Management's discussion and analysis of financial condition and results of
operations should be read in conjunction with the unaudited Consolidated
Financial Statements and footnotes for the quarter ended March 11, 2020 included
in Item 1 of Part I of this Quarterly Report on Form 10 (this "Form 10-Q"), and
the audited Consolidated Financial Statements included in our Annual Report on
Form 10-K for the fiscal year ended August 28, 2019.

The following presents an analysis of the results and financial condition of our continuing operations. Except where indicated otherwise, the results of discontinued operations are excluded from this discussion.



The following table sets forth selected operating data as a percentage of total
sales (unless otherwise noted) for the periods indicated. All information is
derived from the accompanying consolidated statements of income.

Percentages in the table on the following page may not total due to rounding.


                                       34
--------------------------------------------------------------------------------


                                                                    Quarter Ended                                                     Two Quarters Ended
                                                         March 11,                   March 13,                 March 11,                March 13,
                                                            2020                       2019                      2020                     2019
                                                         (12 weeks)                 (12 weeks)                (28 weeks)               (28 weeks)
Restaurant sales                                                  88.1  %                   87.8  %                   87.9  %                 88.2  %
Culinary contract services                                        10.2  %                   10.1  %                   10.2  %                  9.6  %
Franchise revenue                                                  1.7  %                    1.9  %                    1.8  %                  2.1  %
Vending revenue                                                      -  %                    0.1  %                    0.1  %                  0.1  %
TOTAL SALES                                                      100.0  %                  100.0  %                  100.0  %                100.0  %

STORE COSTS AND EXPENSES:
(As a percentage of restaurant sales)

Cost of food                                                      28.8  %                   27.8  %                   28.7  %                 27.6  %
Payroll and related costs                                         39.4  %                   37.8  %                   38.8  %                 37.9  %
Other operating expenses                                          16.7  %                   17.5  %                   17.3  %                 17.8  %
Occupancy costs                                                    6.3  %                    6.4  %                    6.1  %                  6.4  %
Vending revenue                                                      -  %                   (0.1) %                   (0.1) %                 (0.1) %
Store level profit                                                 8.9  %                   10.7  %                    9.2  %                 10.4  %

COMPANY COSTS AND EXPENSES:
(As a percentage of total sales)

Opening costs                                                      0.0  %                    0.0  %                    0.0  %                  0.0  %
Depreciation and amortization                                      3.9  %                    4.3  %                    3.9  %                  4.6  %
Selling, general and administrative expenses                       9.9  %                   10.4  %                   10.4  %                 10.0  %
Other Charges                                                      2.2  %                    1.7  %                    1.7  %                  1.4  %
Provision for asset impairments and restaurant
closings                                                           1.0  %                    1.6  %                    1.1  %                  1.4  %
Net gain on disposition of property and equipment                 (3.7) %                  (17.0) %                   (1.5) %                 (7.0) %

Culinary Contract Services Costs
(As a percentage of Culinary Contract Services
sales)

Cost of culinary contract services                                91.5  %                   89.0  %                   91.5  %                 91.2  %
Culinary segment profit                                            8.5  %                   11.0  %                    8.5  %                  8.8  %

Franchise Operations Costs
(As a percentage of Franchise revenue)

Cost of franchise operations                                      35.3  %                   17.4  %                   34.0  %                 14.2  %
Franchise segment profit                                          64.7  %                   82.6  %                   66.0  %                 85.8  %

(As a percentage of total sales)
Total costs and expenses
INCOME (LOSS) FROM OPERATIONS                                     (3.5) %                   11.0  %                   (5.5) %                  1.4  %
Interest income                                                    0.0  %                    0.0  %                    0.0  %                  0.0  %
Interest expense                                                  (2.1) %                   (2.1) %                   (2.1) %                 (1.8) %
Other income, net                                                  0.2  %                    0.1  %                    0.2  %                  0.0  %

Income (loss) before income taxes and discontinued operations

                                                        (5.4) %                    9.0  %                   (7.3) %                 (0.4) %
Provision for income taxes                                         0.1  %                    0.1  %                    0.1  %                  0.1  %
Income (loss) from continuing operations                          (5.5) %                    8.9  %                   (7.4) %                 (0.5) %
Loss from discontinued operations, net of income
taxes                                                              0.0  %                    0.0  %                    0.0  %                  0.0  %
NET INCOME (LOSS)                                                 (5.5) %                    8.9  %                   (7.4) %                 (0.5) %


                                       35

--------------------------------------------------------------------------------



Although store level profit, defined as restaurant sales less cost of food,
payroll and related costs, other operating expenses, and occupancy costs is a
non-GAAP measure, we believe its presentation is useful because it explicitly
shows the results of our most significant reportable segment. The following
table reconciles between store level profit, a non-GAAP measure, to loss from
continuing operations, a GAAP measure:

                                                            Quarter Ended                                    Two Quarters Ended
                                                    March 11,           March 13,          March 11,           March 13,
                                                       2020               2019                2020               2019
                                                    (12 weeks)         (12 weeks)          (28 weeks)         (28 weeks)
                                                            (In thousands)                                     (In thousands)
Store level profit                                 $   5,376          $    7,006          $  13,184          $  16,233

Plus:


Sales from culinary contract services                  6,998               7,543             16,772             17,039
Sales from franchise operations                        1,158               1,421              2,865              3,644

Less:
Opening costs                                              2                  11                 14                 44
Cost of culinary contract services                     6,400               6,717             15,348             15,532
Cost of franchise operations                             409                 247                974                519
Depreciation and amortization                          2,677               3,222              6,440              8,126
Selling, general and administrative expenses           6,816               7,753             16,974             17,763
Other Charges                                          1,509               1,263              2,748              2,477
Provision for asset impairments and restaurant
closings                                                 661               1,195              1,770              2,422
Net gain on disposition of property and equipment     (2,527)            (12,651)            (2,498)           (12,501)
Interest income                                           (5)                (19)               (28)               (19)
Interest expense                                       1,473               1,554              3,435              3,269
Other income, net                                       (148)                (55)              (388)               (86)
Provision for income taxes                                62                  93                156                213
Income (loss) from continuing operations           $  (3,797)         $    

6,640 $ (12,124) $ (843)





The following table shows our restaurant unit count as of August 28, 2019 and
March 11, 2020.

Restaurant Counts:

                            August 28,      FY20 YTDQ2      FY20 YTDQ2      March 11,
                               2019          Openings        Closings         2020
Luby's Cafeterias                 79               -              (1)            78
Fuddruckers Restaurants           44               -              (5)            39
Cheeseburger in Paradise           1               -               -              1

Total                            124               -              (6)           118











                                       36

--------------------------------------------------------------------------------

Overview

Luby's, Inc. ("Luby's", the "Company", "we", "us", or "our") is a multi-branded
company operating in the restaurant industry and in the contract food services
industry. Our primary brands include Luby's Cafeteria, Fuddruckers - World's
Greatest Hamburgers®, Luby's Culinary Contract Services and Cheeseburger in
Paradise.

We are headquartered in Houston, Texas. Our corporate headquarters is located at
13111 Northwest Freeway, Suite 600, Houston, Texas 77040, and our telephone
number at that address is (713) 329-6800. Our website is www.lubysinc.com. The
information on our website is not, and shall not be deemed to be, a part of this
Form 10-Q or incorporated by reference into any of our other filings with the
SEC.

As of March 11, 2020, we owned and operated 118 restaurants, of which 78 are
traditional cafeterias, 39 are gourmet hamburger restaurants, and one is a
casual dining restaurant and bar. These establishments are located in close
proximity to retail centers, business developments and residential areas mostly
throughout the United States. Included in the 118 restaurants that we own and
operate are 12 restaurants located at six property locations where we operate a
side-by-side Luby's Cafeteria and Fuddruckers on the same property. We refer to
these locations as "Combo locations."

As of March 11, 2020, we operated 28 Culinary Contract Services locations. We
operated 22 of these locations in the Houston, Texas area, three in Dallas,
Texas, three in the Texas Lower Rio Grande Valley, two in San Antonio, Texas,
one in northwest Texas one in Kansas, and one in North Carolina. Luby's Culinary
Contract Services currently provides food service management to hospitals,
corporate dining facilities, sports stadiums, and a senior care facility.

As of March 11, 2020, we had 37 franchise owners operating 90 Fuddruckers restaurants. Our largest 6 franchise owners own five to twelve restaurants each and 12 franchise owners each own two to four restaurants. The 19 remaining franchise owners each own one restaurant.

Recent Developments



Special Committee Update
On June 3, 2020, the Company announced that, upon the recommendation of a
Special Committee of the Board of Directors, the full Board approved a plan to
pursue the sale of the Company's operating divisions and assets, including its
real estate assets, and distribute the net proceeds to stockholders after
payment of the Company's debts and other obligations. During the sale process,
certain of the Company's restaurants will remain open to continue serving our
guests. The decision by the Company's Board of Directors follows a comprehensive
review of the Company's operations and assets led by a Special Committee, which
reviewed a range of strategic alternatives available to the Company with the
objective of maximizing stockholder value.
The Company has not established a definitive timeframe for completing this
process which most likely will lead to the adoption by the Board of Directors of
a formal plan of sale and proceeds distribution followed by an orderly wind down
of any remaining operations. Such a plan of sale and proceeds distribution, if
adopted by the Board, would require stockholder approval. There can be no
assurance such a plan of sale and proceeds distribution will be adopted by the
Board or approved by stockholders. The Company has retained Duff & Phelps
Securities, LLC to assist it with the sale of Luby's Cafeteria and Culinary
Contract Services and has retained Brookwood Associates LLC to assist it with
the sale of Fuddruckers.

