As used in this Management's Discussion and Analysis of Financial Condition and
Results of Operations ("MD&A"), the terms "Company," "AgroFresh," "we," "us" and
"our" refer to AgroFresh Solutions, Inc. and its consolidated subsidiaries,
unless the context otherwise requires or it is otherwise indicated.

The following discussion and analysis of the Company's financial condition and
results of operations should be read in conjunction with the unaudited condensed
consolidated financial statements and the notes thereto contained elsewhere in
this Report.

This MD&A contains the financial measures EBITDA and Adjusted EBITDA, which are
not presented in accordance with accounting principles generally accepted in the
United States of America ("GAAP"). These non-GAAP financial measures are being
presented because management believes that they provide readers with additional
insight into the Company's operational performance relative to earlier periods
and relative to its competitors and they are key measures used by the Company to
evaluate its performance. The Company does not intend for these non-GAAP
financial measures to be a substitute for any GAAP financial information.
Readers of this MD&A should use these non-GAAP financial measures only in
conjunction with the comparable GAAP financial measures. A reconciliation of
EBITDA and Adjusted EBITDA to the most comparable GAAP measure is provided in
this MD&A.

Note Regarding Forward-Looking Statements



All statements other than statements of historical fact included in this Report
including, without limitation, statements regarding the Company's financial
position, business strategy, the plans and objectives of management for future
operations and the outcome of negotiations with respect to the recent agreement
of the special committee of the Company's board of directors and Paine Schwartz
Partners, LLC ("Paine Schwartz") to pursue a transaction in which Paine Schwartz
would acquire all of the outstanding common stock of the Company, described
below under "Recent Developments" and whether any transaction will be
consummated in connection therewith, are forward looking statements. When used
in this Report, words such as "anticipate," "believe," "estimate," "expect,"
"intend" and similar expressions, as they relate to the Company or its
management, identify forward looking statements. Such forward looking statements
are based on the beliefs of management, as well as assumptions made by, and
information currently available to, management. Actual results and/or the timing
of events could differ materially from those contemplated by these
forward-looking statements due to a number of factors, including those discussed
under the heading "Risk Factors" in Part I, Item 1A of our Annual Report on Form
10-K for the year ended December 31, 2021 (the "2021 Form 10-K") as well as the
update to those Risk Factors disclosed in Part II, Item 1A of this Report. Any
forward-looking statements included in this Report are based only on information
currently available to the Company and speak only as of the date on which such
statements are made. The Company undertakes no obligation to publicly update any
forward-looking statement, whether written or oral, that may be made from time
to time, whether as a result of new information, future developments or
otherwise. All subsequent written or oral forward-looking statements
attributable to the Company or persons acting on behalf of the Company are
qualified in their entirety by this paragraph.

Business Overview

AgroFresh is a global leader in delivering innovative food preservation and
waste reduction solutions for fresh produce. The Company is empowering the food
industry with a range of integrated solutions designed to help growers, packers
and retailers improve produce freshness and quality while reducing waste.
AgroFresh has key products registered in over 50 countries, and supports
customers by protecting approximately 25,000 storage rooms globally. AgroFresh's
solutions range from near-harvest with Harvista™ and LandSpring™ to its flagship
post-harvest SmartFresh™ Quality System. Additional post-harvest freshness
solutions include fungicides that can be applied to meet various customer
operational requirements, in either a foggable (ActiMist™) or liquid (ActiSeal™)
delivery form. To supplement our near- and post-harvest product solutions, our
FreshCloud™ digital technology platform includes analytical, diagnostic and
tracking services that provide a range of value-added capabilities to help
customers optimize the quality of their produce. Beyond apples, SmartFresh
technology can provide ready-to-eat freshness for other fruits and vegetables
including avocados, bananas, melons, tomatoes, broccoli and mangos.

In December 2017, AgroFresh acquired a controlling interest in AgroFresh Fruit
Protection (formerly known as Tecnidex). With this acquisition, AgroFresh
expanded its industry-leading post-harvest presence into additional crops and
increased its penetration of the produce market in southern Europe, Latin
America and Africa. For over 40 years, AgroFresh Fruit Protection has been
helping fruit and vegetable producers offer clean, safe and high-quality
products to customers in 18 countries. AgroFresh Fruit Protection offers a
portfolio of post-harvest fungicides, coatings and disinfectants, packinghouse
equipment and associated consulting and after-sale services to improves the
quality and value of customers' fruit and vegetables while respecting the
environment. AgroFresh Fruit Protection further diversified AgroFresh's revenue
by allowing the Company to provide solutions and service to the citrus industry.

