Stock SAAB B SAAB AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Saab AB

Equities

SAAB B

SE0021921269

Aerospace & Defense

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:31 2024-06-04 am EDT 		5-day change 1st Jan Change
250.3 SEK -2.42% Intraday chart for Saab AB +1.13% +64.78%
05:59pm Saab Receives Investment Grade Credit Rating From S&P Global RE
May. 31 Saab Receives Large Order for Defence Equipment CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 41,680 31,651 30,325 54,355 80,855 136,120 - -
Enterprise Value (EV) 1 48,749 35,924 32,450 51,923 78,512 132,997 131,895 128,304
P/E ratio 21.2 x 29.9 x 15.9 x 25 x 24.1 x 32.6 x 26.5 x 21.3 x
Yield - 1.96% 2.13% 1.29% 1.05% 0.89% 1.06% 1.28%
Capitalization / Revenue 1.18 x 0.89 x 0.77 x 1.29 x 1.57 x 2.21 x 1.94 x 1.68 x
EV / Revenue 1.38 x 1.01 x 0.83 x 1.24 x 1.52 x 2.16 x 1.88 x 1.58 x
EV / EBITDA 11.3 x 12.7 x 6.72 x 9.61 x 12 x 16.3 x 13.6 x 10.9 x
EV / FCF -30.3 x 12.3 x 10.2 x 22.2 x 26.9 x 171 x 43 x 25.4 x
FCF Yield -3.3% 8.1% 9.84% 4.51% 3.72% 0.58% 2.32% 3.94%
Price to Book 2.03 x 1.48 x 1.32 x 1.85 x 2.53 x 3.86 x 3.48 x 3.06 x
Nbr of stocks (in thousands) 531,297 528,614 526,704 529,386 532,293 530,684 - -
Reference price 2 78.45 59.88 57.58 102.7 151.9 256.5 256.5 256.5
Announcement Date 2/7/20 2/11/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 35,433 35,431 39,154 42,006 51,609 61,627 70,174 81,007
EBITDA 1 4,305 2,833 4,826 5,401 6,558 8,170 9,705 11,721
EBIT 1 2,937 2,738 2,888 3,274 4,272 5,682 6,863 8,517
Operating Margin 8.29% 7.73% 7.38% 7.79% 8.28% 9.22% 9.78% 10.51%
Earnings before Tax (EBT) 1 2,607 1,112 2,577 2,819 4,418 5,633 6,844 8,475
Net income 1 1,983 1,073 1,926 2,195 3,381 4,249 5,200 6,481
Net margin 5.6% 3.03% 4.92% 5.23% 6.55% 6.89% 7.41% 8%
EPS 2 3.702 2.002 3.612 4.102 6.290 7.877 9.661 12.05
Free Cash Flow 1 -1,607 2,909 3,193 2,344 2,924 777 3,064 5,059
FCF margin -4.54% 8.21% 8.15% 5.58% 5.67% 1.26% 4.37% 6.25%
FCF Conversion (EBITDA) - 102.68% 66.16% 43.4% 44.59% 9.51% 31.57% 43.16%
FCF Conversion (Net income) - 271.11% 165.78% 106.79% 86.48% 18.29% 58.93% 78.06%
Dividend per Share 2 - 1.175 1.225 1.325 1.600 2.281 2.728 3.290
Announcement Date 2/7/20 2/11/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 16,876 11,943 9,218 10,171 8,751 13,866 11,485 12,475 11,527 16,122 14,185 14,921 13,466 18,952 - -
EBITDA 1 - 1,587 1,148 1,255 1,115 1,883 1,484 1,618 1,424 2,032 1,819 1,749 1,567 2,420 - -
EBIT 1 1,212 1,076 654 738 568 1,314 928 1,065 859 1,420 1,191 1,338 1,157 2,013 - -
Operating Margin 7.18% 9.01% 7.09% 7.26% 6.49% 9.48% 8.08% 8.54% 7.45% 8.81% 8.4% 8.97% 8.59% 10.62% - -
Earnings before Tax (EBT) 1 - 1,001 485 - - 1,349 930 1,012 853 1,623 1,009 1,319 1,126 2,236 1,303 1,528
Net income 1 - 733 354 421 305 1,115 732 774 652 1,223 770 1,010 859.6 1,717 998.5 1,173
Net margin - 6.14% 3.84% 4.14% 3.49% 8.04% 6.37% 6.2% 5.66% 7.59% 5.43% 6.77% 6.38% 9.06% - -
EPS 2 - 1.380 0.6650 0.7875 0.5700 2.080 1.362 1.440 1.210 2.270 1.428 1.924 1.685 2.979 1.851 2.175
Dividend per Share 2 - - - - - - - - - - - - - 2.360 - -
Announcement Date 7/17/20 2/11/22 4/22/22 7/21/22 10/28/22 2/10/23 4/26/23 7/20/23 10/26/23 2/9/24 4/26/24 - - - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 7,069 4,273 2,125 - - - - -
Net Cash position 1 - - - 2,432 2,343 3,124 4,226 7,817
Leverage (Debt/EBITDA) 1.642 x 1.508 x 0.4403 x - - - - -
Free Cash Flow 1 -1,607 2,909 3,193 2,344 2,924 777 3,064 5,059
ROE (net income / shareholders' equity) 9.93% 5.1% 9% 8.6% 11.1% 12.3% 13.6% 15.3%
ROA (Net income/ Total Assets) 3.42% 1.78% 3.07% - - 4.3% 4.9% 5.6%
Assets 1 57,993 60,213 62,804 - - 98,809 106,115 115,724
Book Value Per Share 2 38.60 40.60 43.60 55.60 60.10 66.50 73.70 83.90
Cash Flow per Share 2 2.230 10.80 10.70 8.700 12.00 11.20 15.40 20.40
Capex 1 2,801 2,891 2,520 2,310 3,538 3,703 4,038 4,265
Capex / Sales 7.91% 8.16% 6.44% 5.5% 6.86% 6.01% 5.75% 5.27%
Announcement Date 2/7/20 2/11/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Saab AB

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
256.5 SEK
Average target price
251.8 SEK
Spread / Average Target
-1.84%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
SAAB AB Stock Saab AB
+64.78% 13.07B
RTX CORPORATION Stock RTX Corporation
+27.47% 143B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+14.62% 81.7B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
-4.19% 66.5B
BAE SYSTEMS PLC Stock BAE Systems plc
+24.72% 53.71B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+49.48% 49.3B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+6.56% 42.99B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+54.54% 42.43B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+38.81% 28.02B
RHEINMETALL AG Stock Rheinmetall AG
+80.14% 25.29B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. SAAB B Stock
  4. Financials Saab AB