COVID-19 Pandemic
On March 13, 2020, President Trump declared a national emergency in response to
the novel coronavirus disease ("COVID-19") pandemic. On March 19, 2020, Governor
Greg Abbott of Texas issued a public health disaster for the state of Texas to
bring the entire state in line with CDC guidelines including, (1) closing of
schools statewide, (2) ban on dine-in eating and gatherings of groups of more
than 10 people, and (3) closing of gyms and bars. Governor Abbott followed with
an essential services order on March 31, 2020, requiring anyone who is not
considered an essential, critical infrastructure worker to stay home except for
essential activity, essential businesses, essential government functions and
critical care facilities. Most other states, including those states where we
operate, have issued similar orders. The governor of Texas began relaxing some
restrictions on businesses operating in Texas beginning May 1, 2020, which
permitted a gradual reopening of businesses, including restaurants, with
modified operations..
                                       37
--------------------------------------------------------------------------------

The spread of the COVID-19 pandemic has affected the United States economy, our
operations and those of third parties on which we rely. Beginning on March 17,
2020, we began suspending on-premise dining at our restaurants and substantially
all employees at those locations were placed on furlough. By March 31, 2020 we
had suspended on-premise dining at all 118 of our company-owned restaurants and
had suspended all operations at 50 of our Luby's Cafeteria's, 36 company-owned
Fuddruckers restaurants and our one Cheeseburger in Paradise restaurant. The 28
Luby's Cafeteria's and 3 Fuddruckers restaurants that remained open were
providing take-out, drive-through and curbside pickup, or delivery with reduced
operating hours and on-site staff. In addition, more than 50 percent of our
general and administrative staff were placed on furlough and salaries were
temporarily reduced by 50 percent for the remaining general and administrative
staff and other salaried employees, including all senior management.
Furthermore, our franchise owners suspended operations or moved to limited
food-to-go operations at their locations, reducing the number of franchise
locations in operation to 37 from 90.
Beginning in May 2020, we began to gradually reopen the dining rooms with
state-mandated limits on guest capacity at the 28 Luby's locations and 3
Fuddruckers locations that had been previously operating with food-to-go service
only. We also began to reopen restaurants that were temporarily closed. As of
the date of this filing, there were 31 Luby's Cafeteria's and 8 Fuddruckers
restaurants operating, all of which had their dining rooms open at limited
capacity; these restaurants were operating at approximately 75% to 80% of their
pre-pandemic weekly sales levels. Additionally, there were 59 franchise
locations in operation as of the date of this release.
The full extent and duration of the impact of the COVID-19 pandemic on our
operations and financial performance is currently unknown, and depends on future
developments that are uncertain and unpredictable, including the duration of the
spread of the pandemic, its impact of capital and financial markets on a
macro-scale and any new information that may emerge concerning the severity of
the virus, its spread to other regions, the actions to contain the virus or
treat its impact, and consumer attitudes and behaviors, among others.
We are currently evaluating the potential short-term and long-term implications
of the COVID-19 pandemic on our consolidated financial statements. The potential
impacts will occur as early as the third quarter of fiscal 2020, and include,
but are not limited to: impairment of long-lived assets, including property and
equipment, definite-lived intangible assets and operating lease right-of-use
assets related to our restaurants, impairment of goodwill and collectability of
receivables.
Payroll Protection Plan (PPP) Loan and Credit Facility Debt Modification
On April 21, 2020 we entered into a promissory note with Texas Capital Bank,
N.A., effective April 12, 2020 that provides for a loan in the amount of $10.0
million (the "PPP Loan") pursuant to the Paycheck Protection Program under the
Coronavirus Aid, Relief and Economic Security Act (the "CARES Act"). The PPP
Loan matures on April 12, 2022 and bears interest at a rate of 1.0% per annum.
Monthly amortized principle and interest payments are deferred for six months
after the date of disbursement. The PPP Loan funds were received on April 21,
2020. The PPP Loan contains events of default and other provisions customary for
a loan of this type. The Payroll Protection Program provides that the use of PPP
Loan amount shall be limited to certain qualifying expenses and may be partially
forgiven in accordance with the terms of CARES Act to the extent applicable. We
are not yet able to determine the amount that might be forgiven.
Additionally, we entered into the Third Amendment to Credit Agreement, dated
April 21, 2020 (the "Third Amendment"). The Credit Agreement is further
described in the Debt section below. The Third Amendment permitted us to incur
indebtedness under the PPP Loan and terminated the $5.0 million undrawn portion
of the delayed draw term loan upon receipt of the PPP Loan. Effective with this
Third Amendment we have no undrawn borrowing capacity under the Credit
Agreement.
Going Concern
The Company sustained a net loss of approximately $15.2 million and cash flow
from operations was a use of cash of approximately $13.1 million in fiscal year
ended August 28, 2019. In the two quarters ended March 11, 2020 (a period prior
to the COVID-19 pandemic), the Company sustained a net loss of $12.1 million and
cash flow from operations was a use of cash of $5.9 million. On March 13, 2020,
shortly after the end of the Company's second quarter, President Trump declared
a national emergency in response to the COVID-19 pandemic followed by Governor
Greg Abbott of Texas issuing a public health disaster for the state of Texas on
March 19, 2020. The Company took the necessary actions described "COVID-19
Pandemic", above, which further stressed the liquid financial resources of the
Company. In response, the company borrowed the remaining $1.4 million available
on its revolving line of credit with MSD Capital, borrowed $2.5 million on its
Delayed Draw Term Loan, and applied for and received a $10.0 million PPP Loan as
described above. As of the date of this filing, the Company has no undrawn
borrowing capacity under the Credit Agreement. Further, the Company does not
believe that it would be able to secure any additional debt financing currently.
The full extent and duration of the impact of the COVID-19 pandemic on our
operations and financial performance is currently unknown. The Company's
continuation as a going concern is dependent on its ability to generate
sufficient cash flows from operations and its ability to generate proceeds from
real estate property sales to meet its obligations. The above conditions and
                                       38
--------------------------------------------------------------------------------

events, in the aggregate, raise substantial doubt about the Company's ability to
continue as a going concern. Notwithstanding the aforementioned substantial
doubt, the accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. The financial
statements do not include any adjustments to reflect the possible future effects
on the recoverability and classification of assets or the amounts and
classification of liabilities that may result should the Company be unable to
continue as a going concern Management has assessed the Company's ability to
continue as a going concern as of the balance sheet date, and for at least one
year beyond the financial statement issuance date. The assessment of a company's
ability to meet its obligations is inherently judgmental.
On June 3, 2020, the Company announced that the Board of Directors of the
Company will aggressively pursue a sale of its operations and assets and
distribute the net proceeds to our stockholder, after payment of debt and other
obligations. This course of action is more fully explained in "Special Committee
Update" above. We have not established a timeframe, nor have we committed to a
plan, but such a plan could extend beyond one year. Until an actionable plan is
approved, we believe we will be able to meet our obligations for the next 12
months when they come due through 1) cash flow from operating certain
restaurants, 2) available cash balances, and 3) proceeds generated from real
estate property sales as discussed below.
Throughout April and May of 2020, the Company reviewed and modified many aspects
of its operating plan within its restaurants and corporate overhead. The Company
is now operating at an increased level of operational cost efficiency. These
efforts are expected to mitigate the adverse impacts of COVID-19. Additionally,
the sale of some assets will likely be necessary for the Company to generate
cash to fund its operations. The Company has historically been able to
successfully generate proceeds from property sales. Although the Company has
been successful in these endeavors in the past, there are no assurances the
Company will generate sufficient funds to meet all its obligations as they
become due. The following conditions were considered in management's evaluation
of going concern and its efforts to mitigate that concern:
•Revamping restaurant operations to generate cost efficiencies resulting in
higher restaurant operating margins even if sales levels do not return to
pre-COVID-19 pandemic levels. As the restaurants adapted to the new operating
environment, a lower cost labor model was deployed, food costs declined as menu
offerings were concentrated among the historically top selling items, and
various restaurant service and supplier costs were reevaluated.
•Restructuring of corporate overhead earlier in calendar 2020 prior to the
pandemic, including a transition to 3rd party provider for certain accounting
and payroll function. Significant further restructuring took place in April and
May of 2020, as we reviewed all corporate service providers, information
technology needs, and personnel requirements to support a reduced level of
operations going forward.
•Securing the PPP Loan which was necessary for funding continuing operations. We
believe that a portion of the loan will be eligible for forgiveness; however,
that amount cannot currently be calculated.
•Continued efforts to close real estate sales transactions with anticipated
aggregate sales proceeds in excess of $20.0 million prior to the end of fiscal
2020. In addition, we have identified other real estate properties that may be
sold to generate funds for ongoing operations should the identification of a
buyer for one or more of the operating divisions not occur timely.
We believe these plans are sufficient to overcome the significant doubt whether
we can meet our liquidity needs for the 12 months from the issuance of these
financial statements. However, we can not predict with certainty that these
efforts will be successful or sufficient.
Accounting Periods
The Company's fiscal year ends on the last Wednesday in August. Accordingly,
each fiscal year normally consists of 13 four-week periods, or accounting
periods, accounting for 364 days in the aggregate. However, every fifth or sixth
year, we have a fiscal year that consists of 53 weeks, accounting for 371 days
in the aggregate. The first fiscal quarter consists of four four-week periods,
or 16 weeks, and the remaining three quarters typically includes three four-week
periods, or 12 weeks, in length. The fourth fiscal quarter includes 13 weeks in
certain fiscal years to adjust for our standard 52 week, or 364 day, fiscal year
compared to the 365 day calendar year. Comparability between quarters may be
affected by the varying lengths of the quarters, as well as the seasonality
associated with the restaurant business.

                                       39
--------------------------------------------------------------------------------

Same-Store Sales


 The restaurant business is highly competitive with respect to food quality,
concept, location, price, and service, all of which may have an effect on
same-store sales. Our same-store sales calculation measures the relative
performance of a certain group of restaurants. A restaurant's sales results are
included in the same-store sales calculation in the quarter after a store has
been open for six consecutive fiscal quarters. Stores that close on a permanent
basis (or on a temporary basis for remodeling) are removed from the group in the
quarter when operations cease at the restaurant, but remain in the same-store
group for previously reported quarters. Although management believes this
approach leads to more effective year-over-year comparisons, neither the time
frame nor the exact practice may be similar to those used by other restaurant
companies.

                                       40
--------------------------------------------------------------------------------

RESULTS OF OPERATIONS

Quarter Ended March 11, 2020 Compared to Quarter Ended March 13, 2019

Comparability between quarters is affected by the varying lengths of the quarters and quarters ending at different points in the calendar year when seasonal patterns for sales are different. Both the quarter ended March 11, 2020 and the quarter ended March 13, 2019 consisted of 12 weeks.