                                       24

--------------------------------------------------------------------------------

Tabl e of Contents



Freshness is the most important driver of consumer satisfaction when it comes to
produce and, at the same time, food waste is a major issue in the industry.
About one-third of the total food produced worldwide is lost or wasted each
year. Nearly 50% of all fresh fruits and vegetables are lost to spoilage.
AgroFresh plays a key role in the value chain by offering products and services
that maintain produce freshness and reduce waste.

AgroFresh's flagship SmartFresh Quality System regulates the post-harvest
ripening effects of ethylene, the naturally occurring plant hormone that
triggers ripening in certain fruits and vegetables. SmartFresh degrades
naturally, leaves no detectable residue and has been approved for use by many
domestic and global regulatory organizations. Harvista extends the Company's
proprietary technology into the field, including treatment of cherries early in
the growing season and near-harvest management of apples, pears and blueberries.
FreshCloud™ is our digital technology services platform, which continues to
expand. Launched in 2020, FreshCloud Quality Inspection is a proprietary
cloud-based mobile quality management service that digitizes what was formerly a
manual quality control process and captures, organizes and analyzes quality
metrics in real time. LandSpring™ is an innovative 1-MCP technology targeted to
transplanted vegetable seedlings. It is currently registered for use on
tomatoes, peppers and 14 other crops in the US. It reduces transplant shock,
resulting in less seedling mortality and faster crop establishment, which leads
to a healthier crop and improved yields.
AgroFresh's business is highly seasonal, driven by the timing of the apple and
pear harvests in the northern and southern hemispheres. The first half of the
year is when the southern hemisphere harvest occurs, and the second half of the
year is when the northern hemisphere harvest occurs. Since the northern
hemisphere harvest of apples and pears is typically larger, a significant
portion of our sales and profits are historically generated in the second half
of the year. In addition to this seasonality, factors such as weather patterns
may impact the timing of the harvest within the two halves of the year.

Recent Development



On October 24, 2022, a special committee of the Company's board of directors
agreed with Paine Schwartz to pursue a transaction in which Paine Schwartz would
acquire all of the outstanding common stock of the Company, which transaction
would be conditioned upon, among other things, approval of the holders of a
majority of the Common Stock owned by disinterested stockholders. This proposed
transaction is not yet certain and is subject to, among other things, Paine
Schwartz's satisfaction of confirmatory diligence and negotiation and execution
of definitive documentation. The potential timing of this proposed transaction,
if effected, is not yet known, and no agreement between Paine Schwartz and the
Company relating to the proposed transaction will be created unless definitive
documentation is executed and delivered by the appropriate parties.

Factors Affecting the Company's Results of Operations The Company's results of operations are affected by a number of external factors. Some of the more important factors are briefly discussed below.

Impact of COVID-19



In March 2020, the COVID-19 outbreak was declared a National Public Health
Emergency which continues to spread throughout the world and has adversely
impacted global activity and contributed to significant volatility in financial
markets. The outbreak could have a continued material adverse impact on economic
and market conditions and trigger a period of global economic slowdown. During
the nine months ended September 30, 2022, the COVID-19 pandemic did not have a
significant adverse impact on our results of operations. However, there were
numerous obstacles presented and some localized financial impacts of the
pandemic, including fluctuations in customer demand and spending pattern
changes. While the Company is following the requirements of governmental
authorities and taking additional preventative and protective measures to ensure
the safety of its workforce, including implementing remote working arrangements
and varying procedures for essential workforce, we cannot be 100% certain that
there will not be any incidents across our global operations that may cause
service interruptions. The rapid development and fluidity of this situation
precludes any prediction as to the ultimate impact of the coronavirus outbreak,
although the Company operates in an industry that thus far has not been as
severely impacted as others. Nevertheless, the outbreak presents some
uncertainty and risk with respect to the Company and its performance and
financial results.

Demand for the Company's Offerings



The Company sells to customers in approximately 50 countries and derives its
revenue by assisting growers and packers to optimize the value of their crops
primarily in the near and post-harvest periods. The Company's products and
services add value to customers by reducing food spoilage and extending the life
of perishable fruits. The Food and Agriculture Organization of the United
Nations has estimated that a growing global population will require a near
doubling of food production in developing countries by 2050 to meet the expected
demand of a worldwide population projected to reach 9 billion people.


