Market Closed -
Nyse
04:00:02 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
15.77
USD
|
+0.45%
|
|
+2.40%
|
-19.34%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
592.5
|
744.4
|
725.1
|
811.3
|
720.2
|
583.8
|
-
|
-
|
Enterprise Value (EV)
1 |
594.1
|
793.7
|
798.4
|
891.1
|
720.2
|
583.8
|
583.8
|
583.8
|
P/E ratio
|
24.5
x
|
20.4
x
|
21.8
x
|
13.6
x
|
14.8
x
|
13.6
x
|
9.28
x
|
8.13
x
|
Yield
|
3.24%
|
2.6%
|
2.7%
|
2.43%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.15
x
|
1.46
x
|
0.95
x
|
0.9
x
|
0.89
x
|
0.64
x
|
0.59
x
|
0.57
x
|
EV / Revenue
|
1.15
x
|
1.46
x
|
0.95
x
|
0.9
x
|
0.89
x
|
0.64
x
|
0.59
x
|
0.57
x
|
EV / EBITDA
|
9.09
x
|
11.2
x
|
10
x
|
7.43
x
|
7.35
x
|
4.24
x
|
3.32
x
|
2.86
x
|
EV / FCF
|
13,456,440
x
|
22,500,308
x
|
26,810,602
x
|
16,787,786
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3.57
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
35,520
|
35,825
|
36,239
|
36,497
|
36,838
|
37,183
|
-
|
-
|
Reference price
2 |
16.68
|
20.78
|
20.01
|
22.23
|
19.55
|
15.77
|
15.77
|
15.77
|
Announcement Date
|
3/3/20
|
3/11/21
|
3/10/22
|
3/1/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
515.7
|
510.4
|
761.4
|
899.5
|
813.1
|
915.8
|
985.1
|
1,019
|
EBITDA
1 |
65.2
|
66.43
|
72.37
|
109.2
|
98.05
|
137.6
|
175.9
|
204.2
|
EBIT
1 |
42.04
|
45.9
|
51.95
|
87.95
|
75.26
|
96.9
|
115.2
|
123.5
|
Operating Margin
|
8.15%
|
8.99%
|
6.82%
|
9.78%
|
9.26%
|
10.58%
|
11.69%
|
12.11%
|
Earnings before Tax (EBT)
1 |
33.18
|
48.86
|
45.09
|
78.21
|
66.06
|
63.5
|
85
|
96.7
|
Net income
1 |
24.33
|
36.77
|
33.54
|
60.27
|
48.87
|
43.2
|
63.7
|
72.5
|
Net margin
|
4.72%
|
7.2%
|
4.4%
|
6.7%
|
6.01%
|
4.72%
|
6.47%
|
7.11%
|
EPS
2 |
0.6800
|
1.020
|
0.9200
|
1.640
|
1.320
|
1.160
|
1.700
|
1.940
|
Free Cash Flow
|
44.03
|
33.09
|
27.05
|
48.33
|
-
|
-
|
-
|
-
|
FCF margin
|
8.54%
|
6.48%
|
3.55%
|
5.37%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
67.53%
|
49.81%
|
37.37%
|
44.27%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
180.94%
|
89.98%
|
80.65%
|
80.19%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.5400
|
0.5400
|
0.5400
|
0.5400
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/3/20
|
3/11/21
|
3/10/22
|
3/1/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
199.6
|
225.5
|
233.2
|
228.1
|
212.8
|
215.7
|
208.5
|
197.8
|
191.1
|
207.1
|
241.1
|
237
|
230.5
|
EBITDA
1 |
17.6
|
31.03
|
28.86
|
27.17
|
22.1
|
25.92
|
24.7
|
25.65
|
21.78
|
25.14
|
35
|
36
|
38
|
EBIT
1 |
12.47
|
25.83
|
23.62
|
22.01
|
16.48
|
20.3
|
19.03
|
20.04
|
15.89
|
16.64
|
24.3
|
28.9
|
27.1
|
Operating Margin
|
6.25%
|
11.46%
|
10.13%
|
9.65%
|
7.75%
|
9.41%
|
9.13%
|
10.13%
|
8.32%
|
8.04%
|
10.08%
|
12.19%
|
11.76%
|
Earnings before Tax (EBT)
1 |
9.592
|
23.26
|
21.41
|
18.18
|
15.37
|
17.31
|
-
|
17.16
|
17.23
|
4.8
|
15.2
|
19.8
|
18
|
Net income
1 |
7.255
|
17.34
|
15.83
|
13.67
|
13.43
|
12.98
|
-
|
12.75
|
12.54
|
3.503
|
11.4
|
14.8
|
13.5
|
Net margin
|
3.64%
|
7.69%
|
6.79%
|
5.99%
|
6.31%
|
6.01%
|
-
|
6.44%
|
6.56%
|
1.69%
|
4.73%
|
6.24%
|
5.86%
|
EPS
2 |
0.2000
|
0.4700
|
0.4300
|
0.3700
|
0.3600
|
0.3500
|
-
|
0.3400
|
0.3400
|
0.0900
|
0.3100
|
0.4000
|
0.3600
|
Dividend per Share
|
0.1350
|
0.1350
|
0.1350
|
0.1350
|
0.1350
|
0.1350
|
0.1350
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/10/22
|
5/5/22
|
8/2/22
|
10/27/22
|
3/1/23
|
5/4/23
|
8/3/23
|
11/1/23
|
3/5/24
|
5/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
1.65
|
49.3
|
73.3
|
79.7
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.0253
x
|
0.7418
x
|
1.013
x
|
0.7305
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
44
|
33.1
|
27
|
48.3
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.1%
|
17.1%
|
17.7%
|
26.5%
|
18.8%
|
15.6%
|
18.8%
|
18.7%
|
ROA (Net income/ Total Assets)
|
6.93%
|
9.76%
|
7.99%
|
12%
|
9.53%
|
10%
|
9.4%
|
9.7%
|
Assets
1 |
350.9
|
376.6
|
419.9
|
502
|
512.6
|
432
|
677.7
|
747.4
|
Book Value Per Share
|
4.670
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
10.3
|
13.4
|
17.9
|
24.3
|
22.9
|
22.8
|
37.5
|
37.5
|
Capex / Sales
|
2%
|
2.63%
|
2.35%
|
2.7%
|
2.81%
|
2.49%
|
3.81%
|
3.68%
|
Announcement Date
|
3/3/20
|
3/11/21
|
3/10/22
|
3/1/23
|
3/5/24
|
-
|
-
|
-
|
Last Close Price
15.7
USD Average target price
30
USD Spread / Average Target +91.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.34% | 584M | | +5.60% | 14.75B | | +19.88% | 9.82B | | -9.75% | 7.05B | | +15.49% | 1.44B | | +29.20% | 1.43B | | -18.39% | 1.27B | | +21.06% | 1.18B | | -30.57% | 929M | | +20.72% | 846M |
Plastic Containers & Packaging
|