Sales
                               Quarter         Quarter
                                Ended           Ended
                              March 11,       March 13,                    Increase/
($000s)                          2020            2019                     (Decrease)
                              (12 weeks)      (12 weeks)            (12 weeks vs 12 weeks)
Restaurant sales             $  60,391       $  65,369       $            (4,978)          (7.6) %
Culinary contract services       6,998           7,543                      (545)          (7.2) %
Franchise revenue                1,158           1,421                      (263)         (18.5) %
Vending revenue                     14              90                       (76)         (84.4) %
TOTAL SALES                  $  68,561       $  74,423       $            (5,862)          (7.9) %



The Company has five reportable segments: Luby's cafeterias, Fuddruckers
restaurants, Cheeseburger in Paradise, Fuddruckers franchise operations, and
Culinary contract services.

Company-Owned Restaurants

Restaurant Sales
                                     Quarter         Quarter
($000s)                               Ended           Ended
Restaurant Brand                    March 11,       March 13,             Increase/(Decrease)
                                       2020            2019              $ Amount           % Change
                                    (12 weeks)      (12 weeks)           (12 weeks vs 12 weeks)
  Luby's Cafeterias                $  43,302       $  44,266       $           (964)          (2.2) %
  Combo locations                      4,653           4,355                    298            6.8  %
Luby's cafeteria segment              47,955          48,621                   (666)          (1.4) %
Fuddruckers restaurants segment       11,789          16,156                 (4,367)         (27.0) %
Cheeseburger in Paradise segment         647             592                     55            9.3  %
Total Restaurant Sales             $  60,391       $  65,369       $         (4,978)          (7.6) %



Total restaurant sales decreased approximately $5.0 million in the quarter ended
March 11, 2020 compared to the quarter ended March 13, 2019. The decrease in
restaurant sales included an approximate $4.4 million decrease in sales at
stand-alone Fuddruckers restaurants, and approximate $1.0 million decrease in
sales at stand-alone Luby's Cafeterias, and an approximate $0.1 million increase
in sales at Cheeseburger in Paradise restaurants, partially offset by an
approximate $0.3 million increase in sales from Combo locations.

•The approximate $1.0 million sales decrease in sales at stand-alone Luby's
Cafeteria restaurants was the result of the closure of four locations
(accounting for approximately $2.8 million in reduced sales) partially offset by
a 1.3% increase in Luby's Cafeteria same-store sales in the quarter ended
March 11, 2020 compared to the quarter ended March 13, 2019. The 1.3% increase
in Luby's Cafeteria same-store sales was the result of a 0.7% increase in guest
traffic and a 0.6% increase in average spend per guest.

•The approximate $4.4 million sales decrease at stand-alone Fuddruckers
restaurants was the result of 13 restaurant closings and seven restaurant
transfers to a franchise owner's operations (accounting for approximately $6.0
million of this sales decline combined) partially offset by a 0.4% increase in
same-store sales in the quarter ended March 11,
                                       41
--------------------------------------------------------------------------------

2020 compared to the quarter ended March 13, 2019. The 0.4% increase in same-store sales was the result of a 0.3% increase in guest traffic and a 0.1% increase in average spend per guest.



•The approximate $0.3 million increase in sales from Combo locations reflects a
6.8% increase in sales at the six locations that operated throughout the quarter
ended March 11, 2020 and the quarter ended March 13, 2019.

•The approximate $0.1 million increase in Cheeseburger in Paradise restaurants sales in the quarter ended March 11, 2020 compared to the quarter ended March 13, 2019 was the result of a 9.4% increase at the remaining location.




                                          Two Quarters         Two Quarters
                                             Ended                Ended
                                           March 11,            March 13,                       Increase/
($000s)                                       2020                 2019                        (Decrease)
                                           (28 weeks)           (28 weeks)               (28 weeks vs 28 weeks)

Restaurant sales                         $   143,949          $   156,468          $  (12,519)                 (8.0) %
Culinary contract services                    16,772               17,039                (267)                 (1.6) %
Franchise revenue                              2,865                3,644                (779)                (21.4) %
Vending revenue                                  124                  190                 (66)                (34.7) %
TOTAL SALES                              $   163,710          $   177,341          $  (13,631)                 (7.7) %



The Company has five reportable segments: Luby's cafeterias, Fuddruckers
restaurants, Cheeseburger in Paradise, Fuddruckers franchise operations, and
Culinary contract services.

Company-Owned Restaurants

Restaurant Sales
                                        Two Quarters
($000s)                                    Ended             Two Quarters Ended
Restaurant Brand                         March 11,               March 13,                          Increase/(Decrease)
                                            2020                    2019                     $ Amount                  % Change
                                         (28 weeks)              (28 weeks)                       (28 weeks vs 28 weeks)
  Luby's Cafeterias                    $   104,086          $         106,910          $         (2,824)                     (2.6) %
  Combo locations                           11,012                     10,319          $            693                       6.7  %
Luby's cafeteria segment                   115,098                    117,229          $         (2,131)                     (1.8) %
Fuddruckers restaurants segment             27,359                     37,689                   (10,330)                    (27.4) %
Cheeseburger in Paradise segment             1,492                      1,550                       (58)                     (3.7) %
Total Restaurant Sales                 $   143,949          $         156,468          $        (12,519)                     (8.0) %



Total restaurant sales decreased approximately $12.5 million in the two quarters
ended March 11, 2020 compared to the two quarters ended March 13, 2019. The
decrease in restaurant sales included an approximate $10.3 million decrease in
sales at stand-alone Fuddruckers restaurants, and approximate $2.8 million
decrease in sales at stand-alone Luby's Cafeterias, and an approximate $0.1
million decrease in sales at Cheeseburger in Paradise restaurants, partially
offset by an approximate $0.7 million increase in sales from Combo locations.

•The approximate $2.8 million sales decrease in sales at stand-alone Luby's
Cafeteria restaurants was the result of the closure of 6 locations (accounting
for approximately $4.4 million in reduced sales) partially offset by a 1.5%
increase in Luby's Cafeteria same-store sales in the two quarters ended
March 11, 2020 compared to the two quarters ended March 13, 2019. The 1.5%
increase in Luby's Cafeteria same-store sales was the result of a 1.4% increase
in guest traffic and a 0.1% increase in average spend per guest.

•The approximate $10.3 million sales decrease at stand-alone Fuddruckers
restaurants was the result of 14 restaurant closings and seven restaurant
transfers to a franchise owner's operations (accounting for approximately $10.4
million of this sales decline combined) partially offset by a 0.2% increase in
same-store sales in the two quarters ended
                                       42
--------------------------------------------------------------------------------

March 11, 2020 compared to the two quarters ended March 13, 2019. The 0.2% increase in same-store sales was the result of a 1.6% increase in guest traffic, partially offset by a 1.4% decrease in average spend per guest.



•The approximate $0.7 million increase in sales from Combo locations reflects a
6.7% increase in sales at the six locations that operated throughout the two
quarters ended March 11, 2020 and the two quarters ended March 13, 2019.

•The approximate $0.1 million decrease in Cheeseburger in Paradise restaurants
sales in the two quarters ended March 11, 2020 compared to the two quarters
ended March 13, 2019 was the result of a 3.7% decrease at the remaining
location.

Cost of Food
                                            Quarter                Quarter
                                             Ended                  Ended
                                                                                                        Increase/
($000s)                                  March 11, 2020         March 13, 2019                         (Decrease)
                                           (12 weeks)             (12 weeks)                     (12 weeks vs 12 weeks)
Cost of food:
Luby's cafeteria segment                $      13,892          $      13,797          $               95                     0.7  %
Fuddruckers restaurants segment                 3,306                  4,142                        (836)                  (20.2) %
Cheeseburger in Paradise segment                  200                    207                          (7)                   (3.4) %
Total Restaurants                       $      17,398          $      18,146          $             (748)                   (4.1) %

As a percentage of restaurant sales
Luby's cafeteria segment                         29.0  %                28.4  %                                              0.6  %
Fuddruckers restaurants segment                  28.0  %                25.6  %                                              2.4  %
Cheeseburger in Paradise segment                 31.0  %                34.9  %                                             (3.9) %
Total Restaurants                                28.8  %                27.8  %                                              1.0  %




Cost of food is comprised of the cost associated with the sale of food and
beverage products that are consumed while dining in our restaurants, as
take-out, and as catering. Cost of food decreased approximately $0.7 million, or
4.1%, in the quarter ended March 11, 2020 compared to the quarter ended
March 13, 2019 due to operation of 22 fewer locations (primarily Fuddruckers
restaurants), partially offset by higher guest traffic levels at continually
operated locations as well as higher average food commodity costs. Cost of
food is variable and generally fluctuates with sales and guest traffic volume.
As a percentage of restaurant sales, food costs increased 1.0% to 28.8% in the
quarter ended March 11, 2020 compared to 27.8% in the quarter ended March 13,
2019. Cost of food as percentage of sales was impacted by (1) higher food
commodity costs, including increases in the cost of beef commodities and (2) a
change in the mix of menu offerings purchased by guests as part of the Company's
strategy of offering everyday value pricing.