                                       25
--------------------------------------------------------------------------------
  Tabl    e of     Contents
This global trend, among others, creates demand for the Company's solutions. The
Company's offerings are currently protected by patent filings in 45 countries.

The global produce market is a function of both the size and the yield of the
crop harvested; variations in either will affect total production. Given the
nature of the agricultural industry, weather patterns may impact total
production and the Company's resulting commercial opportunities. The Company
supports a diverse customer base whose end markets vary due to the type of fruit
and quality of the product demanded in their respective markets. Such variation
across end markets also affects demand for the Company's services.

Customer Pricing



The Company's offerings are priced based on the value they provide to the
Company's customers. From time to time, the Company adjusts the pricing of its
offerings to address market trends. The Company's offerings are priced based on
the value they provide to the Company's customers and based on market economic
factors including, but not limited to, inflation, currency exchange and
materials cost. The timing of pricing and economic factors could cause margin
fluctuation. In addition, the Company's pricing model may include rebate
arrangements for long-term agreements and/or significant volume achievements.

Integrated Direct Service Model

AgroFresh offers the Company's commercially available products, including
SmartFresh and Harvista, primarily through a direct service model. Sales and
sales support personnel maintain face-to-face relationships with customers year
round. Technical sales and support personnel work with customers to provide
value-added advisory services regarding the application of SmartFresh. The
actual application of SmartFresh is performed by service providers that are
typically third-party contractors. Harvista is applied through both ground and
aerial application, which are administered by third-party service providers or
made by our customers directly.

Most of the Company's service providers are operating under multi-year contracts. Management believes the quality and experience of its service providers deliver clear commercial benefits.

Seasonality



The Company's operations are subject to seasonal variation due to the timing of
the growing seasons around the world. For our core crops of apples and pears,
southern hemisphere growers harvest from late January to early May, and northern
hemisphere growers harvest from August through November. For citrus crops, there
are seasonal variations in this business due to the northern hemisphere citrus
harvest, which spans from October to March. Since the majority of the Company's
sales are in northern hemisphere countries, a proportionately greater share of
its revenue is realized during the second half of the year. There are also
variations in the seasonal demands from year to year depending on weather
patterns and crop size. This seasonality and variations in seasonal demand could
impact the ability to compare results between periods.

Foreign Currency Exchange Rates



With a global customer base and geographic footprint, the Company generates
revenue and incurs costs in a number of different currencies, with the Euro
comprising the most significant non-U.S. currency. As such, the Company has both
translation and transaction exposure to the fluctuations of exchange rates. The
translation exposure relates to the exchange rate impacts of measuring income
statements of foreign subsidiaries that do not use the U.S. Dollar as their
functional currency. Fluctuations in the value of these currencies relative to
the U.S. dollar can increase or decrease the Company's overall revenue and
profitability as stated in U.S. dollars, which is the Company's reporting
currency. In certain instances, if sales in a given geography have been
adversely impacted on a long-term basis due to foreign currency depreciation,
the Company has been able to adjust its pricing so as to mitigate the impact on
profitability. The transaction exposure relates to the revaluation of working
capital balances denominated in currencies other than the U.S. Dollar. Certain
countries experiencing significant exchange rate fluctuations have had, and may
continue to have, a significant impact on the Company's net sales, profitability
and cash flows.

Domestic and Foreign Operations



The Company has both domestic and foreign operations. Fluctuations in foreign
exchange rates, regional growth-related spending in R&D and marketing expenses,
and changes in local selling prices, among other factors, may impact the
profitability of foreign operations in the future.


                                       26
--------------------------------------------------------------------------------
  Tabl    e of     Contents
Critical Accounting Policies and Use of Estimates

Critical accounting policies are those accounting policies that can have a
significant impact on the presentation of our financial condition and results of
operations and that require the use of complex and subjective estimates based
upon management's judgment. Because of the uncertainty inherent in such
estimates, actual results may differ materially from these estimates. There have
been no material changes to our critical accounting policies and estimates
previously disclosed in the 2021 Form 10-K. For a description of our critical
accounting policies and estimates as well as a listing of our significant
accounting policies, see "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Critical Accounting Policies and Use of
Estimates" and "Note 2 - Basis of Presentation and Summary of Significant
Accounting Policies" in the 2021 Form 10-K. Goodwill is no longer considered a
critical accounting policy as the full balance was written off as of December
31, 2021.

