On the occasion of opening the artparis- Abu Dhabi under the patronage of His Highness Sheikh Mohammed Bin Zayed Al Nahyan, Crown Prince of Abu Dhabi and Deputy Supreme Commander of the UAE Armed Forces, Abu Dhabi Commercail Bank has organized

Abu Dhabi Commercial Bank

Sheikh Zayed Street

P. O. Box: 939, Abu Dhabi http://www.adcb.com

Press Release: Immediate Release ABU DHABI COMMERCIAL BANK PJSC REPORTS FIRST QUARTER 2015 NET PROFIT OF AED 1.249 BN, AN INCREASE OF 13% YEAR ON YEAR, AND 22% QUARTER ON QUARTER

Abu Dhabi, 21 April 2015 - Abu Dhabi Commercial Bank PJSC ("ADCB" or the "Bank") today reported its financial results for the first quarter of 2015 ("Q1'15").

Financial highlights

Strong top and bottom line growth with a record return on equity and operating income for the quarter

(Q1'15 vs. Q1'14)

- Net profit up 13% to AED 1.249 bn

- Net profit attributable to equity shareholders up 31% to AED 1.248 bn

- Record quarterly operating income, up 15% to AED 2.192 bn

- Record quarterly net interest income and non-interest income, up 19% and 6% respectively to

AED 1.641 bn and AED 551 mn

- Net fees and commission income up 32% to AED 375 mn

- Record quarterly operating profit, up 17% to AED 1.492 bn

- Return on equity of 21.9% compared to 17.0% for Q1'14

Conservatively managed balance sheet with strong CASA (current & savings account) deposits contribution

- Net loans and advances increased by 532 mn to AED 141 bn over 31 December 2014

- Deposits from customers increased 2% to AED 128 bn over 31 December 2014

- Advances to stable resources improved to 86.6% from 88.5% as at 31 December 2014

- Low cost CASA deposits comprised 46% of total deposits compared to 45% as at 31 December 2014

Capital and liquidity position continue to be at industry leading levels

- Capital adequacy ratio of 19.49% and Tier 1 ratio of 15.73% as at 31 March 2015

- Net lender of AED 18 bn in the interbank markets as at 31 March 2015

Well managed cost base, continued improvement in cost of funds and strong asset quality metrics

- Cost to income ratio for the quarter improved to 31.9% compared to 32.9% in Q1'14

- Cost of funds for the quarter improved to 85 bps from 97 bps in Q1'14

- As at 31 March 2015, NPL and provision coverage ratios were 3.2% and 134.1% respectively

1

Commenting on the Bank's performance Ala'a Eraiqat, Member of the Board and Group Chief Executive Officer, said:

"The Bank had a very good start to the year, reporting a record return on equity of 21.9% and a record operating income of AED 2.192 bn for the first quarter in 2015, crossing the AED 2 bn mark in operating income for the first time and delivering a net profit of AED 1.249 bn, up 13% year on year. Excluding income attributable to non- controlling interests, net profit attributable to equity shareholders grew by 31% in Q1'15.
Our strong results reflect the strength of our franchise and on-going customer demand for our products and services in a challenging and competitive environment, while we continue to pro-actively manage our cost base, in turn driving an improvement in our profitability.
We continue to focus on sustainable growth by striking a balance between ambition and discipline as we strive to create the most valuable bank in the UAE and a better way to bank for our customers.
All of our businesses contributed to these strong set of results reported by the Bank, demonstrating the diversity of our franchise and our dedication to disciplined execution and customer centricity.
We are pleased with our first quarter results and remain positive about future growth. Whilst markets remain competitive, we are confident that with our resilient balance sheet and robust strategic pillars, we can deliver sustainable growth for our customers and shareholders."