                                       43
--------------------------------------------------------------------------------


                                         Two Quarters         Two Quarters
                                            Ended                Ended
                                          March 11,            March 13,                          Increase/
($000s)                                      2020                 2019                           (Decrease)
                                          (28 weeks)           (28 weeks)                  (28 weeks vs 28 weeks)
Cost of food:
Luby's cafeteria segment                $   33,289           $   33,051           $         238                      0.7  %
Fuddruckers restaurants segment              7,590                9,695                  (2,105)                   (20.2) %
Cheeseburger in Paradise segment               462                  480                     (18)                    (3.4) %
Total Restaurants                       $   41,341           $   43,226           $      (1,885)                    (4.1) %

As a percentage of restaurant sales
Luby's cafeteria segment                      28.9   %             28.2   %                                          0.7  %
Fuddruckers restaurants segment               27.7   %             25.7   %                                          2.0  %
Cheeseburger in Paradise segment              31.0   %             31.0   %                                            -  %
Total Restaurants                             28.7   %             27.6   %                                          1.1  %


Cost of food is comprised of the cost associated with the sale of food and
beverage products that are consumed while dining in our restaurants, as
take-out, and as catering. Cost of food decreased approximately $1.9 million, or
4.1%, in the two quarters ended March 11, 2020 compared to the two quarters
ended March 13, 2019 due to operation of 22 fewer locations (primarily
Fuddruckers restaurants), partially offset by higher guest traffic levels at
continually operated locations as well as higher average food commodity
costs. Cost of food is variable and generally fluctuates with sales and guest
traffic volume. As a percentage of restaurant sales, food costs increased 1.1%
to 28.7% in the two quarters ended March 11, 2020 compared to 27.6% in the two
quarters ended March 13, 2019. Cost of food as percentage of sales was impacted
by (1) higher food commodity costs, including increases in the cost of beef
commodities and (2) a change in the mix of menu offerings purchased by guests as
part of the Company's strategy of offering everyday value pricing.

Payroll and Related Costs


                                            Quarter                Quarter
                                             Ended                  Ended
                                                                                                        Increase/
($000s)                                  March 11, 2020         March 13, 2019                         (Decrease)
                                           (12 weeks)             (12 weeks)                     (12 weeks vs 12 weeks)
Payroll and related Costs:
Luby's Cafeteria Segment                $      19,054          $      18,382          $              672                     3.7  %
Fuddruckers Restaurants Segment                 4,478                  6,107                      (1,629)                  (26.7) %
Cheeseburger in Paradise Segment                  250                    241                           9                     3.7  %
Total Restaurants                       $      23,782          $      24,730          $             (948)                   (3.8) %

As a percentage of restaurant sales
Luby's Cafeteria Segment                         39.7  %                37.8  %                                              1.9  %
Fuddruckers Restaurants Segment:                 38.0  %                37.8  %                                              0.2  %
Cheeseburger in Paradise Segment                 38.6  %                40.8  %                                             (2.2) %
Total Restaurants                                39.4  %                37.8  %                                              1.6  %




Payroll and related costs decreased approximately $0.9 million, or 3.8%, in the
quarter ended March 11, 2020 compared to the quarter ended March 13, 2019. The
decrease reflects (1) operating 22 fewer restaurants (reducing cost by
approximately $2.6 million); partially offset by (2) an increase in hours
deployed with increased guest traffic counts and continuation of elevating guest
service levels; and (3) higher hourly wage rates due to labor marketplace
inflation. As a percentage of restaurant sales, payroll and related costs
increased 1.6% to 39.4% in the quarter ended March 11, 2020 compared to 37.8% in
the quarter
                                       44
--------------------------------------------------------------------------------

ended March 13, 2019 due primarily to (1) higher hourly wage rates due to labor
market inflation partially offset by (2) the fixed cost component of labor costs
(especially salaried restaurant managers) with increase in same-store sales.


                                         Two Quarters         Two Quarters
                                            Ended                Ended
                                          March 11,            March 13,                          Increase/
($000s)                                      2020                 2019                           (Decrease)
                                          (28 weeks)           (28 weeks)                  (28 weeks vs 28 weeks)
Payroll and related Costs:
Luby's Cafeteria Segment                $   44,591           $   44,005           $         586                      1.3  %
Fuddruckers Restaurants Segment         $   10,732           $   14,560           $      (3,828)                   (26.3) %
Cheeseburger in Paradise Segment        $      592           $      679           $         (87)                   (12.8) %
Total Restaurants                       $   55,915           $   59,244           $      (3,329)                    (5.6) %

As a percentage of restaurant sales
Luby's Cafeteria Segment                      38.7   %             37.5   %                                          1.2  %
Fuddruckers Restaurants Segment:              39.2   %             38.6   %                                          0.6  %
Cheeseburger in Paradise Segment              39.7   %             43.8   %                                         (4.1) %
Total Restaurants                             38.8   %             37.9   %                                          0.9  %



Payroll and related costs decreased approximately $3.3 million, or 5.6%, in the
two quarters ended March 11, 2020 compared to the two quarters ended March 13,
2019. The decrease reflects (1) operating 22 fewer restaurants (reducing cost by
approximately $6.3 million); partially offset by (2) an increase in hours
deployed with increased guest traffic counts and continuation of elevating guest
service levels; and (3) higher hourly wage rates due to labor marketplace
inflation. As a percentage of restaurant sales, payroll and related costs
increased 0.9% to 38.8% in the two quarters ended March 11, 2020 compared to
37.9% in the two quarters ended March 13, 2019 due primarily to (1) higher
hourly wage rates due to labor market inflation; and (2) the impact of a
decrease in average spend per guest as part of a strategy to increase guest
traffic; partially offset by (3) the fixed cost component of labor costs
(especially salaried restaurant managers) with increase in same-store sales.


Other Operating Expenses
                                            Quarter                Quarter
                                             Ended                  Ended
                                                                                                      Increase/
($000s)                                  March 11, 2020         March 13, 2019                       (Decrease)
                                           (12 weeks)             (12 weeks)                   (12 weeks vs 12 weeks)
Other operating expenses:
Luby's Cafeteria Segment                $       7,869          $       8,189          $        (320)                    (3.9) %

Fuddruckers Restaurants Segment $ 2,053 $ 3,040 $ (987)

                   (32.5) %

Cheeseburger in Paradise Segment $ 143 $ 183 $ (40)

                   (21.9) %
Total Restaurants                       $      10,065          $      11,412          $      (1,347)                   (11.8) %

As a percentage of restaurant sales
Luby's Cafeteria Segment                         16.4  %                16.8  %                                         (0.4) %
Fuddruckers Restaurants Segment:                 17.4  %                18.8  %                                         (1.4) %
Cheeseburger in Paradise Segment                 22.1  %                30.9  %                                         (8.8) %
Total Restaurants                                16.7  %                17.5  %                                         (0.8) %




                                       45

--------------------------------------------------------------------------------

Other operating expenses include restaurant-related expenses for utilities,
repairs and maintenance, local store advertising, property and liability
insurance uninsured losses, services and supplies. Other operating expenses
decreased approximately $1.3 million, or 11.8%, in the quarter ended March 11,
2020 compared to the quarter ended March 13, 2019. Of the approximate $1.3
million decrease in total other operating expenses, an approximate $0.7 million
is attributed to store closures and $0.4 million attributable to stores that
continue to operate. The $0.4 million decrease in other operating expenses at
stores that continue to operate is attributable to (1) an approximate $0.3
million decrease in the costs of utilities (2) an approximate $0.1 decrease in
paper supplies expenses. As a percentage of restaurant sales, other operating
expenses decreased 0.8%, to 16.7%, in the quarter ended March 11, 2020, compared
to 17.5% in the quarter ended March 13, 2019 due primarily to the reasons
enumerated above.


                                         Two Quarters         Two Quarters
                                            Ended                Ended
                                          March 11,            March 13,                          Increase/
($000s)                                      2020                 2019                           (Decrease)
                                          (28 weeks)           (28 weeks)                  (28 weeks vs 28 weeks)
Other operating expenses:
Luby's Cafeteria Segment                $   19,424           $   19,984           $        (560)                    (2.8) %
Fuddruckers Restaurants Segment         $    5,091           $    7,368           $      (2,277)                   (30.9) %
Cheeseburger in Paradise Segment        $      345           $      562           $        (217)                   (38.6) %
Total Restaurants                       $   24,860           $   27,914           $      (3,054)                   (10.9) %

As a percentage of restaurant sales
Luby's Cafeteria Segment                      16.9   %             17.0   %                                         (0.1) %
Fuddruckers Restaurants Segment:              18.6   %             19.6   %                                         (1.0) %
Cheeseburger in Paradise Segment              23.1   %             36.2   %                                        (13.1) %
Total Restaurants                             17.3   %             17.8   %                                         (0.5) %




Other operating expenses include restaurant-related expenses for utilities,
repairs and maintenance, local store advertising, property and liability
insurance uninsured losses, services and supplies. Other operating expenses
decreased approximately $3.1 million, or 10.9%, in the two quarters ended
March 11, 2020 compared to the two quarters ended March 13, 2019. Of the
approximate $3.1 million decrease in total other operating expenses, an
approximate $3.4 million is attributed to store closures offset by $0.3 million
increase attributable to stores that continue to operate. The $0.3 million
increase in other operating expenses at stores that continue to operate is
attributable to (1) an increase of $0.6 million related to lower insurance
proceeds (2) an increase of $0.5 million in services including credit card fees
and 3rd party delivery fees, (3) an increase of $0.3 million related to local
store marketing partially offset by (1) an approximate $0.8 million in utilities
and (2) an approximate $0.2 decrease in repairs and maintenance charges. As a
percentage of restaurant sales, other operating expenses decreased 0.5%, to
17.3%, in the two quarters ended March 11, 2020, compared to 17.8% in the two
quarters ended March 13, 2019 due primarily to the reason enumerated above.

                                       46
--------------------------------------------------------------------------------


Occupancy Costs
                                            Quarter                Quarter
                                             Ended                  Ended
                                                                                                        Increase/
($000s)                                  March 11, 2020         March 13, 2019                         (Decrease)
                                           (12 weeks)             (12 weeks)                     (12 weeks vs 12 weeks)
Occupancy costs:
Luby's Cafeteria Segment                $       2,194          $       2,101          $               93                     4.4  %

Fuddruckers Restaurants Segment $ 1,508 $ 1,999 $

             (491)                  (24.6) %

Cheeseburger in Paradise Segment $ 81 $ 66 $

               15                    22.7  %
Total Restaurants                       $       3,783          $       4,166          $             (383)                   (9.2) %

As a percentage of restaurant sales
Luby's Cafeteria Segment                          4.6  %                 4.3  %                                              0.3  %
Fuddruckers Restaurants Segment:                 12.8  %                12.4  %                                              0.4  %
Cheeseburger in Paradise Segment                 12.5  %                11.2  %                                              1.3  %
Total Restaurants                                 6.3  %                 6.4  %                                             (0.1) %



Occupancy costs include property lease expense, property taxes, and common area
maintenance charges, property insurance, and permits and licenses. Occupancy
costs decreased approximately $0.4 million, or 9.2%, to approximately $3.8
million in the quarter ended March 11, 2020 compared to the quarter ended
March 13, 2019. The decrease was primarily due to a decrease in rent and
property taxes associated with operating 22 fewer restaurants in the quarter
ended March 11, 2020 compared to the quarter ended March 13, 2019, partially
offset by the additional lease expense at three properties that were sold and
leased back. As a percentage of restaurant sales, occupancy costs decreased to
6.3%, in the quarter ended March 11, 2020 compared to 6.4% in the quarter ended
March 13, 2019 primarily as a result of the change in the mix of the portfolio
of owned versus leased stores, the sales and lease back of two properties, as
well as adjustments to property tax estimates.


                                         Two Quarters         Two Quarters
                                            Ended                Ended
                                          March 11,            March 13,                          Increase/
($000s)                                      2020                 2019                           (Decrease)
                                          (28 weeks)           (28 weeks)                  (28 weeks vs 28 weeks)
Occupancy costs:
Luby's Cafeteria Segment                $     4,940          $    5,042           $        (102)                    (2.0) %

Fuddruckers Restaurants Segment $ 3,645 $ 4,839

       $      (1,194)                   (24.7) %

Cheeseburger in Paradise Segment $ 188 $ 160

       $          28                     17.5  %
Total Restaurants                       $     8,773          $   10,041           $      (1,268)                   (12.6) %

As a percentage of restaurant sales
Luby's Cafeteria Segment                        4.3  %              4.3   %                                            -  %
Fuddruckers Restaurants Segment:               13.3  %             12.8   %                                          0.5  %
Cheeseburger in Paradise Segment               12.6  %             10.3   %                                          2.3  %
Total Restaurants                               6.1  %              6.4   %                                         (0.3) %



Occupancy costs include property lease expense, property taxes, and common area
maintenance charges, property insurance, and permits and licenses. Occupancy
costs decreased approximately $1.3 million, or 12.6%, to approximately $8.8
million in the two quarters ended March 11, 2020 compared to the two quarters
ended March 13, 2019. The decrease was primarily due to a decrease in rent and
property taxes associated with operating 28 fewer restaurants in the two
quarters ended March 11, 2020 compared to the two quarters ended March 13, 2019,
partially offset by the additional lease expense at three properties that were
sold and leased back. As a percentage of restaurant sales, occupancy costs
decreased to 6.1%, in the two quarters
                                       47
--------------------------------------------------------------------------------

ended March 11, 2020 compared to 6.4% in the two quarters ended March 13, 2019
primarily as a result of the change in the mix of the portfolio of owned versus
leased stores, the sales and lease back of three properties, as well as
adjustments to property tax estimates.

Franchise Operations



We offer franchises for the Fuddruckers brand. Franchises are sold in markets
where expansion is deemed advantageous to the development of the Fuddruckers
concept and system of restaurants. Franchise revenue includes (1) royalties paid
to us as the franchisor for the Fuddruckers brand; (2) funds paid to us as the
franchisor for pooled advertising expenditures; and (3) amortization of initial
and renewal franchise fees and remaining unamortized franchisee fees for
franchise agreements that terminate early. Cost of franchise operations includes
the direct costs associated with supporting franchisees with opening new
Fuddruckers franchised restaurants and the corporate overhead expenses
associated with generating franchise revenue. These corporate expenses primarily
include the salaries and benefits, travel and related expenses, and other
expenses for employees whose primary job function involves supporting our
franchise owners and the development of new franchise locations.


                                             Quarter               Quarter
                                              Ended                 Ended
                                            March 11,             March 13,                        Increase/
($000s)                                       2020                  2019                          (Decrease)
                                           (12 weeks)            (12 weeks)                 (12 weeks vs 12 weeks)

Franchise revenue                        $      1,158          $      1,421          $       (263)                (18.5) %
Cost of franchise operations                      409                   247                   162                  65.6  %
Franchise profit                         $        749          $      1,174          $       (425)                (36.2) %
Franchise profit as a percentage of
franchise revenue                                64.7  %               82.6  %                                    (17.9) %



Franchise revenue decreased approximately $0.3 million in the quarter ended
March 11, 2020 compared to the quarter ended March 13, 2019. The $0.3 million
decrease in franchise revenue reflects primarily (1) a net decrease in franchise
royalties and franchise marketing allocation fund contributions of $182 thousand
and (2) $81 thousand lower franchise fees in the quarter ended March 11, 2020
compared to the quarter ended March 13, 2019

Cost of franchise operations increased approximately $0.2 million in the quarter
ended March 11, 2020 compared to the quarter ended March 13, 2019. The increase
in Cost of franchise operations primarily reflects (1) timing of recognizing
marketing and advertising fee expenses; and (2) an increase in wages supporting
the franchise network in the quarter ended March 11, 2020. Franchise segment
profit, defined as franchise revenue less cost of franchise operations,
decreased approximately $0.4 million in the quarter ended March 11, 2020
compared to the quarter ended March 13, 2019 due primarily to the reasons noted
above for the decrease in Franchise revenue and increase in Cost of franchise
operations.

As of March 11, 2020, there were 90 Fuddruckers franchise restaurants in
operation.


                                          Two Quarters Ended         Two Quarters Ended
                                              March 11,                  March 13,                           Increase/
($000s)                                          2020                       2019                            (Decrease)
                                              (28 weeks)                 (28 weeks)                   (28 weeks vs 28 weeks)
Franchise revenue                        $           2,865          $           3,644          $      (779)                 (21.4) %
Cost of franchise operations                           974                        519                  455                   87.7  %
Franchise profit                         $           1,891          $           3,125          $    (1,234)                 (39.5) %
Franchise profit as a percentage of
franchise revenue                                     66.0  %                    85.8  %                                    (19.8) %



                                       48

--------------------------------------------------------------------------------

Franchise revenue decreased approximately $0.8 million in the two quarters ended
March 11, 2020 compared to the two quarters ended March 13, 2019. The $0.8
million decrease in franchise revenue reflects primarily (1) $533 thousand lower
franchise fees and (2) a net decrease in franchise royalties, franchise
marketing allocation fund contributions, and franchise fees of $247 thousand in
the two quarters ended March 11, 2020 compared to the two quarters ended
March 13, 2019

Cost of franchise operations increased approximately $0.5 million in the two
quarters ended March 11, 2020 compared to the two quarters ended March 13,
2019. The increase in Cost of franchise operations primarily reflects (1) timing
of recognizing marketing and advertising fee expenses; (2) an increase in wages
supporting the franchise network in the two quarters ended March 11, 2020; and
(3) the receipt of funds in the two quarters ended March 13, 2019 from vendors
in support of a franchise meeting. Franchise segment profit, defined as
franchise revenue less cost of franchise operations, decreased approximately
$1.2 million in the two quarters ended March 11, 2020 compared to the two
quarters ended March 13, 2019 due primarily to the reasons noted above for the
decrease in Franchise revenue and increase in Cost of franchise operations.

Culinary Contract Services



Culinary Contract Services is a business line servicing healthcare, sport
stadiums, corporate dining clients, and sales through retail grocery stores. The
healthcare accounts are full service and typically include in-room delivery,
catering, vending, coffee service, and retail dining. Culinary Contract Services
has contracts with long-term acute care hospitals, acute care medical centers,
ambulatory surgical centers, behavioral hospitals, sports stadiums, and business
and industry clients. Culinary Contract Services has the unique ability to
deliver quality services that include facility design and procurement as well as
nutrition and branded food services to our clients. We focus on clients who are
able to enter into agreements in which all operating costs are reimbursed to us
and we generally charge a fixed fee as opposed to agreements where we retain all
revenues and operating costs and we are exposed to the variability of the
operating results of the location. The fixed fee agreements typically present
lower financial risk to the company. We operated 33 Culinary Contract Services
locations as of March 11, 2020 and 28 as of March 13, 2019.

                                              Quarter               Quarter
                                               Ended                 Ended
                                             March 11,             March 13,                        Increase/
($000s)                                        2020                  2019                          (Decrease)
                                            (12 weeks)            (12 weeks)                 (12 weeks vs 12 weeks)

Culinary contract services sales $ 6,998 $ 7,543 $ (545)

                 (7.2) %
Cost of culinary contract services               6,400                 6,717                  (317)                 (4.7) %

Culinary contract services profit $ 598 $ 826 $ (228)

                (27.6) %
Culinary contract services profit as a
percentage of Culinary contract services
sales                                              8.5  %               11.0  %                                     (2.5) %



Culinary contract services sales decreased approximately $0.5 million, or 7.2%,
in the quarter ended March 11, 2020 compared to the quarter ended March 13,
2019. The $0.5 million sales decrease was primarily related to the decrease in
culinary contract service locations.

Cost of culinary contract services includes the food, payroll and related costs,
other direct operating expenses, and corporate overhead expenses associated with
generating Culinary Contract Services sales. Cost of culinary contract services
decreased approximately $0.3 million, or 4.7%, in the quarter ended March 11,
2020 compared to the quarter ended March 13, 2019. Culinary contract services
segment profit, defined as Culinary contract services sales less Cost of
culinary contract services, decreased to 8.5% in the quarter ended March 11,
2020 from 11.0% in the quarter ended March 13, 2019 due to the change in the mix
of our culinary agreements with clients.


                                       49
--------------------------------------------------------------------------------


                                           Two Quarters Ended         Two Quarters Ended
                                               March 11,                  March 13,                           Increase/
($000s)                                           2020                       2019                            (Decrease)
                                               (28 weeks)                 (28 weeks)                   (28 weeks vs 28 weeks)
Culinary contract services sales          $         16,772           $         17,039           $       (267)                 (1.6) %
Cost of culinary contract services                  15,348                     15,532                   (184)                 (1.2) %
Culinary contract services profit         $          1,424           $          1,507           $        (83)                 (5.5) %
Culinary contract services profit as a
percentage of Culinary contract services
sales                                                  8.5   %                    8.8   %                                     (0.3) %



Culinary contract services sales decreased approximately $0.3 million, or 1.6%,
in the two quarters ended March 11, 2020 compared to the two quarters ended
March 13, 2019. The $0.3 million sales decrease was primarily related to the
decrease in culinary contract service locations.

Cost of culinary contract services includes the food, payroll and related costs,
other direct operating expenses, and corporate overhead expenses associated with
generating Culinary Contract Services sales. Cost of culinary contract services
decreased approximately $0.2 million, or 1.2%, in the two quarters ended
March 11, 2020 compared to the two quarters ended March 13, 2019. Culinary
contract services segment profit, defined as Culinary contract services sales
less Cost of culinary contract services, decreased to 8.5% in the two quarters
ended March 11, 2020 from 8.8% in the two quarters ended March 13, 2019 due to
the change in the mix of our culinary agreements with clients.

Company-wide Expenses



Opening Costs
Opening costs include labor, supplies, occupancy, and other costs necessary to
support a restaurant through its opening period. Opening costs were $2 thousand
in the quarter ended March 11, 2020 compared to $11 thousand in the quarter
ended March 13, 2019. The opening costs in the quarter ended March 11, 2020 and
in the quarter ended March 13, 2019 primarily reflects the carrying cost for one
location that we lease for a potential future Fuddruckers opening.

Opening costs were $14 thousand in the two quarters ended March 11, 2020
compared to $44 thousand in the two quarters ended March 13, 2019. The opening
costs in the two quarters ended March 11, 2020 and in the two quarters ended
March 13, 2019 primarily reflects the carrying cost for one location that we
lease for a potential future Fuddruckers opening.

Depreciation and Amortization Expense


                                               Quarter               Quarter
                                                Ended                 Ended
                                              March 11,             March 13,                        Increase/
($000s)                                         2020                  2019                          (Decrease)
                                             (12 weeks)            (12 weeks)                 (12 weeks vs 12 weeks)
Depreciation and amortization              $      2,677          $      3,222          $       (545)                (16.9) %
As a percentage of total sales                      3.9  %                4.3  %                                     (0.4) %



Depreciation and amortization expense decreased by approximately $0.5 million,
or 16.9%, in the quarter ended March 11, 2020 compared to the quarter ended
March 13, 2019 due primarily to certain assets reaching the end of their
depreciable lives and the removal of certain assets upon sale. As a percentage
of total revenue, Depreciation and amortization expense decreased to 3.9% in the
quarter ended March 11, 2020, compared to 4.3% in the quarter ended March 13,
2019.


                                       50

--------------------------------------------------------------------------------


                                            Two Quarters Ended         Two Quarters Ended
                                                March 11,                  March 13,                           Increase/
($000s)                                            2020                       2019                            (Decrease)
                                                (28 weeks)                 (28 weeks)                   (28 weeks vs 28 weeks)
Depreciation and amortization              $           6,440          $           8,126          $    (1,686)                 (20.7) %
As a percentage of total sales                           3.9  %                     4.6  %                                     (0.7) %



Depreciation and amortization expense decreased by approximately $1.7 million,
or 20.7%, in the two quarters ended March 11, 2020 compared to the two quarters
ended March 13, 2019 due primarily to certain assets reaching the end of their
depreciable lives and the removal of certain assets upon sale. As a percentage
of total revenue, Depreciation and amortization expense decreased to 3.9% in the
two quarters ended March 11, 2020, compared to 4.6% in the two quarters ended
March 13, 2019.



Selling, General and Administrative Expenses


                                                  Quarter              Quarter
                                                   Ended                Ended
                                                 March 11,            March 13,                        Increase/
($000s)                                             2020                 2019                         (Decrease)
                                                 (12 weeks)           (12 weeks)                (12 weeks vs 12 weeks)
General and administrative expenses            $     5,386          $     6,983          $    (1,597)                 (22.9) %
Marketing and advertising expenses                   1,430                  770                  660                   85.7  %

Selling, general and administrative expenses $ 6,816 $ 7,753 $ (937)

                 (12.1) %
As a percentage of total sales                         9.9  %              10.4  %                                     (0.5) %



Selling, general and administrative expenses include marketing and advertising
expenses, corporate salaries and benefits-related costs, including restaurant
area leaders and regional directors, share-based compensation, professional
fees, travel and recruiting expenses and other office expenses. Selling, general
and administrative expenses decreased approximately $0.9 million, or 12.1%, in
the quarter ended March 11, 2020 compared to the quarter ended March 13, 2019.
The decrease in selling, general and administrative expenses reflects (1) an
approximate $1.0 million reduction in salaries and benefits expense and (2) an
approximate $0.6 million decrease in other components of Selling, general
administrative expense (professional service fees, travel, supplies, occupancy,
and other general overhead costs) partially offset by (3) an approximate $0.7
million increase in marketing and advertising, including increased expenditures
for various digital media advertising and other efforts to reach our guests and
drive traffic in an effective and efficient manner; . As a percentage of total
revenue, Selling, general and administrative expenses decreased to 9.9% in the
quarter ended March 11, 2020, compared to 10.4% in the quarter ended March 13,
2019 due to the reasons described above partially offset by the impact of a
decrease in sales resulting from a reduced number of stores in operations.


                                                Two Quarters         Two Quarters
                                                   Ended                Ended
                                                 March 11,            March 13,                        Increase/
($000s)                                             2020                 2019                         (Decrease)
                                                 (28 weeks)           (28 weeks)                (28 weeks vs 28 weeks)
General and administrative expenses            $   13,884           $   16,067           $    (2,183)                 (13.6) %
Marketing and advertising expenses                  3,090                1,696                 1,394                   82.2  %
Selling, general and administrative expenses   $   16,974           $   17,763           $      (789)                  (4.4) %
As a percentage of total sales                       10.4   %             10.0   %                                      0.4  %



                                       51

--------------------------------------------------------------------------------

Selling, general and administrative expenses include marketing and advertising
expenses, corporate salaries and benefits-related costs, including restaurant
area leaders and regional directors, share-based compensation, professional
fees, travel and recruiting expenses and other office expenses. Selling, general
and administrative expenses decreased approximately $0.8 million, or 4.4%, in
the two quarters ended March 11, 2020 compared to the two quarters ended
March 13, 2019. The decrease in selling, general and administrative expenses
reflects (1) an approximate $1.4 million reduction in salaries and benefits
expense and (2) an approximate $0.8 million decrease in other components of
Selling, general administrative expense (professional service fees, travel,
supplies, occupancy, and other general overhead costs) partially offset by (3)
an approximate $1.4 million increase in marketing and advertising, including
increased expenditures for various digital media advertising and other efforts
to reach our guests and drive traffic in an effective and efficient manner; As a
percentage of total revenue, Selling, general and administrative expenses
increased to 10.4% in the two quarters ended March 11, 2020, compared to 10.0%
in the two quarters ended March 13, 2019 due to the reasons described above
partially offset by the impact of a decrease in sales resulting from a reduced
number of stores in operations.

Other Charges



Other charges include those expenses that we consider related to our
restructuring efforts or not part of our recurring operations. We have
identified these expenses amounting to approximately $1.5 million in the quarter
ended March 11, 2020 and $1.3 million for the quarter ended March 13, 2019 and
recorded in Other charges. In the two quarters ended March 11, 2020, we recorded
$2.7 million in Other Charges compared to $2.5 million for the two quarters
ended March 13, 2019. These expenses were included in our Selling, general, and
administrative cost expense line in previously reported quarters of fiscal 2019.
                                   Quarter Ended                    Two Quarters Ended
                               March 11,   March 13,   March 11,       March 13,
($000s)                          2020        2019        2020             2019
                                                   (In thousands)
Proxy communication related   $      -       1,061           -                1,802
Employee severances                544         173       1,162                  645
Restructuring related              966          30       1,586                   30
Total Other charges           $  1,510    $  1,264    $  2,748    $           2,477



In the first half of fiscal 2019, a shareholder of the company proposed
alternative nominees to the Board of Directors and other possible changes to the
corporate strategy resulting in a contested proxy at the Company's annual
meeting. We incurred approximately $1.7 million (approximately $1.1 million in
the quarter ended March 13, 2019) in proxy communication expense which was
primarily for outside professional services and related costs in order to
communicate with shareholders about management's strategy and the experience of
the Company's members on the Board of Directors. For the two quarters ended
March 13, 2019, we had recognized proxy communication related expenses of $1.8
million. In fiscal 2019, we separated a number of employees as part of our
efforts to streamline our corporate overhead costs and to support a reduced
number of restaurants in operation. Employees who were separated from the
company were paid severance based on the number of years of service and earnings
with the organization, resulting in an approximate $1.3 million charge ($1.2
million of the $1.3 million in the two quarters ended March 13, 2019). In fiscal
2020, we separated with an additional number of employees to further streamline
our corporate overhead costs. Severance payments to these employees, based on
the same criteria as in 2019, resulted in an approximately $0.5 million charge
in the quarter ended March 11, 2020. In 2020, severances based on the same
criteria as in 2019 for the two quarters ended March 11, 2020, we incurred $1.2
million. Also, in fiscal 2019, we engaged a professional consulting firm to
evaluate initiatives to right-size corporate overhead costs and revenue
enhancing measures. In addition, we engaged other outside consultants to
evaluate various other components of our strategy. We also incurred cost of
other outside professionals as we began efforts to transition portions of our
accounting, payroll, operational reporting, and other back-office functions to a
leading multi-unit restaurant outsourcing firm. The transition was substantially
complete by the end of the second fiscal quarter of 2020. Lastly, we incurred
expenses related to certain information technology systems that will be replaced
by the capabilities of the outsourcing firm. We incurred an expense of $1.0
million for these restructuring efforts in the quarter ended March 11, 2020. For
the two quarters ended March 11, 2020, we incurred $1.6 million for these
restructuring efforts.
                                       52
--------------------------------------------------------------------------------

Provision for Asset Impairments and Restaurant Closings



The approximate $0.7 million impairment charge for the quarter ended March 11,
2020 is related to spare inventory of restaurant equipment and parts at our
maintenance facility written down to their estimated fair value. The approximate
$1.2 million impairment charge for the quarter ended March 13, 2019 is primarily
related to two property and one international joint venture, each written down
to their fair value as well as net lease termination costs.