An accounting policy is deemed to be critical if it requires an accounting
estimate to be made based on assumptions about matters that are highly uncertain
at the time the estimate is made, and if different estimates that reasonably
could have been used, or changes in the accounting estimates that are reasonably
likely to occur periodically, could materially impact the financial statements.
Management believes these critical accounting policies reflect its most
significant estimates and assumptions used in the preparation of the financial
statements.

                                       27
--------------------------------------------------------------------------------
  Tabl    e of     Contents
Results of Operations

The following table summarizes the results of operations for the three and nine months ended September 30, 2022 and September 30, 2021:



                                                   Three Months Ended September 30,                       Nine Months Ended September 30,
(in thousands)                                        2022                   2021                          2022                     2021
Net sales                                                   $47,764                $49,178                       $113,405                 $110,094
Cost of sales (excluding amortization, shown
separately below)                                            15,552                 15,035                         36,767                   32,453
Gross profit                                                 32,212                 34,143                         76,638                   77,641
Research and development expenses                             3,150                  3,329                          9,085                   10,123
Selling, general and administrative expenses                 13,537                 12,282                         39,763                   39,453
Amortization of intangibles                                  10,606                 10,830                         32,032                   32,092

Operating income (loss)                                       4,919                  7,702                        (4,242)                  (4,027)
Other (expense) income                                         (35)                  (299)                            479                   14,053

(Loss) gain on foreign currency exchange                    (3,299)                  (918)                        (9,373)                      436
Interest expense, net                                       (5,664)                (5,465)                       (15,703)                 (16,571)
(Loss) income before income taxes                           (4,079)                  1,020                       (28,839)                  (6,109)
Income taxes expense (benefit)                                  535                    208                        (2,687)                    2,175
Net (loss) income including non-controlling
interest                                                    (4,614)                    812                       (26,152)                  (8,284)
Less: Net loss attributable to
non-controlling interest                                      (476)                  (182)                          (911)                    (441)
Net (loss) income attributable to AgroFresh
Solutions, Inc.                                             (4,138)                    994                       (25,241)                  (7,843)
Less: Dividends on convertible preferred
stock                                                         6,663                  6,248                         19,632                   18,580
Net loss attributable to AgroFresh
Solutions, Inc. common stockholders                       ($10,801)               ($5,254)                      ($44,873)                ($26,423)



Comparison of Results of Operations for the three months ended September 30, 2022 versus the three months ended September 30, 2021.

Net Sales



Net sales were $47.8 million for the three months ended September 30, 2022, as
compared to net sales of $49.2 million for the three months ended September 30,
2021, a decrease of 2.9%. The impact of the change in foreign currency exchange
rates compared to the third quarter of 2021 decreased revenue by $3.0 million.
Excluding this impact, revenue increased approximately 3.1%, primarily driven by
leveraging a portfolio of diverse solutions. The SmartFresh diversification
category was driven by the early timing of sales in EMEA, while North America
experienced later timing of sales, which was partially offset by strong demand
for EthylBloc amid the recovering flower industry. SmartFresh for Apple
experienced growth in EMEA, Latin America, and APAC, which was partially offset
by the unfavorable conditions affecting the North American season.

Cost of Sales



Cost of sales was $15.6 million for the three months ended September 30, 2022,
as compared to $15.0 million for the three months ended September 30, 2021.
Excluding foreign currency translation impacts, which reduced gross profit by
$3.0 million as compared to the third quarter of 2021, gross profit increased
3.1%. Gross profit margin was 67.4% for the three months ended September 30,
2022 versus 69.4% for the three months ended September 30, 2021. The lower gross
margin primarily reflects the Company's strategic transition to a more
diversified product portfolio, unfavorable foreign currency translation, and
higher material costs associated with inflationary pressures, partially offset
by select price increases.

                                       28

--------------------------------------------------------------------------------

Tabl e of Contents

Research and Development Expenses



Research and development expenses were $3.2 million and $3.3 million for the
three months ended September 30, 2022 and September 30, 2021, respectively. The
decrease was primarily related to timing of projects.

Selling, General and Administrative Expenses



Selling, general and administrative expenses were $13.5 million for the three
months ended September 30, 2022, compared to $12.3 million for the three months
ended September 30, 2021, an increase of 10.2% driven primarily by commercial
investments.

Amortization of Intangibles

Amortization of intangible assets was $10.6 million for the three months ended September 30, 2022, compared to $10.8 million for the three months ended September 30, 2021.

