Stock TROW T. ROWE PRICE GROUP INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials T. Rowe Price Group Inc.

Equities

TROW

US74144T1088

Investment Management & Fund Operators

Real-time Estimate Cboe BZX
Other stock markets
 09:41:45 2024-05-24 am EDT 		5-day change 1st Jan Change
117.7 USD +0.68% Intraday chart for T. Rowe Price Group Inc. +0.74% +8.56%
May. 10 Goldman Sachs Adjusts Price Target on T. Rowe Price Group to $110 From $112, Keeps Sell Rating MT
May. 10 T. Rowe Price Group's Preliminary Assets Under Management Decline in April MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 28,471 34,280 45,070 24,371 24,066 26,106 - -
Enterprise Value (EV) 1 26,689 32,128 43,546 22,615 21,999 23,479 24,087 22,511
P/E ratio 14 x 15.2 x 15 x 16.3 x 13.9 x 12.5 x 12.8 x 13.1 x
Yield 2.5% 2.38% 2.2% 4.4% 4.53% 4.24% 4.32% 4.41%
Capitalization / Revenue 5.07 x 5.52 x 5.87 x 3.76 x 3.73 x 3.67 x 3.58 x 3.51 x
EV / Revenue 4.75 x 5.18 x 5.68 x 3.49 x 3.41 x 3.3 x 3.31 x 3.02 x
EV / EBITDA 10.4 x 10.9 x 11.1 x 8.3 x 8.74 x 8.4 x 8.51 x 7.87 x
EV / FCF 20.2 x - 13.6 x - - 9.02 x 9.98 x 10.1 x
FCF Yield 4.94% - 7.38% - - 11.1% 10% 9.95%
Price to Book 4.03 x 4.48 x 5 x 2.77 x 2.54 x 2.63 x 2.49 x 2.2 x
Nbr of stocks (in thousands) 233,677 226,433 229,198 223,465 223,470 223,300 - -
Reference price 2 121.8 151.4 196.6 109.1 107.7 116.9 116.9 116.9
Announcement Date 1/29/20 1/28/21 1/27/22 1/26/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,618 6,207 7,672 6,488 6,460 7,114 7,287 7,447
EBITDA 1 2,578 2,935 3,915 2,726 2,518 2,794 2,832 2,860
EBIT 1 2,387 2,746 3,710 2,500 2,263 2,559 2,569 2,700
Operating Margin 42.49% 44.24% 48.36% 38.54% 35.03% 35.97% 35.25% 36.25%
Earnings before Tax (EBT) 1 2,927 3,242 3,995 1,948 2,490 3,167 2,951 2,857
Net income 1 2,076 2,307 3,002 1,522 1,744 2,093 2,051 1,963
Net margin 36.95% 37.18% 39.14% 23.45% 27% 29.42% 28.14% 26.36%
EPS 2 8.700 9.980 13.12 6.700 7.760 9.380 9.157 8.930
Free Cash Flow 1 1,318 - 3,213 - - 2,604 2,413 2,239
FCF margin 23.46% - 41.88% - - 36.61% 33.11% 30.06%
FCF Conversion (EBITDA) 51.13% - 82.07% - - 93.19% 85.21% 78.29%
FCF Conversion (Net income) 63.49% - 107.01% - - 124.44% 117.66% 114.06%
Dividend per Share 2 3.040 3.600 4.320 4.800 4.880 4.952 5.046 5.160
Announcement Date 1/29/20 1/28/21 1/27/22 1/26/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,962 1,863 1,513 1,588 1,524 1,538 1,610 1,671 1,642 1,750 1,776 1,788 1,801 1,781 1,844
EBITDA 1 916.2 931.9 634.4 683.1 568.8 586.8 655.7 699.6 575.9 755 702.9 705.7 664.1 675.1 761.8
EBIT 1 862.5 838 579.7 573.7 509.1 528 596.6 635.9 502.7 692.4 638.9 647.2 602.8 618.9 692.9
Operating Margin 43.97% 44.98% 38.31% 36.12% 33.4% 34.34% 37.05% 38.06% 30.62% 39.56% 35.98% 36.2% 33.47% 34.75% 37.57%
Earnings before Tax (EBT) 1 912.6 678.9 388.7 491.8 388.8 619.6 639.7 584.1 646.9 775.5 744.6 752.3 729.4 711.4 738.4
Net income 1 721.7 554.9 332.2 375.2 259.5 411 464.8 442.6 425.9 558 518.9 525.4 491 492.1 527.6
Net margin 36.79% 29.79% 21.96% 23.62% 17.03% 26.73% 28.87% 26.49% 25.94% 31.88% 29.22% 29.38% 27.27% 27.63% 28.61%
EPS 2 3.180 2.410 1.460 1.660 1.160 1.830 2.060 1.970 1.900 2.490 2.205 2.260 2.105 2.170 2.400
Dividend per Share 2 1.080 1.200 1.200 1.200 1.200 1.220 1.220 1.200 1.220 1.220 1.240 1.240 1.240 1.264 1.271
Announcement Date 1/27/22 4/28/22 7/28/22 10/27/22 1/26/23 5/2/23 7/28/23 10/27/23 2/8/24 4/26/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 1,782 2,152 1,523 1,756 2,067 2,627 2,019 3,595
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,318 - 3,213 - - 2,604 2,413 2,239
ROE (net income / shareholders' equity) 31.4% 31.2% 35.9% 17% 19% 20.1% 19.6% 18.9%
ROA (Net income/ Total Assets) 24.4% 23.1% 25.9% 12.6% 14.6% 15.7% 14.5% 13.9%
Assets 1 8,510 9,995 11,588 12,076 11,961 13,320 14,132 14,122
Book Value Per Share 2 30.20 33.80 39.40 39.40 42.50 44.50 46.90 53.20
Cash Flow per Share 2 6.380 8.300 15.20 10.40 5.420 13.00 12.10 11.40
Capex 1 205 215 239 238 - 293 275 273
Capex / Sales 3.64% 3.46% 3.12% 3.66% - 4.12% 3.77% 3.67%
Announcement Date 1/29/20 1/28/21 1/27/22 1/26/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for T. Rowe Price Group Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
13
Last Close Price
116.9 USD
Average target price
115.3 USD
Spread / Average Target
-1.35%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+8.56% 26.11B
BLACKROCK, INC. Stock BlackRock, Inc.
-3.36% 117B
UBS GROUP AG Stock UBS Group AG
+7.05% 97.97B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+14.21% 68.65B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+21.20% 64.23B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+12.07% 43.62B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+14.30% 43.12B
3I GROUP PLC Stock 3i Group plc
+20.90% 35.88B
STATE STREET CORPORATION Stock State Street Corporation
-3.42% 22.54B
PRINCIPAL FINANCIAL GROUP, INC. Stock Principal Financial Group, Inc.
+3.50% 19.08B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. TROW Stock
  4. Financials T. Rowe Price Group Inc.