End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
14.39
CNY
|
-6.56%
|
|
-8.63%
|
-23.01%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,802
|
1,911
|
2,855
|
2,198
|
-
|
-
|
Enterprise Value (EV)
1 |
3,802
|
1,911
|
2,855
|
2,198
|
2,198
|
2,198
|
P/E ratio
|
29.7
x
|
125
x
|
69.2
x
|
36.9
x
|
23.2
x
|
17.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.89
x
|
-
|
5.81
x
|
3.87
x
|
3.39
x
|
2.91
x
|
EV / Revenue
|
4.89
x
|
-
|
5.81
x
|
3.87
x
|
3.39
x
|
2.91
x
|
EV / EBITDA
|
27
x
|
-
|
55.6
x
|
30.6
x
|
20.3
x
|
14.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.72
x
|
-
|
2.01
x
|
1.52
x
|
1.45
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
153,853
|
153,315
|
152,767
|
152,767
|
-
|
-
|
Reference price
2 |
24.71
|
12.47
|
18.69
|
14.39
|
14.39
|
14.39
|
Announcement Date
|
4/26/22
|
4/26/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
572.7
|
778.2
|
-
|
491.3
|
567.6
|
649
|
754.7
|
EBITDA
1 |
-
|
140.8
|
-
|
51.35
|
71.94
|
108.5
|
148.2
|
EBIT
1 |
-
|
137.9
|
-
|
43.68
|
63.89
|
101.5
|
136.4
|
Operating Margin
|
-
|
17.72%
|
-
|
8.89%
|
11.26%
|
15.64%
|
18.08%
|
Earnings before Tax (EBT)
1 |
-
|
137.8
|
-
|
43.48
|
63.8
|
101.4
|
136.4
|
Net income
1 |
120.4
|
119.1
|
15.68
|
40.87
|
59.53
|
94.59
|
127.5
|
Net margin
|
21.03%
|
15.31%
|
-
|
8.32%
|
10.49%
|
14.58%
|
16.89%
|
EPS
2 |
-
|
0.8311
|
0.1000
|
0.2700
|
0.3900
|
0.6200
|
0.8350
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/21
|
4/26/22
|
4/26/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.5%
|
-
|
2.94%
|
4.11%
|
6.17%
|
7.73%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
3%
|
3.6%
|
4.3%
|
Assets
1 |
-
|
-
|
-
|
-
|
1,984
|
2,628
|
2,965
|
Book Value Per Share
2 |
-
|
9.070
|
-
|
9.280
|
9.460
|
9.920
|
10.60
|
Cash Flow per Share
2 |
-
|
0.4000
|
-
|
0.4200
|
0.5600
|
1.050
|
1.170
|
Capex
1 |
-
|
-
|
-
|
0.79
|
1.77
|
9
|
8
|
Capex / Sales
|
-
|
-
|
-
|
0.16%
|
0.31%
|
1.39%
|
1.06%
|
Announcement Date
|
3/29/21
|
4/26/22
|
4/26/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
14.39
CNY Average target price
16
CNY Spread / Average Target +11.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.01% | 325M | | +8.66% | 5.03B | | +28.46% | 2.21B | | +34.03% | 2.11B | | +30.17% | 1.82B | | -16.99% | 1.5B | | +68.34% | 1.03B | | +0.69% | 1.02B | | +14.05% | 970M | | +21.05% | 893M |
Civil Engineers & Architects
|