Other (Expense) Income



The Company had no material other expense for the three months ended September
30, 2022 as compared to other expense of $0.3 million for the three months ended
September 30, 2021.

(Loss) Gain on Foreign Currency



Loss on foreign currency was $3.3 million for the three months ended September
30, 2022, as compared to a loss of $0.9 million for the three months ended
September 30, 2021. During the third quarter of 2022, foreign currency losses
were recognized related to U.S. dollar intercompany receivables from the euro,
Argentinian peso and South African rand, which grew weaker relative to the U.S.
dollar.

Interest Expense, Net

Interest expense was $5.7 million for the three months ended September 30, 2022,
as compared to $5.5 million for the three months ended September 30, 2021 due to
higher interest of $0.7 million on the long-term debt as a result of increased
interest rates offset by higher interest income on investments of $0.4 million.

Income Taxes



Income tax expense was $0.5 million for the three months ended September 30,
2022, compared to income tax expense of $0.2 million for the three months ended
September 30, 2021. For the three months ended September 30, 2022, the quarter's
largest effective tax rate modifications are related to changes in valuation
allowance positions related to certain foreign jurisdictions, taxable foreign
inclusions within the U.S. and certain non-deductible items.


Comparison of Results of Operations for the nine months ended September 30, 2022 versus the nine months ended September 30, 2021.

Net Sales



Net sales were $113.4 million for the nine months ended September 30, 2022, as
compared to net sales of $110.1 million for the nine months ended September 30,
2021, an increase of 3.0%. The impact of the change in foreign currency exchange
rates compared to the nine months ended September 30, 2021 reduced revenue by
$5.6 million. Excluding this impact, revenue increased approximately 8.1%,
primarily driven by leveraging a portfolio of diverse solutions. Each of the
Company's diversification categories generated growth in the nine months ended
September 30, 2022, led by Antimicrobials and Coatings market penetration and
expansion in EMEA. SmartFresh Diversification and Ethylbloc contributed to
growth in the Other 1-MCP category. This was partially offset by SmartFresh for
Apple declines in certain countries in Latin America and North America due to
unfavorable weather and timing events.

                                       29

--------------------------------------------------------------------------------

Tabl e of Contents

Cost of Sales



Cost of sales was $36.8 million for the nine months ended September 30, 2022, as
compared to $32.5 million for the nine months ended September 30, 2021.
Excluding foreign currency translation impacts, which reduced gross profit by
$2.2 million as compared to the prior year-to-date period, gross profit
increased 1.6%. Gross profit margin was 67.6% for the nine months ended
September 30, 2022 versus 70.5% for the nine months ended September 30, 2021.
The lower gross margin primarily reflects the Company's strategic transition to
a more diversified product portfolio, unfavorable foreign currency translation,
and higher material costs associated with inflationary pressures, partially
offset by price increases.

Research and Development Expenses



Research and development expenses were $9.1 million and $10.1 million for the
nine months ended September 30, 2022 and September 30, 2021, respectively. The
decrease was primarily related to timing of projects.

Selling, General and Administrative Expenses



Selling, general and administrative expenses were $39.8 million for the nine
months ended September 30, 2022, compared to $39.5 million for the nine months
ended September 30, 2021, an increase of 0.8%, driven primarily by the timing of
expenses.
Amortization of Intangibles

Amortization of intangible assets was $32.0 million for the nine months ended September 30, 2022, compared to $32.1 million for the nine months ended September 30, 2021.

Other Income



During the nine months ended September 30, 2022, the Company had other income of
$0.5 million related to the receipt of data sharing income. During the nine
months ended September 30, 2021 the Company had other income of $14.1 million
due to the receipt of proceeds from the settlement of a litigation matter.

(Loss) Gain on Foreign Currency



Loss on foreign currency was $9.4 million for the nine months ended September
30, 2022, as compared to a gain of $0.4 million for the nine months ended
September 30, 2021. During the nine months ended September 30, 2022, foreign
currency losses were recognized related to U.S. dollar intercompany receivables
from the euro, Argentinian peso and South African rand, which grew weaker
relative to the U.S. dollar along with losses due to the impact of
hyperinflationary accounting in Turkey and Argentina.


Interest Expense, Net



Interest expense was $15.7 million for the nine months ended September 30, 2022,
as compared to $16.6 million for the nine months ended September 30, 2021. The
decrease was primarily due to higher interest income on investments of $1.0
million, and lower debt amortization of $0.3 million offset by higher interest
of $0.5 million on the long-term debt.

