L3 Technologies Inc

LLL
Delayed Nyse - 06/24 10:02:04 pm
256.36USD
+0.05%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20182019
Sales10 24410 925
EBITDA1 3471 558
Operating profit (EBIT)1 1061 310
Pre-Tax Profit (EBT)--
Net income1 005933
EPS ( $ )12,611,6
Dividend per Share ( $ )3,203,41
Yield1,84%1,33%
Announcement Date01/29/2019
11:30am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20182019
Debt2 2551 571
Finance--
Operating income (EBITDA)1 3471 558
Leverage
(Debt/EBITDA)
1,67x1,01x
Capital Expenditure232243
Book Value Per Share (BVPS)74,3 $83,4 $
Cash Flow per Share13,1 $15,7 $
Announcement Date01/29/2019
11:30am
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 20 368 M$ -
Entreprise Value (EV) 21 939 M$ 21 351 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 22,1x 19,9x
Capitalization / Revenue 1,86x 1,77x
EV / Revenue 2,01x 1,85x
EV / EBITDA 14,1x 12,7x
Yield (DPS / Price) 1,33% 1,43%
Price to book (Price / BVPS) 3,07x 2,85x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 12,0% 12,3%
operating Leverage (Delta EBIT / Delta Sales) 2,78x 1,48x
Net Margin (Net Profit / Revenue) 8,54% 9,03%
ROA (Net Profit / Asset) 7,49% 7,79%
ROE (Net Profit / Equities) 14,7% 15,0%
Rate of Dividend 29,4% 28,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,22% 2,11%
Cash Flow / Sales 11,4% 11,8%
Capital Intensity (Assets / Sales) 1,14x 1,16x
Financial Leverage (Net Debt / EBITDA) 1,01x 0,58x
Price Earning Ratio
BNA & Dividende