Deepak Khullar, Group Chief Financial Officer, commented on the results:

"ADCB reported strong top and bottom line growth in the first quarter of 2015. Our capital adequacy ratio continues to be at industry leading levels at 19.49% compared to 21.03% as at 31 December2014, the decline was mainly due to dividend payments in Q1'15. Even with significantly high levels of capital, our businesses have delivered a record return on equity of 21.9%, which is amongst the highest in our peer group.
Our cost base is efficiently managed, with a cost to income ratio of 31.9% for the quarter and asset quality metrics continue to remain strong, with a provision coverage of 134.1% and cost of risk reported at 60 bps.
Our fee income reported solid growth, up 32% year on year and contributed 68% towards total non-interest income, compared to 55% in Q1'14, demonstrating our commitment to diversify our revenue stream and our increased
emphasis on fee income generation across the Bank."

2

Abu Dhabi Commercial Bank

Sheikh Zayed Street

P. O. Box: 939, Abu Dhabi http://www.adcb.com

Press Release: Immediate Release ABU DHABI COMMERCIAL BANK PJSC REPORTS FIRST QUARTER 2015 NET PROFIT OF AED 1.249 BN, AN INCREASE OF 13% YEAR ON YEAR, AND 22% QUARTER ON QUARTER

Abu Dhabi, 21 April 2015 - Abu Dhabi Commercial Bank PJSC ("ADCB" or the "Bank") today reported its financial results for the first quarter of 2015 ("Q1'15").

Income statement highlights

AED mn

Q1'15

Q4'14

Q1'14

QoQ

Change %

YoY Change %

Total net interest and Islamic financing income

1,641

1,392

1,380

18

19

Non - interest income

551

493

520

12

6

Operating income

2,192

1,885

1,901

16

15

Operating expenses

(700)

(709)

(625)

(1)

12

Operating profit

1,492

1,176

1,276

27

17

Impairment allowances

(241)

(154)

(174)

57

39

Overseas income tax expense

(2)

1

1

NA

NA

Net profit for the period

1,249

1,023

1,103

22

13

Net profit attributable to equity shareholders

1,248

1,022

953

22

31

EPS (AED)

0.23

0.19

0.16

0.04

0.07

Balance sheet highlights

AED mn

March'15

Dec'14

March'14

QoQ

change %

YoY Change %

Total assets

206,886

204,019

186,103

1

11

Net loans and advances

141,095

140,562

132,197

0

7

Deposits from customers

128,471

126,011

115,704

2

11

Ratios (%)

March'15

Dec'14

March'14

Change bps

Change bps

CAR (Capital adequacy ratio)

19.49

21.03

20.15

(154)

(66)

Tier I ratio

15.73

17.01

15.57

(128)

16

Advances to stable resources

86.6

88.5

93.7

(190)

(710)

ROE (Return on equity)

21.9

18.4

17.0

350

490

ROAA (Return on average assets)

2.33

2.01

1.83

32

50

There could be inconsistencies in totals due to rounding errors

Key indicators

Net profit

(AED mn)

Earnings per share

(EPS - AED)

Return on equity

(ROE %)*

Return on average assets

(ROAA %)*

1,249

0.23

0.16

21.9

17.0

2.33

1.83

Q1'15 Q1'14

Q1'15 Q1'14

Q1'15 Q1'14

Q1'15 Q1'14

* Annualised, for ROE/ROA calculations, net profit attributable to equity shareholders is considered, i.e., net profit after deducting minority interest and interest expense on Tier 1 capital notes

3

Strong top and bottom line growth with a record return on equity and operating income for the quarter

The Bank reported a net profit of AED 1,249 mn compared to AED 1,103 mn in Q1'14, an increase of 13% year on year and 22% quarter on quarter. Excluding income attributable to non-controlling interests, net profit attributable to equity shareholders grew by 31% to AED 1,248 mn in Q1'15.

Basic earnings per share were AED 0.23 compared to AED 0.16 in Q1'14, an increase of 44% year on year.

Record ROE for the quarter at 21.9% compared to 17.0% in Q1'14 and ROAA for Q1'15 at 2.33% compared to

1.83% in Q1'14.

Record quarterly operating income, crossing the AED 2 bn mark for the first time at AED 2,192 mn, an increase of

15% over Q1'14, supported by a healthy growth in both net interest income and non-interest income. Total net interest and Islamic financing income grew 19% to AED 1,641 mn and non-interest income grew by 6% to AED 551 mn in Q1'15.

Diversified revenue stream with each business segment contributing to top and bottom line growth

Percentage contribution to operating income


31 March 2015

Total operating income = AED 2,192 mn

Consumer banking 39%

Property management 4%

Wholesale banking 35%

Treasury and investments 22%

Net fees and commission income reported a significant growth year on year, up 32% reaching AED 375 mn in Q1'15. This was primarily attributable to higher corporate banking fees, up 46% year on year at AED 157 mn, and higher retail banking fees, up 13% year on year at AED 220 mn. Net fees and commission income accounted for

68% of total non-interest income in Q1'15, compared to 55% in Q1'14. Net trading income for Q1'15 was
reported at AED 123 mn, 30% lower year on year mainly on account of funds de-consolidation on 31 March 2014. This was partially offset by higher gains from dealing in foreign currencies, up 68% year on year at AED 106 mn in Q1'15.

Record quarterly operating profit before impairment allowances at AED 1,492 mn in Q1'15, up 17% year on year.

Continued improvement in cost of funds and efficiently managed cost base

Cost of funds for the quarter improved further to 85 bps compared to 97 bps in Q1'14. This was primarily on account of a higher proportion of low cost CASA deposits (comprised 46% of total customer deposits) combined with an efficiently managed wholesale funding strategy and lower EIBOR, which resulted in a lower interest

expense reported at AED 351 mn in Q1'15.

4

Cost of funds

(%)

0.97%

0.85%

Q1'15 Q1'14

Net interest margin

(%)

3.60%

3.35%

Q1'15 Q1'14

Asset yield

(%)

4.37%

4.22%

Q1'15 Q1'14

Cost to income ratio for the quarter improved to 31.9% compared to 32.9% in Q1'14. Operating expenses for

Q1'15 were AED 700 mn, an increase of 12% year on year as the Bank continued to invest in people, infrastructure and IT systems.

Conservatively managed balance sheet, strong CASA (current and savings account) deposits contribution

As at 31 March 2015, total assets reached AED 207 bn, representing an increase of 11% year on year and 1%

quarter on quarter.

Gross loans and advances increased by AED 502 mn to AED 147,842 mn as at 31 March 2015. 90% of gross loans were within the UAE, in line with the Bank's UAE centric strategy. Total customer deposits increased 2% to AED

128,471 mn as at 31 March 2015. As at 31 December 2015, advances to stable resources was 86.6% and loan to
deposit ratio was 109.83% compared to 111.55% as at 31 December 2014.

Strong liquidity and capital position at industry leading levels

As at 31 March 2015, the Bank's capital adequacy ratio was 19.49% compared to 21.03% as at 31 December 2014.

The decline in CAR was mainly on account of dividend payments of AED 2.1 bn in Q1'15 and a change in asset mix. Tier I ratio was 15.73% compared to 17.01% as at 31 December 2014. The capital adequacy ratio minimum requirement stipulated by the UAE Central Bank is 12% and Tier I minimum requirement is 8%.

As at 31 March 2015, the Bank was a net lender of AED 18 bn in the interbank markets, and the liquidity ratio improved to 25.5% from 22.9% as at 31 March 2014.

As at 31 March 2015, investment securities portfolio totaled AED 21,678 mn providing further liquidity for the

Bank with 98% of the portfolio invested in available for sale investments in government securities and bonds.

Capital adequacy ratio Tier I ratio

19.49%

21.03%

21.21%

15.73%

17.01%

16.62%

March'15 2014 2013

March'15 2014 2013

5

Strong asset quality metrics

As at 31 March 2015, NPL and provision coverage ratios were 3.2% and 134.1% respectively, whilst cost of risk for

Q1'15 was 60 bps.

Charges for impairment allowances on loans and advances, net of recoveries amounted to AED 241 mn in Q1'15.

As at 31 March 2015, the Bank's collective impairment allowance balance was AED 3,034 mn, 2.13% of credit risk weighted assets and the individual impairment balance stood at AED 3,713 mn.