Income Taxes



Income tax benefit was $2.7 million for the nine months ended September 30,
2022, compared to income tax expense of $2.2 million for the nine months ended
September 30, 2021. For the nine months ended September 30, 2022, the largest
effective tax rate modifications are related to changes in valuation allowance
positions related to certain foreign jurisdictions, taxable foreign inclusions
within the U.S. and certain non-deductible items.



                                       30
--------------------------------------------------------------------------------
  Tabl    e of     Contents
Non-GAAP Measures

The following tables set forth the non-GAAP financial measures of EBITDA,
Adjusted EBITDA and non-GAAP constant currency net sales. The Company believes
these non-GAAP financial measures provide meaningful supplemental information as
they are used by the Company's management to evaluate the Company's performance
(including for incentive bonuses and bank covenant reporting), are more
indicative of future operating performance of the Company, and facilitate a
better comparison among fiscal periods. These non-GAAP results are presented for
supplemental informational purposes only and should not be considered a
substitute for the financial information presented in accordance with GAAP.

The following is a reconciliation between the non-GAAP financial measures of EBITDA and Adjusted EBITDA to their most directly comparable GAAP financial measure, net loss including non-controlling interest:



                                                   Three Months Ended September 30,                       Nine Months Ended September 30,
(in thousands)                                       2022                    2021                          2022                    2021
GAAP net (loss) income including
non-controlling interest                                   ($4,614)                    $812                     ($26,152)                ($8,284)
Depreciation and amortization                                11,360                  11,522                        34,252                  34,122
Interest expense (1)                                          5,664                   5,465                        15,703                  16,571
Income taxes expense (benefit)                                  535                     208                       (2,687)                   2,175
Non-GAAP EBITDA                                              12,945                  18,007                        21,116                  44,584
Share-based compensation                                      1,096                     976                         3,411                   2,147
Severance related costs (2)                                      74                      29                           918                   1,616
Other non-recurring costs (3)                                   525                     242                         1,035                   1,762
Loss (gain) on foreign currency exchange
(4)                                                           3,299                     918                         9,373                   (436)

Other (income) expense (5)                                        -                     301                         (515)                     301
Litigation settlement                                             -                       -                             -                (14,392)
Total Adjustments                                             4,994                   2,466                        14,222                 (9,002)
Non-GAAP Adjusted EBITDA                                    $17,939                 $20,473                       $35,338                 $35,582



(1)  Interest on debt and accretion for debt discounts.
(2)  Severance costs related to restructuring and cost optimization initiatives.
(3)  Costs related to certain professional and other infrequent or non-recurring
fees, including those associated with refinancing efforts, litigation and M&A
related fees.
(4)  Relates to net gains and losses resulting from transactions denominated in
a currency other than the Company's functional currency.
(5)   Relates to non-recurring data compensation income.

The following is a reconciliation between net sales on a non-GAAP operational
basis to GAAP net sales:

                                                Three Months Ended September 30,                       Nine Months Ended September 30,
(in thousands)                                    2022                    2021                          2022                    2021
GAAP net sales                                           $47,764                 $49,178                      $113,405                $110,094
Impact from changes in foreign currency
exchange rates                                             2,963                       -                         5,611                       -
Non-GAAP operational net sales (1)                       $50,727                 $49,178                      $119,016                $110,094



(1)   The Company provides net sales on a constant currency basis to enhance
investors' understanding of underlying business trends and operating
performance, by removing the impact of foreign currency exchange rate
fluctuations. The impact from foreign currency, calculated on a constant
currency basis, is determined by applying prior period average exchange rates to
current year results.







                                       31

--------------------------------------------------------------------------------
  Tabl    e of     Contents
The following is a reconciliation between gross profit on a non-GAAP operational
basis to GAAP gross profit:
                                              Three Months Ended September 30,                         Nine Months Ended September 30,
(in thousands)                                  2022                     2021                           2022                     2021
GAAP gross profit                                      $32,212                  $34,143                        $76,638                  $77,641
Impact from changes in foreign
currency exchange rates                                  2,982                        -                          2,216                        -
Non-GAAP operational gross profit (1)                  $35,194                  $34,143                        $78,854                  $77,641



(1)   The Company provides gross profit on a constant currency basis to enhance
investors' understanding of underlying business trends and operating
performance, by removing the impact of foreign currency exchange rate
fluctuations. The impact from foreign currency, calculated on a constant
currency basis, is determined by applying prior period average exchange rates to
current year results.

                                       32

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses