Stock SSRM SSR MINING INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SSR Mining Inc.

Equities

SSRM

CA7847301032

Gold

Delayed Toronto S.E.
Other stock markets
 02:37:02 2024-06-07 pm EDT 		5-day change 1st Jan Change
6.875 CAD -4.38% Intraday chart for SSR Mining Inc. -5.43% -51.65%
Jun. 05 UBS Upgrades SSR Mining to Buy From Neutral MT
May. 29 RBC Raises Price Target on SSR Mining to $5 From $4, Maintains Underperform Rating, Speculative Risk Qualifier MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,364 4,404 3,752 3,229 2,187 1,062 - -
Enterprise Value (EV) 1 2,364 4,404 3,752 2,872 1,923 875.9 1,093 1,313
P/E ratio 40.9 x 23.1 x 11 x 17.6 x -22.3 x -4.2 x 13.1 x 6.16 x
Yield - - 1.13% 1.79% 2.61% 1.33% 3.81% 5.14%
Capitalization / Revenue 3.9 x 5.16 x 2.54 x 2.81 x 1.53 x 1.18 x 1.16 x 1.13 x
EV / Revenue 3.9 x 5.16 x 2.54 x 2.5 x 1.35 x 0.98 x 1.2 x 1.4 x
EV / EBITDA 10.3 x 11.6 x 5.58 x 7.26 x 4.17 x 3.11 x 4.64 x 5.02 x
EV / FCF -1,506 x 24.6 x 8.45 x 123 x 9.7 x -41.2 x -34.5 x 20.5 x
FCF Yield -0.07% 4.07% 11.8% 0.81% 10.3% -2.43% -2.9% 4.87%
Price to Book - - - 0.9 x 0.65 x 0.34 x 0.32 x 0.3 x
Nbr of stocks (in thousands) 122,988 219,473 211,854 206,608 203,892 202,096 - -
Reference price 2 19.22 20.07 17.71 15.63 10.73 5.253 5.253 5.253
Announcement Date 2/20/20 2/17/21 2/23/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 606.8 853.1 1,474 1,148 1,427 896.6 912 938.2
EBITDA 1 230.6 379.5 672.3 395.4 461.1 281.7 235.4 261.5
EBIT 1 122.3 202.7 444.4 213.9 247.1 -120.2 203.8 414.1
Operating Margin 20.16% 23.76% 30.14% 18.63% 17.32% -13.41% 22.34% 44.14%
Earnings before Tax (EBT) 1 86.13 181.3 - 240.8 -202.4 -259.3 203.7 371.3
Net income 1 57.32 133.5 368.1 194.1 -98.01 -252.6 96.45 172.7
Net margin 9.44% 15.65% 24.97% 16.91% -6.87% -28.17% 10.58% 18.41%
EPS 2 0.4700 0.8700 1.613 0.8900 -0.4800 -1.251 0.4002 0.8531
Free Cash Flow 1 -1.57 179.3 444.2 23.38 198.3 -21.28 -31.67 63.93
FCF margin -0.26% 21.01% 30.13% 2.04% 13.9% -2.37% -3.47% 6.81%
FCF Conversion (EBITDA) - 47.23% 66.06% 5.91% 43% - - 24.45%
FCF Conversion (Net income) - 134.29% 120.68% 12.04% - - - 37.01%
Dividend per Share 2 - - 0.2000 0.2800 0.2800 0.0700 0.2000 0.2700
Announcement Date 2/20/20 2/17/21 2/23/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 407.9 355.4 319.6 166.6 306.4 314.6 301 385.4 425.9 230.2 168.6 230.8 270.2 261.4 265.3
EBITDA 1 162.6 176.7 116.5 -3.037 96.5 82.32 90.52 125.5 162.8 64.28 -2.171 80.73 122 - -
EBIT 1 118.8 115.9 70.1 -24.59 49.2 36.98 52.93 77.46 79.73 25.88 -18.47 57.62 95.74 - -
Operating Margin 29.13% 32.6% 21.93% -14.76% 16.06% 11.76% 17.58% 20.1% 18.72% 11.24% -10.95% 24.97% 35.44% - -
Earnings before Tax (EBT) 1 111.9 - 58.56 -42.03 116.4 31.79 39.16 61.77 -335.1 - 10.88 37.15 60.74 72.1 68.12
Net income 1 127.4 - 58.49 -25.79 93.88 29.81 74.87 15.16 -217.8 -287.1 -5.72 31.44 51.63 54.08 51.09
Net margin 31.24% - 18.3% -15.48% 30.64% 9.48% 24.87% 3.93% -51.15% -124.69% -3.39% 13.62% 19.11% 20.69% 19.26%
EPS 2 0.5700 - 0.2700 -0.1200 0.4300 0.1400 0.3500 0.0700 -1.070 -1.420 -0.0298 0.1538 0.2576 0.2672 0.2525
Dividend per Share 0.0500 - 0.0700 0.0700 0.0700 0.0700 0.0700 0.0700 0.0700 - - - - 0.0500 0.0500
Announcement Date 2/23/22 5/3/22 8/2/22 11/8/22 2/22/23 5/4/23 8/2/23 11/1/23 2/27/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - 31 251
Net Cash position 1 - - - 357 264 186 - -
Leverage (Debt/EBITDA) - - - - - - 0.1317 x 0.9604 x
Free Cash Flow 1 -1.57 179 444 23.4 198 -21.3 -31.7 63.9
ROE (net income / shareholders' equity) 9.32% 9.35% 9.44% 4.07% 7.95% -8.78% 4.15% 8.01%
ROA (Net income/ Total Assets) - 6.1% 7.73% 2.77% 5.2% -4% 1% -
Assets 1 - 2,190 4,759 7,016 -1,886 6,315 9,645 -
Book Value Per Share 2 - - - 17.30 16.60 15.60 16.30 17.70
Cash Flow per Share 2 1.090 2.120 2.820 0.7200 2.060 1.070 1.270 1.200
Capex 1 136 169 165 138 223 211 235 179
Capex / Sales 22.37% 19.85% 11.18% 11.98% 15.66% 23.57% 25.82% 19.07%
Announcement Date 2/20/20 2/17/21 2/23/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SSR Mining Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
5.253 USD
Average target price
5.677 USD
Spread / Average Target
+8.07%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
SSR MINING INC. Stock SSR Mining Inc.
-51.65% 1.06B
NEWMONT CORPORATION Stock Newmont Corporation
-2.49% 48.98B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+15.65% 34.23B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-6.98% 30.37B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+10.89% 25.19B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+6.67% 11.13B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+21.83% 10.27B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+27.31% 9.81B
POLYUS Stock Polyus
-.--% 8.92B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.69% 8.6B
Gold Mining
  1. Stock Market
  2. Equities
  3. SSRM Stock
  4. Financials SSR Mining Inc.