End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.4 USD | -4.76% | -18.47% | +100.00% |
May. 15 | Earnings Flash (AISP) AIRSHIP AI Posts Q1 Revenue $10.6M | MT |
May. 15 | Airship AI Holdings, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 80.36 | - | - |
Enterprise Value (EV) 1 | 80.36 | 80.36 | 80.36 |
P/E ratio | 2.89 x | 86.8 x | 13.9 x |
Yield | - | - | - |
Capitalization / Revenue | 3.15 x | 2.37 x | 1.56 x |
EV / Revenue | 3.15 x | 2.37 x | 1.56 x |
EV / EBITDA | -34.9 x | 32.1 x | 9.68 x |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | - | - | - |
Nbr of stocks (in thousands) | 23,159 | - | - |
Reference price 2 | 3.470 | 3.470 | 3.470 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Net sales 1 | 25.5 | 33.9 | 51.4 |
EBITDA 1 | -2.3 | 2.5 | 8.3 |
EBIT 1 | -3.7 | 1.1 | 6.9 |
Operating Margin | -14.51% | 3.24% | 13.42% |
Earnings before Tax (EBT) 1 | -34.3 | 1.1 | 6.9 |
Net income 1 | -34.3 | 1 | 5.9 |
Net margin | -134.51% | 2.95% | 11.48% |
EPS 2 | 1.200 | 0.0400 | 0.2500 |
Free Cash Flow | - | - | - |
FCF margin | - | - | - |
FCF Conversion (EBITDA) | - | - | - |
FCF Conversion (Net income) | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|
Net sales 1 | 5.4 | 4.7 | 4.8 | 5.4 | 7.4 |
EBITDA 1 | -0.1 | -0.7 | -0.6 | -0.5 | 0.2 |
EBIT 1 | -0.4 | -1 | -0.9 | -0.9 | -0.1 |
Operating Margin | -7.41% | -21.28% | -18.75% | -16.67% | -1.35% |
Earnings before Tax (EBT) 1 | -0.4 | -1 | -0.9 | -0.9 | -0.1 |
Net income 1 | -0.4 | -1 | -0.9 | -0.8 | -0.1 |
Net margin | -7.41% | -21.28% | -18.75% | -14.81% | -1.35% |
EPS 2 | -0.0200 | -0.0400 | -0.0400 | -0.0300 | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Net Debt | - | - | - |
Net Cash position | - | - | - |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow | - | - | - |
ROE (net income / shareholders' equity) | - | - | - |
ROA (Net income/ Total Assets) | - | - | - |
Assets 1 | - | - | - |
Book Value Per Share | - | - | - |
Cash Flow per Share | - | - | - |
Capex | - | - | - |
Capex / Sales | - | - | - |
Announcement Date | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+100.00% | 80.36M | |
-17.81% | 181B | |
+2.65% | 169B | |
+3.95% | 156B | |
+8.31% | 103B | |
+36.74% | 84.96B | |
+13.54% | 83.78B | |
-0.60% | 76.05B | |
-2.36% | 46.42B | |
-34.07% | 43.93B |
- Stock Market
- Equities
- AISP Stock
- Financials Airship AI Holdings, Inc.