Market Closed -
Nasdaq
04:00:00 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
8.62
USD
|
-7.51%
|
|
+4.17%
|
+42.95%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
-
|
410.7
|
343.2
|
543.4
|
1,204
|
-
|
-
|
Enterprise Value (EV)
1 |
-
|
93.95
|
109.4
|
517
|
1,307
|
1,603
|
1,734
|
P/E ratio
|
-2.31
x
|
-21.5
x
|
-8.31
x
|
-5.64
x
|
-11.4
x
|
-16.5
x
|
-13.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
33.1
x
|
24.8
x
|
-
|
64.9
x
|
8.35
x
|
1.48
x
|
EV / Revenue
|
-
|
7.57
x
|
7.91
x
|
-
|
70.5
x
|
11.1
x
|
2.14
x
|
EV / EBITDA
|
-
|
-1.12
x
|
-0.78
x
|
-3.08
x
|
-13.5
x
|
39.8
x
|
3.72
x
|
EV / FCF
|
-
|
-0.7
x
|
-0.51
x
|
-1.93
x
|
-4.12
x
|
-3.51
x
|
-4.51
x
|
FCF Yield
|
-
|
-143%
|
-195%
|
-51.8%
|
-24.3%
|
-28.5%
|
-22.1%
|
Price to Book
|
-
|
-
|
4.4
x
|
13.3
x
|
13.2
x
|
26.3
x
|
-33.6
x
|
Nbr of stocks (in thousands)
|
-
|
51,730
|
71,210
|
90,111
|
139,621
|
-
|
-
|
Reference price
2 |
13.58
|
7.940
|
4.820
|
6.030
|
8.620
|
8.620
|
8.620
|
Announcement Date
|
3/2/21
|
3/31/22
|
3/31/23
|
4/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
12.4
|
13.82
|
-
|
18.54
|
144.2
|
811.2
|
EBITDA
1 |
-
|
-83.83
|
-141.1
|
-167.9
|
-96.99
|
40.25
|
466.6
|
EBIT
1 |
-
|
-86.75
|
-145.8
|
-222.4
|
-206.9
|
-146.1
|
-57.32
|
Operating Margin
|
-
|
-699.28%
|
-1,054.35%
|
-
|
-1,115.62%
|
-101.34%
|
-7.07%
|
Earnings before Tax (EBT)
1 |
-
|
-72.93
|
-102.5
|
-221
|
-203.3
|
-140.5
|
96.32
|
Net income
1 |
-24.06
|
-30.55
|
-31.64
|
-87.56
|
-158.1
|
-97.61
|
-254
|
Net margin
|
-
|
-246.3%
|
-228.86%
|
-
|
-852.76%
|
-67.7%
|
-31.31%
|
EPS
2 |
-5.880
|
-0.3700
|
-0.5800
|
-1.070
|
-0.7541
|
-0.5229
|
-0.6350
|
Free Cash Flow
1 |
-
|
-134.5
|
-213.7
|
-267.7
|
-316.9
|
-457
|
-384
|
FCF margin
|
-
|
-1,084.15%
|
-1,546.1%
|
-
|
-1,709.11%
|
-316.99%
|
-47.34%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/2/21
|
3/31/22
|
3/31/23
|
4/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
0.5
|
0.875
|
1.394
|
4.953
|
-
|
-
|
EBITDA
1 |
-41.35
|
-42.72
|
-43.96
|
-39.94
|
-41.29
|
-35.56
|
-35.75
|
-33.29
|
-28.79
|
-
|
-
|
EBIT
1 |
-42.61
|
-44.45
|
-58.07
|
-58.96
|
-60.88
|
-55.5
|
-58.58
|
-56.51
|
-55.14
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-11,100%
|
-6,694.72%
|
-4,052.3%
|
-1,113.28%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-25.22
|
-45.1
|
-50.38
|
-50.48
|
-75.04
|
-39.51
|
-65.16
|
-65.4
|
-64.92
|
-
|
-
|
Net income
1 |
-8.229
|
-16.32
|
-18.41
|
-20.91
|
-31.93
|
-19.73
|
-26.11
|
-26.2
|
-26.01
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-3,946%
|
-2,983.54%
|
-1,878.67%
|
-525.12%
|
-
|
-
|
EPS
2 |
-0.1400
|
-0.2300
|
-0.2400
|
-0.2300
|
-0.3700
|
-0.1600
|
-0.2181
|
-0.2103
|
-0.2060
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/31/23
|
5/15/23
|
8/14/23
|
11/14/23
|
4/1/24
|
5/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
103
|
399
|
530
|
Net Cash position
1 |
-
|
317
|
234
|
26.4
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-1.065
x
|
9.925
x
|
1.136
x
|
Free Cash Flow
1 |
-
|
-134
|
-214
|
-268
|
-317
|
-457
|
-384
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-27.1%
|
-75.3%
|
-135%
|
-362%
|
134%
|
ROA (Net income/ Total Assets)
|
-
|
-11.2%
|
-7.17%
|
-21.9%
|
-45%
|
-12.5%
|
35.6%
|
Assets
1 |
-
|
271.8
|
441.2
|
399.6
|
351.2
|
781.5
|
-712.9
|
Book Value Per Share
2 |
-
|
-
|
1.100
|
0.4500
|
0.6500
|
0.3300
|
-0.2600
|
Cash Flow per Share
2 |
-
|
-
|
-2.870
|
-1.820
|
-0.4700
|
0.4400
|
2.360
|
Capex
1 |
-
|
54.8
|
57.3
|
119
|
105
|
338
|
478
|
Capex / Sales
|
-
|
441.69%
|
414.35%
|
-
|
565.42%
|
234.2%
|
58.87%
|
Announcement Date
|
3/2/21
|
3/31/22
|
3/31/23
|
4/1/24
|
-
|
-
|
-
|
Last Close Price
8.62
USD Average target price
14.38
USD Spread / Average Target +66.82% Consensus |
1st Jan change
|
Capi.
|
---|
| +42.95% | 1.2B | | -14.96% | 8.58B | | +13.52% | 5.11B | | -32.00% | 3.4B | | -11.24% | 2.43B | | -3.91% | 2.1B | | -43.81% | 2.05B | | +27.08% | 1.6B | | -18.01% | 1.42B | | -9.09% | 357M |
Satellite Service Operators
|