Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.25 USD | -3.40% | +1.79% | +5.40% |
May. 09 | Transcript : Amplify Energy Corp., Q1 2024 Earnings Call, May 09, 2024 | |
May. 08 | Earnings Flash (AMPY) AMPLIFY ENERGY Posts Q1 Revenue $76.3M, vs. Street Est of $74.6M | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 257.4 | 49.33 | 118.3 | 337.9 | 231.8 | 247.6 | - |
Enterprise Value (EV) 1 | 257.4 | 49.33 | 118.3 | 337.9 | 231.8 | 247.6 | 247.6 |
P/E ratio | - | -0.11 x | 3.31 x | 6.1 x | 0.62 x | 9.54 x | 4.75 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.93 x | 0.24 x | - | 0.83 x | 0.75 x | 0.79 x | 0.76 x |
EV / Revenue | 0.93 x | 0.24 x | - | 0.83 x | 0.75 x | 0.79 x | 0.76 x |
EV / EBITDA | 2.77 x | 0.58 x | - | 3.6 x | 2.63 x | 2.3 x | 2.13 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 38,934 | 37,656 | 38,023 | 38,443 | 39,097 | 39,612 | - |
Reference price 2 | 6.610 | 1.310 | 3.110 | 8.790 | 5.930 | 6.250 | 6.250 |
Announcement Date | 3/5/20 | 3/11/21 | 3/9/22 | 3/9/23 | 3/6/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 275.6 | 202.1 | - | 407.8 | 307.6 | 314 | 327.8 |
EBITDA 1 | 93.01 | 85.19 | - | 93.82 | 88.03 | 107.9 | 116.3 |
EBIT 1 | -11.97 | -441.9 | - | 203.2 | 56.91 | 43.6 | 67.3 |
Operating Margin | -4.34% | -218.6% | - | 49.83% | 18.5% | 13.89% | 20.53% |
Earnings before Tax (EBT) 1 | -35.25 | -463.9 | - | 57.99 | - | 38.94 | 80.37 |
Net income 1 | -35.2 | -464 | 35.75 | 57.88 | 392.8 | 25.94 | 51.89 |
Net margin | -12.77% | -229.55% | - | 14.19% | 127.68% | 8.26% | 15.83% |
EPS 2 | - | -12.34 | 0.9400 | 1.440 | 9.630 | 0.6550 | 1.315 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/5/20 | 3/11/21 | 3/9/22 | 3/9/23 | 3/6/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 112.8 | 88.2 | 66.28 | 67.39 | 76.77 | 78.98 | 76.3 | 76.43 | 77.26 | 81.82 | 79.08 | 78.03 |
EBITDA 1 | - | 30.75 | 21.88 | 25.81 | 17.55 | 19.48 | 25.19 | 24.9 | 26.41 | 26.99 | 29.85 | 28.12 | 28.66 |
EBIT 1 | - | 51.18 | 36.38 | 6.165 | 5.311 | 12.01 | 15.26 | -9.082 | 16.3 | 17.4 | 19 | - | - |
Operating Margin | - | 45.37% | 41.25% | 9.3% | 7.88% | 15.65% | 19.32% | -11.9% | 21.33% | 22.52% | 23.22% | - | - |
Earnings before Tax (EBT) 1 | - | 47.23 | 30.15 | 105.8 | 3.011 | -16.67 | 51.61 | -12.7 | 15.98 | 15.97 | 19.69 | - | - |
Net income 1 | 29.22 | 47.23 | 30.04 | 352.8 | 9.816 | -13.4 | 43.58 | -9.396 | 10.53 | 11.97 | 13.21 | - | - |
Net margin | - | 41.87% | 34.05% | 532.19% | 14.57% | -17.46% | 55.17% | -12.31% | 13.78% | 15.49% | 16.14% | - | - |
EPS 2 | 0.7300 | 1.170 | 0.7400 | 8.690 | 0.2400 | -0.3400 | 1.070 | -0.2400 | 0.2633 | 0.3033 | 0.3333 | 0.3100 | 0.3250 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 8/3/22 | 11/1/22 | 3/9/23 | 5/3/23 | 8/8/23 | 11/6/23 | 3/6/24 | 5/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | 1.610 | 1.980 | - | 1.680 | 3.630 | 2.220 | 2.580 |
Capex 1 | 72.7 | 34.8 | - | - | 31.4 | 58.4 | 40.5 |
Capex / Sales | 26.38% | 17.23% | - | - | 10.2% | 18.58% | 12.35% |
Announcement Date | 3/5/20 | 3/11/21 | 3/9/22 | 3/9/23 | 3/6/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+5.40% | 248M | |
+5.64% | 290B | |
+1.83% | 138B | |
+48.00% | 120B | |
+18.94% | 80.66B | |
+4.22% | 72.44B | |
+4.94% | 55.56B | |
+4.97% | 46.47B | |
-10.75% | 35.01B | |
+24.03% | 34.3B |
- Stock Market
- Equities
- AMPY Stock
- Financials Amplify Energy Corp.