The approximate $1.8 million impairment charge for the two quarters ended
March 11, 2020 is related to two property locations where the right of use asset
was written off as well as spare inventory of restaurant equipment and parts at
our maintenance facility written down to their estimated fair value. The
approximate $2.4 million impairment charge for the two quarters ended March 13,
2019 is primarily related to assets at eight property locations held for use,
and six properties held for sale, and one international joint venture, each
written down to their fair value.

Net Loss (Gain) on Disposition of Property and Equipment



Gain on disposition of property and equipment was $2.5 million in the quarter
ended March 11, 2020 and was primarily related to the sale of two locations
partially offset by routine asset activity at other locations. The gain on
disposition of property and equipment was approximately $12.7 million in the
quarter ended March 13, 2019 is primarily related to the sale and leaseback of
two property locations where we operate a total of three restaurants, partially
offset by net lease termination costs at other locations as well as routine
asset retirement activity.

Gain on disposition of property and equipment was $2.5 million in the two
quarters ended March 11, 2020 and was primarily related to the sale of two
locations partially offset by routine asset activity at other locations. The
gain on disposition of property and equipment was approximately $12.5 million in
the two quarters ended March 13, 2019 is primarily related to the sale and
leaseback of two property locations where we operate a total of three
restaurants, partially offset by net lease termination costs at other locations
as well as routine asset retirement activity.

Interest Income

Interest income was $5 thousand in the quarter ended March 11, 2020 compared to $19 thousand in the quarter ended March 13, 2019.

Interest income was $28 thousand in the two quarters ended March 11, 2020 compared to $19 thousand in the two quarters ended March 13, 2019.

Interest Expense



Interest expense was approximately $1.5 million in the quarter ended March 11,
2020 and $1.6 million in the quarter ended March 13, 2019. The decrease reflects
lower average interest rates partially offset by higher debt balances..
Interest expense was approximately $3.4 million in the two quarters ended
March 11, 2020 and $3.3 million in the two quarters ended March 13, 2019. The
increase reflects higher average debt balance and interest rates in the credit
agreement entered into on December 13, 2018, and higher amortization expense
related to pre-paid interest and fees associated with the credit agreement
entered into on December 13, 2018, partially offset by lower average interest
rates in the 2nd quarter..

Other Income, Net

Other income, net, consisted primarily of the following components: net rental
property income and expenses relating to property for which we are the landlord;
prepaid sales tax discounts earned through our participation in state tax
prepayment programs; oil and gas royalty income; and changes in the fair value
of our interest rate swap prior to its termination in December 2018.

Other income was approximately $0.1 million in the quarter ended March 11, 2020
compared to $55 thousand in the quarter ended March 13, 2019. The approximate
$0.1 million of other income in the quarter ended March 11, 2020 is primarily
net rental income and sales tax discount benefit. The $55 thousand of income in
the quarter ended March 13, 2019 primarily reflects net rental income, partially
offset by sales tax discount expense.

                                       53
--------------------------------------------------------------------------------

Other income was approximately $0.4 million in the two quarters ended March 11,
2020 compared to $0.1 million in the two quarters ended March 13, 2019. The
approximate $0.4 million of other income in the two quarters ended March 11,
2020 is primarily net rental income and sales tax discount benefit. The $0.1
million of income in the two quarters ended March 13, 2019 primarily reflects
net rental income, partially offset by sales tax discount expense, and a
decrease to the fair value of our interest rate swap prior to its termination.

Taxes



For the quarter ended March 11, 2020, the income taxes related to continuing
operations resulted in a tax provision of approximately $0.1 million compared to
a tax provision of approximately $0.1 million for the quarter ended March 13,
2019. The effective tax rate ("ETR") for continuing operations was a negative
1.6% for the quarter ended March 11, 2020 and 1.4% for the quarter ended March
13, 2019. The ETR for the quarter ended March 11, 2020 and the quarter ended
March 13, 2019 differs from the federal statutory rate of 21.0% due to
management's full valuation allowance conclusion, anticipated federal jobs
credits, state income taxes, and other discrete items.

For the two quarters ended March 11, 2020, the income taxes related to
continuing operations resulted in a tax provision of approximately $0.2 million
compared to a tax provision of approximately $0.2 million for the two quarters
ended March 13, 2019. The effective tax rate ("ETR") for continuing operations
was a negative 1.3% for the two quarters ended March 11, 2020 and a negative
33.8% for the two quarters ended March 13, 2019. The ETR for the two quarters
ended March 11, 2020 and two quarters ended March 13, 2019 differs from the
federal statutory rate of 21.0% due to management's full valuation allowance
conclusion, anticipated federal jobs credits, state income taxes, and other
discrete items.


Discontinued Operations

Discontinued operations resulted in a loss of $6 thousand in the quarter ended
March 11, 2020 compared to a loss of approximately $8 thousand in the quarter
ended March 13, 2019. The loss from discontinued operations in the quarter ended
March 11, 2020 and in the quarter ended March 11, 2020 was related to carrying
costs associated with assets related to discontinued operations.

Discontinued operations resulted in a loss of $17 thousand in the two quarters
ended March 11, 2020 compared to a loss of approximately $13 thousand in the two
quarters ended March 13, 2019. The loss from discontinued operations in the two
quarters ended March 11, 2020 and in the two quarters ended March 11, 2020 was
related to carrying costs associated with assets related to discontinued
operations.
                                       54
--------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES

Cash and Cash Equivalents



Our primary sources of short-term and long-term liquidity are cash flows from
operations and proceeds from asset sales. Cash and cash equivalents and
restricted cash increased approximately $3.0 million at March 11, 2020 to $15.8
million from $12.8 million at the beginning of the fiscal year. See Recent
Developments section above for a discussion of our liquidity issues as a result
of the COVID-19 pandemic.

The following table summarizes our cash flows from operating, investing, and
financing activities:

                                                                            Two Quarters Ended
                                                                      March 11,             March 13,
                                                                        2020                  2019
                                                                     (28 weeks)            (28 weeks)
                                                                              (In thousands)
Total cash provided by (used in):
Operating activities                                               $     (5,904)         $     (7,629)
Investing activities                                                      3,963                18,663
Financing activities                                                      4,969                   (17)

Net increase in cash and cash equivalents and restricted cash $ 3,028 $ 11,017





Operating Activities. Cash used in operating activities was approximately $5.9
million in the two quarters ended March 11, 2020, an approximate $1.7 million
improvement from the two quarters ended March 13, 2019. The approximate $1.7
million improvement in cash used in operating activities is due to approximately
$5.7 million less cash used for working capital purposes partially offset by an
approximate $3.9 million increase in net loss after adjusting for non-cash
items.

Net loss after adjusting for non-cash items (a use of cash) was approximately
$5.1 million in the two quarters ended March 11, 2020, an approximate $3.9
million increase compared to the two quarters ended March 13, 2019. The $3.9
million increase in net loss after adjusting for non-cash items was primarily
due to decreased store-level profit from our Company-owned restaurants.

Changes in working capital were an approximate $0.8 million use of cash in the
two quarters ended March 11, 2020 and an approximate $6.5 million use of cash in
the two quarters ended March 13, 2019. The approximate $5.7 million decrease in
the use of cash between the two quarters ended March 11, 2020 and the two
quarters ended March 13, 2019 is described below.

Increases in current asset accounts are a use of cash while decreases in current
asset accounts are a source of cash. During the two quarters ended March 11,
2020, the change in trade accounts and other receivables, net, was an
approximate $0.5 million source of cash which was an approximate $0.9 million
decrease from the use of cash in the two quarters ended March 13, 2019. The
change in food and supplies inventory during the two quarters ended March 11,
2020 was an approximate $0.1 million source of cash which was an approximate $49
thousand increase from the use of cash in the two quarters ended March 13, 2019.
The change in prepaid expenses and other assets was an approximate $0.2 million
source of cash during the two quarters ended March 11, 2020, compared to a $1.1
million source of cash in the two quarters ended March 13, 2019.

Increase in current liability accounts are a source of cash, while decreases in
current liability accounts are a use of cash. During the two quarters ended
March 11, 2020, changes in the balances of accounts payable, accrued expenses
and other liabilities was an approximate $0.3 million use of cash, compared to a
use of cash of approximately $7.1 million during the two quarters ended
March 13, 2019.

Investing Activities. We generally reinvest available cash flows from operations
to maintain and enhance existing restaurants and support Culinary Contract
Services. Cash used in investing activities was approximately $4.0 million in
the two quarters ended March 11, 2020 and an approximate $18.7 million use of
cash in the two quarters ended March 13, 2019. Capital expenditures were
approximately $1.5 million in the two quarters ended March 11, 2020 and
approximately $1.8 million in the two quarters ended March 13, 2019. Proceeds
from the disposal of assets were approximately $5.5 million in the two quarters
ended March 11, 2020 and approximately $20.4 million in the two quarters ended
March 13, 2019.

                                       55
--------------------------------------------------------------------------------

Financing Activities. Cash provided by financing activities was $5.0 million in
the two quarters ended March 11, 2020 compared to an approximate $17 thousand
use of cash during the two quarters ended March 13, 2019. Cash flows from
financing activities was primarily the result of our 2018 Credit Agreement.
During the two quarters ended March 11, 2020 cash provided by Revolver
borrowings was approximately $3.3 million. During the two quarters ended
March 13, 2019, cash provided by borrowings on our 2018 Term Loan were
approximately $58.4 million, cash used for to repay our 2016 Term Loan was
approximately $35.2 million, net repayments on our 2016 Revolver was
approximately $20.0 million and cash used for debt issue costs was approximately
$3.2 million.

Status of Long-Term Investments and Liquidity

At March 11, 2020, we did not hold any long-term investments.

Status of Trade Accounts and Other Receivables, Net

We monitor the aging of our receivables, including Fuddruckers franchising related receivables, and record provisions for uncollectable accounts, as appropriate. Credit terms of accounts receivable associated with our CCS business vary from 30 to 45 days based on contract terms.

