Financials Stanbic IBTC Holdings PLC

Equities

STANBIC

NGSTANBIC003

Banks

End-of-day quote Nigerian S.E. 06:00:00 2024-06-02 pm EDT 5-day change 1st Jan Change
52 NGN 0.00% Intraday chart for Stanbic IBTC Holdings PLC 0.00% -25.34%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 430,705 489,221 466,452 433,412 902,455 673,764 - -
Enterprise Value (EV) 1 430,705 489,221 466,452 433,412 902,455 673,764 673,764 673,764
P/E ratio 5.92 x 6.04 x 8.57 x 5.53 x 6.56 x 3.46 x 3.11 x 2.39 x
Yield 7.32% 9.08% 8.33% 10.5% - 8.65% 10.5% 16.6%
Capitalization / Revenue 2.31 x 2.46 x 2.73 x 1.8 x 2.54 x 1.16 x 1.13 x 0.87 x
EV / Revenue 2.31 x 2.46 x 2.73 x 1.8 x 2.54 x 1.16 x 1.13 x 0.87 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.45 x 1.32 x 1.27 x 1.08 x 1.81 x 0.9 x 0.76 x 0.81 x
Nbr of stocks (in thousands) 12,255,836 12,957,040 12,956,997 12,956,997 12,956,997 12,956,997 - -
Reference price 2 35.14 37.76 36.00 33.45 69.65 52.00 52.00 52.00
Announcement Date 1/29/20 1/29/21 1/28/22 1/30/23 1/30/24 - - -
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 186,586 198,924 171,160 240,447 355,166 583,268 597,084 770,749
EBITDA - - - - - - - -
EBIT 1 - 104,652 67,246 110,889 188,359 318,194 309,616 416,074
Operating Margin - 52.61% 39.29% 46.12% 53.03% 54.55% 51.85% 53.98%
Earnings before Tax (EBT) 1 90,925 94,717 66,021 100,599 172,907 261,150 290,374 383,236
Net income 1 72,662 80,939 54,396 78,373 137,582 203,794 227,395 301,335
Net margin 38.94% 40.69% 31.78% 32.59% 38.74% 34.94% 38.08% 39.1%
EPS 2 5.931 6.249 4.200 6.050 10.62 15.04 16.70 21.79
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.571 3.429 3.000 3.500 - 4.500 5.450 8.630
Announcement Date 1/29/20 1/29/21 1/28/22 1/30/23 1/30/24 - - -
1NGN in Million2NGN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 S1
Net sales - - -
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 1 14,344 15,601 30,669
Net margin - - -
EPS 1.110 - -
Dividend per Share - - -
Announcement Date 4/22/22 8/30/22 8/30/22
1NGN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 27.3% 24.3% 14.7% 20.4% 30.6% 30% 29.7% 30.5%
ROA (Net income/ Total Assets) 4.2% 3.71% 2.08% 2.71% 3.37% 3.3% 3.33% 3.87%
Assets 1 1,730,048 2,181,409 2,616,576 2,890,041 4,087,646 6,175,591 6,838,955 7,793,148
Book Value Per Share 2 24.20 28.60 28.40 30.90 38.60 58.10 68.10 64.00
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/29/20 1/29/21 1/28/22 1/30/23 1/30/24 - - -
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
52 NGN
Average target price
64.71 NGN
Spread / Average Target
+24.44%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. STANBIC Stock
  4. Financials Stanbic IBTC Holdings PLC