.48

%

Noninterest-bearing liabilities:





































Demand deposits



452,122












443,397












364,473










Other Liabilities



11,392












12,265












13,664










Total liabilities


$

1,131,780











$

1,095,178











$

943,614










Shareholders' equity



108,765












106,167












102,545










Total liabilities and shareholders' equity


$

1,240,545











$

1,201,345











$

1,046,159










Net interest income






$

10,436











$

10,029











$

9,528






Net interest spread











3.46

%











3.44

%











3.66

%

Interest expense as a percent of average earning assets











0.13

%











0.15

%











0.28

%

Net interest margin











3.56

%











3.56

%











3.86

%



(1)

  Income and yields are reported on tax-equivalent basis using a federal tax rate of 21%.

 

 

EAGLE FINANCIAL SERVICES, INC.

Reconciliation of Tax-Equivalent Net Interest Income

(dollars in thousands)




Three Months Ended




9/30/2021



6/30/2021



3/31/2021



12/31/2020



9/30/2020


GAAP Financial Measurements:





















Interest Income - Loans


$

10,049



$

9,749



$

9,408



$

9,249



$

9,312


Interest Income - Securities and Other Interest-Earnings Assets



733




664




608




741




838


Interest Expense - Deposits



383




434




487




592




683


Interest Expense - Other Borrowings
















Total Net Interest Income


$

10,399



$

9,979



$

9,529



$

9,398



$

9,467


Non-GAAP Financial Measurements:





















Add:  Tax Benefit on Tax-Exempt Interest Income - Loans


$

11



$

22



$

22



$

22



$

23


Add:  Tax Benefit on Tax-Exempt Interest Income - Securities



26




28




31




34




38


Total Tax Benefit on Tax-Exempt Interest Income


$

37



$

50



$

53



$

56



$

61


Tax-Equivalent Net Interest Income


$

10,436



$

10,029



$

9,582



$

9,454



$

9,528


 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/eagle-financial-services-inc-announces-2021-third-quarter-financial-results-and-quarterly-dividend-301411741.html

SOURCE Eagle Financial Services, Inc.