March'15

2014

2013

2012

2011

2010

Cost of risk

0.60% 0.48% 0.90% 1.20%

1.73%

2.61%

NPL ratio


3.2% 3.1%

4.1%

Provision coverage ratio



134.1% 137.1%

109.7%

Awards 2015

March'15 2014 2013

March'15 2014 2013

"Best Cash Man ag emen t" Ban ker Mid d le East

"Best Trad e Fin an ce Offerin g " Ban ker Mid d le East

"Best Trad e Fin an ce Pro vid er in th e UAE"

Euromoney Award

"Best Co rp o rate Go vern an ce

Award 2015"

World Finance

"Best fo r Cash Man ag emen t in th e UAE"

Euromoney Award

"Best Ban k fo r Cash

Man ag emen t in th e Mid d le East"

Glo bal Fin an ce

"Best Trad e Fin an ce Ban k in UAE"

Glo bal Fin an ce

"Best Custo mer Service - Corporate Banking"

Ban ker Mid d le East

"Best Supply Chain Finance

Pro vid er Award - Mid d le East"

Glo bal Fin an ce

About ADCB (31 March 2015):

ADCB was formed in 1985 and as at 31 March 2015 employed over 4,000 people from 62 nationalities, serving over 600,000 retail customers and approximately 50,000 corporate and SME clients in 48 branches, 4 pay offices and 2 branches in India, 1 branch in Jersey and a representative office in London. As at 31 March 2015, ADCB's total assets were AED 207 bn.

ADCB is a full-service commercial bank which offers a wide range of products and services such as retail banking, wealth management, private banking, corporate banking, commercial banking, cash management, investment banking, corporate finance, foreign exchange, interest rate and currency derivatives and Islamic products, project finance and property management services.

ADCB is owned 58.08% by the Government of Abu Dhabi (Abu Dhabi Investment Council). Its shares are traded on the Abu Dhabi

Securities Exchange. As at 31 March 2015, excluding treasury shares, ADCB's market capitalisation was AED 34 bn.

For further details please contact:

Corporate Communications

Majdi Abd El Muhdi

E: majdi.a@adcb.com

Investor Relations

Denise Caouki

E: adcb_investor_relations@adcb.com

6

This document has been prepared by Abu Dhabi Commercial Bank PJSC ("ADCB") for information purposes only. The information, statements and opinions contained in this presentation do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to buy any securities or financial instruments or any advice or recommendation with respect to such securities or other financial instruments. This document is not intended for distribution in any jurisdiction in which such distribution would be contrary to local law or reputation.

The material contained in this press release is intended to be general background information on ADCB and its activities and does not purport to be complete. It may include information derived from publicly available sources that have not been independently verified. No representation or warranty is made as to the accuracy, completeness or reliability of the information. It is not intended that this document be relied upon as advice to investors or potential investors, who should consider seeking independent professional advice depending on their specific investment objectives, financial situation or particular needs.

This document may contain certain forward-looking statements with respect to certain of ADCB's plans and its current goals and expectations relating to future financial conditions, performance and results. These statements relate to ADCB's current view with respect to future events and are subject to change, certain risks, uncertainties and assumptions which are, in many instances, beyond ADCB's control and have been made based upon management's expectations and beliefs concerning future developments and their potential effect upon ADCB.

By their nature, these forward-looking statements involve risk and uncertainty because they relate to future events and circumstances which are beyond ADCB's control, including, among others, the UAE domestic and global economic and business conditions, market related risks such as fluctuations in interest rates and exchange rates, the policies and actions of regulatory and Governmental authorities, the impact of competition, the timing impact and other uncertainties of future acquisition or combinations within relevant industries.

As a result, ADCB's actual future condition, performance and results may differ materially from the plans, goals and expectations set out in ADCB's forward-looking statements and persons reading this document should not place reliance on forward-looking statements. Such forward- looking statements are made only as at the date on which such statements are made and ADCB does not undertake to update forward-looking statements contained in this document or any other forward-looking statement it may make.

7

distributed by