Capital Expenditures



Capital expenditures consist of purchases of real estate for future restaurant
sites, Culinary Contract Services investments, new unit construction, purchases
of new and replacement restaurant furniture and equipment, and ongoing
remodeling programs. Capital expenditures for the two quarters ended March 11,
2020 were approximately $1.5 million primarily related to recurring maintenance
of our existing units. We expect to be able to fund all capital expenditures in
fiscal 2020 using proceeds from the sale of assets and cash flows from
operations. We expect to spend less than $4.5 million on capital expenditures in
fiscal 2020.

DEBT

The following table summarizes credit facility debt, less current portion at March 11, 2020 and August 29, 2018:



                                                                       March 11,           August 28,
                                                                         2020                 2019
Long-Term Debt
2018 Credit Agreement - Revolver                                     $    8,600          $     5,300
2018 Credit Agreement - Term Loan                                        45,067               43,399
Total credit facility debt                                               53,667               48,699
Less:
Unamortized debt issue costs                                             (1,630)              (1,887)
Unamortized debt discount                                                (1,202)              (1,373)

Total credit facility debt, less unamortized debt issuance costs 50,835

               45,439
Current portion of credit facility debt                                   2,567                    -
Credit facility debt, less current portion                           $   48,268          $    45,439



2018 Credit Agreement
On December 13, 2018, the Company entered into a credit agreement (as amended by
the First Amendment (as defined below), the "2018 Credit Agreement") among the
Company, the lenders from time to time party thereto, and a subsidiary of MSD
Capital, MSD PCOF Partners VI, LLC ("MSD"), as Administrative Agent, pursuant to
which the lenders party thereto agreed to make loans to the Company from time to
time up to an aggregate principal amount of $80 million consisting of a $10
million revolving credit facility (the "2018 Revolver"), a $10 million delayed
draw term loan ("2018 Delayed Draw Term Loan"), and a $60 million term loan (the
"2018 Term Loan", and together with the 2018 Revolver and the 2018 Delayed Draw
Term Loan, the "2018 Credit Facility"). The 2018 Credit Facility terminates on,
and all amounts owing thereunder must be repaid on, December 13, 2023.
On July 31, 2019, the Company entered into the First Amendment to the 2018
Credit Agreement (the "First Amendment") to extend the 2018 Delayed Draw Term
Loan expiration date for up to one year to the earlier to occur of (a) the date
on which the
                                       56
--------------------------------------------------------------------------------

commitments under the 2018 Delayed Draw Term Loan have been terminated or
reduced to zero in accordance with the terms of the 2018 Credit Agreement and
(b) September 13, 2020.
Borrowings under the 2018 Revolver, 2018 Delayed Draw Term Loan, and 2018 Term
Loan will bear interest at the London InterBank Offered Rate ("LIBOR") plus
7.75% per annum. Interest is payable quarterly and accrues daily. Under the
terms of the 2018 Credit Agreement, the maximum amount of interest payable,
based on the aggregate principal amount of $80.0 million and interest rates in
effect at December 13, 2018, in the next 12 months was required to be prefunded
at the closing date of the 2018 Credit Agreement. The prefunded amount at
March 11, 2020 of approximately $6.1 million is recorded in Restricted cash and
cash equivalents on the Company's consolidated balance sheet. LIBOR is set to
terminate in December, 2021. We expect to agree to a replacement rate with MSD
prior to the LIBOR termination.
The 2018 Credit Facility is subject to the following minimum amortization
payments: 1st anniversary: $10.0 million; 2nd anniversary: $10.0 million; 3rd
anniversary: $15.0 million; and 4th anniversary: $15.0 million.
The Company also pays a quarterly commitment fee based on the unused portion of
the 2018 Revolver and the 2018 Delayed Draw Term Loan at 0.50% per annum.
Voluntary prepayments, refinancing and asset dispositions constituting a sale of
all or substantially all assets, under the 2018 Delayed Draw Term Loan and the
2018 Term Loan are subject to a make whole premium during years one and two
equal to the present value of all interest otherwise owed from the date of the
prepayment through the end of year two, a 2.0% fee during year three, and a 1.0%
fee during year four. Finally, the Company paid to the lenders a one-time fee of
$1.6 million in connection with the closing of the 2018 Credit Facility.
Indebtedness under the 2018 Credit Facility is secured by a security interest
in, among other things, all of the Company's present and future personal
property (other than certain excluded assets), all of the personal property of
its guarantors (other than certain excluded assets) and all Mortgaged Property
(as defined in the 2018 Credit Agreement) of the Company and its subsidiaries.
The 2018 Credit Facility contains customary covenants and restrictions on the
Company's ability to engage in certain activities, including financial
performance covenants, asset sales and acquisitions, and contains customary
events of default. Specifically, among other things, the Company is required to
maintain minimum Liquidity (as defined in the 2018 Credit Agreement) of $3.0
million as of the last day of each fiscal quarter and a minimum Asset Coverage
Ratio (as defined in the 2018 Credit Agreement) of 2.50 to 1.00. As of March 11,
2020, the Company was in full compliance with all covenants with respect to the
2018 Credit Facility.
All amounts owing by the Company under the 2018 Credit Facility are guaranteed
by the subsidiaries of the Company.
As of March 11, 2020 we had approximately $1.7 million committed under letters
of credit, which is used as security for the payment of insurance obligations
and are fully cash collateralized, and approximately $0.1 million in other
indebtedness.
As of June 5, 2020, the Company was in compliance with all covenants under the
terms of the 2018 Credit Agreement.
See Recent Development section above for discussion of changes in our debt in
response to the COVID-19 pandemic.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The unaudited consolidated financial statements included in Item 1 of Part 1 of
this Form 10-Q were prepared in conformity with GAAP. Preparation of the
financial statements requires us to make judgments, estimates and assumptions
that affect the amounts of assets and liabilities in the financial statements
and revenues and expenses during the reporting periods. Due to the significant,
subjective and complex judgments and estimates used when preparing our unaudited
consolidated financial statements, management regularly reviews these
assumptions and estimates with the Finance and Audit Committee of our Board.
Actual results may differ from these estimates, including our estimates of
future cash flows, which are subject to the current economic environment and
changes in estimates. Other than the implementation of ASC 842 as discussed in
Note 1 and 4 of the accompanying unaudited consolidated financial statements, we
had no changes in the critical accounting policies and estimates which were
disclosed in our Annual Report on Form 10-K for the fiscal year ended August 28,
2019.

NEW ACCOUNTING PRONOUNCEMENTS



See Note 1 to the accompanying unaudited consolidated financial statements for a
discussion of recent accounting guidance adopted and not yet adopted. We expect
that accounting guidance not yet adopted will not have a significant impact on
our consolidated financial position or results of operations or we are currently
evaluating the impact of adopting the accounting guidance.

                                       57
--------------------------------------------------------------------------------

INFLATION



It is generally our policy to maintain stable menu prices without regard to
seasonal variations in food costs. Certain increases in costs of food, wages,
supplies, transportation and services may require us to increase our menu prices
from time to time. To the extent prevailing market conditions allow, we intend
to adjust menu prices to maintain profit margins.

FORWARD-LOOKING STATEMENTS



This Form 10-Q contains statements that are "forward-looking statements" within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"). All statements contained in this Form 10-Q, other than statements of
historical facts, are forward-looking statements for purposes of these
provisions, including any statements regarding:

•future operating results,
•future capital expenditures and expected sources of funds for capital
expenditures,
•future debt, including liquidity and the sources and availability of funds
related to debt, and expected repayment of debt,
•expected sources of funds for working capital requirements,
•plans for expansion and revisions to our business,
•closing existing units,
•effectiveness of management's disposal plans,
•future sales of assets and the gains or losses that may be recognized as a
result of any such sales, and
•continued compliance with the terms of our 2018 Credit Agreement.

In some cases, investors can identify these statements by forward-looking words
such as "anticipate," "believe," "could," "estimate," "expect," "intend,"
"outlook," "may," "should," "will," and "would" or similar words.
Forward-looking statements are based on certain assumptions and analyses made by
management in light of its experience and perception of historical trends,
current conditions, expected future developments and other factors it believes
are relevant. Although management believes that its assumptions are reasonable
based on information currently available, those assumptions are subject to
significant risks and uncertainties, many of which are outside of its control.
The following factors, as well as the factors set forth in Item 1A of our Annual
Report on Form 10-K for the fiscal year ended August 28, 2019 and any other
cautionary language in this Form 10-Q, provide examples of risks, uncertainties,
and events that may cause our financial and operational results to differ
materially from the expectations described in our forward-looking statements:

•our ability to pursue strategic alternatives
•general business and economic conditions,
•the effects of the COVID-19 pandemic,
•the possible inability of the Company to sell itself, its operations or assets
on terms deemed to be favorable to the Company or its stockholders,
•if presented, whether the Company's stockholders will approve any sale and
proceeds distribution plan,
•the impact of competition,
•decisions made in the allocation of capital resources,
•our operating initiatives, changes in promotional, couponing and advertising
strategies and the success of management's business plans,
•fluctuations in the costs of commodities, including beef, poultry, seafood,
dairy, cheese, oils and produce,
•ability to raise menu prices and customer acceptance of changes in menu items,
•increases in utility costs, including the costs of natural gas and other energy
supplies,
•changes in the availability and cost of labor, including the ability to attract
qualified managers and team members,
•the seasonality of the business,
•collectability of accounts receivable,
•changes in governmental regulations, including changes in minimum wages and
health care benefit regulation,
•the effects of inflation and changes in our customers' disposable income,
spending trends and habits,
•the ability to realize property values,
•the availability and cost of credit,
•the effectiveness of our credit card controls and Payment Card Industry ("PCI")
compliance,
•weather conditions in the regions in which our restaurants operate,
•costs relating to legal proceedings,
•impact of adoption of new accounting standards,
•effects of actual or threatened future terrorist attacks in the United States,
                                       58
--------------------------------------------------------------------------------

•unfavorable publicity relating to operations, including publicity concerning food quality, illness or other health concerns or labor relations, and •the continued service of key management personnel.



Each forward-looking statement speaks only as of the date of this Form 10-Q, and
we undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
Investors should be aware that the occurrence of the events described above and
elsewhere in this Form 10-Q could have material adverse effect on our business,
results of operations, cash flows and financial condition.

© Edgar Online, source Glimpses