End-of-day quote
Nigerian S.E.
06:00:00 2024-06-03 pm EDT
|
5-day change
|
1st Jan Change
|
20.4
NGN
|
0.00%
|
|
0.00%
|
-19.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,672
|
4,331
|
7,174
|
6,768
|
34,313
|
Enterprise Value (EV)
1 |
4,232
|
2,403
|
5,555
|
6,020
|
35,345
|
P/E ratio
|
12.7
x
|
8.98
x
|
25.4
x
|
21.9
x
|
17.6
x
|
Yield
|
3.94%
|
5.16%
|
3.11%
|
3.3%
|
1.18%
|
Capitalization / Revenue
|
0.74
x
|
0.62
x
|
0.82
x
|
0.61
x
|
2.07
x
|
EV / Revenue
|
0.55
x
|
0.34
x
|
0.64
x
|
0.54
x
|
2.14
x
|
EV / EBITDA
|
1.53
x
|
1.06
x
|
2.23
x
|
2.27
x
|
7.19
x
|
EV / FCF
|
4.36
x
|
3.89
x
|
39.7
x
|
-6.13
x
|
-8.54
x
|
FCF Yield
|
22.9%
|
25.7%
|
2.52%
|
-16.3%
|
-11.7%
|
Price to Book
|
0.3
x
|
0.23
x
|
0.37
x
|
0.35
x
|
1.51
x
|
Nbr of stocks (in thousands)
|
1,353,580
|
1,353,580
|
1,353,580
|
1,353,580
|
1,353,580
|
Reference price
2 |
4.190
|
3.200
|
5.300
|
5.000
|
25.35
|
Announcement Date
|
5/29/20
|
3/30/21
|
3/30/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,136
|
7,666
|
6,982
|
8,707
|
11,125
|
16,547
|
EBITDA
1 |
1,877
|
2,762
|
2,261
|
2,491
|
2,655
|
4,918
|
EBIT
1 |
139.3
|
834
|
410.1
|
619.1
|
633.7
|
2,766
|
Operating Margin
|
2.27%
|
10.88%
|
5.87%
|
7.11%
|
5.7%
|
16.71%
|
Earnings before Tax (EBT)
1 |
-302.9
|
545.5
|
566.7
|
565.1
|
469.6
|
2,630
|
Net income
1 |
-665.6
|
446.5
|
482.4
|
282
|
309.3
|
1,955
|
Net margin
|
-10.85%
|
5.82%
|
6.91%
|
3.24%
|
2.78%
|
11.81%
|
EPS
2 |
-0.4918
|
0.3299
|
0.3564
|
0.2084
|
0.2285
|
1.444
|
Free Cash Flow
1 |
692.1
|
970.5
|
617.9
|
139.9
|
-982.7
|
-4,138
|
FCF margin
|
11.28%
|
12.66%
|
8.85%
|
1.61%
|
-8.83%
|
-25.01%
|
FCF Conversion (EBITDA)
|
36.87%
|
35.14%
|
27.33%
|
5.62%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
217.34%
|
128.1%
|
49.6%
|
-
|
-
|
Dividend per Share
|
-
|
0.1650
|
0.1650
|
0.1650
|
0.1650
|
0.3000
|
Announcement Date
|
7/10/19
|
5/29/20
|
3/30/21
|
3/30/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
1,031
|
Net Cash position
1 |
596
|
1,439
|
1,929
|
1,619
|
748
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.2097
x
|
Free Cash Flow
1 |
692
|
970
|
618
|
140
|
-983
|
-4,138
|
ROE (net income / shareholders' equity)
|
-5.44%
|
2.35%
|
2.52%
|
1.46%
|
1.59%
|
9.24%
|
ROA (Net income/ Total Assets)
|
0.46%
|
2.25%
|
1.09%
|
1.6%
|
1.47%
|
5.46%
|
Assets
1 |
-143,893
|
19,826
|
44,069
|
17,577
|
21,022
|
35,782
|
Book Value Per Share
2 |
14.00
|
14.20
|
14.20
|
14.30
|
14.40
|
16.80
|
Cash Flow per Share
2 |
0.8900
|
1.180
|
1.640
|
1.360
|
3.240
|
0.7000
|
Capex
1 |
263
|
1,164
|
874
|
2,221
|
2,630
|
2,948
|
Capex / Sales
|
4.28%
|
15.18%
|
12.51%
|
25.51%
|
23.64%
|
17.82%
|
Announcement Date
|
7/10/19
|
5/29/20
|
3/30/21
|
3/30/22
|
3/30/23
|
3/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -19.53% | 19.04M | | +7.11% | 24.95B | | +0.43% | 5.34B | | -1.75% | 5.41B | | -3.73% | 4.47B | | -10.83% | 3.49B | | -11.16% | 3.38B | | +5.11% | 3.36B | | 0.00% | 2.68B | | +10.94% | 2.24B |
Airport Operators
|