Financials Amplify Energy Corp.

Equities

AMPY

US03212B1035

Oil & Gas Exploration and Production

Market Closed - Nyse 04:00:02 2024-05-22 pm EDT 5-day change 1st Jan Change
6.25 USD -3.40% Intraday chart for Amplify Energy Corp. +1.79% +5.40%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 257.4 49.33 118.3 337.9 231.8 247.6 -
Enterprise Value (EV) 1 257.4 49.33 118.3 337.9 231.8 247.6 247.6
P/E ratio - -0.11 x 3.31 x 6.1 x 0.62 x 9.54 x 4.75 x
Yield - - - - - - -
Capitalization / Revenue 0.93 x 0.24 x - 0.83 x 0.75 x 0.79 x 0.76 x
EV / Revenue 0.93 x 0.24 x - 0.83 x 0.75 x 0.79 x 0.76 x
EV / EBITDA 2.77 x 0.58 x - 3.6 x 2.63 x 2.3 x 2.13 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 38,934 37,656 38,023 38,443 39,097 39,612 -
Reference price 2 6.610 1.310 3.110 8.790 5.930 6.250 6.250
Announcement Date 3/5/20 3/11/21 3/9/22 3/9/23 3/6/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 275.6 202.1 - 407.8 307.6 314 327.8
EBITDA 1 93.01 85.19 - 93.82 88.03 107.9 116.3
EBIT 1 -11.97 -441.9 - 203.2 56.91 43.6 67.3
Operating Margin -4.34% -218.6% - 49.83% 18.5% 13.89% 20.53%
Earnings before Tax (EBT) 1 -35.25 -463.9 - 57.99 - 38.94 80.37
Net income 1 -35.2 -464 35.75 57.88 392.8 25.94 51.89
Net margin -12.77% -229.55% - 14.19% 127.68% 8.26% 15.83%
EPS 2 - -12.34 0.9400 1.440 9.630 0.6550 1.315
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/5/20 3/11/21 3/9/22 3/9/23 3/6/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 112.8 88.2 66.28 67.39 76.77 78.98 76.3 76.43 77.26 81.82 79.08 78.03
EBITDA 1 - 30.75 21.88 25.81 17.55 19.48 25.19 24.9 26.41 26.99 29.85 28.12 28.66
EBIT 1 - 51.18 36.38 6.165 5.311 12.01 15.26 -9.082 16.3 17.4 19 - -
Operating Margin - 45.37% 41.25% 9.3% 7.88% 15.65% 19.32% -11.9% 21.33% 22.52% 23.22% - -
Earnings before Tax (EBT) 1 - 47.23 30.15 105.8 3.011 -16.67 51.61 -12.7 15.98 15.97 19.69 - -
Net income 1 29.22 47.23 30.04 352.8 9.816 -13.4 43.58 -9.396 10.53 11.97 13.21 - -
Net margin - 41.87% 34.05% 532.19% 14.57% -17.46% 55.17% -12.31% 13.78% 15.49% 16.14% - -
EPS 2 0.7300 1.170 0.7400 8.690 0.2400 -0.3400 1.070 -0.2400 0.2633 0.3033 0.3333 0.3100 0.3250
Dividend per Share - - - - - - - - - - - - -
Announcement Date 8/3/22 11/1/22 3/9/23 5/3/23 8/8/23 11/6/23 3/6/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share 2 1.610 1.980 - 1.680 3.630 2.220 2.580
Capex 1 72.7 34.8 - - 31.4 58.4 40.5
Capex / Sales 26.38% 17.23% - - 10.2% 18.58% 12.35%
Announcement Date 3/5/20 3/11/21 3/9/22 3/9/23 3/6/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
6.25 USD
Average target price
9.833 USD
Spread / Average Target
+57.33%
Consensus
  1. Stock Market
  2. Equities
  3. AMPY Stock
  4. Financials Amplify Energy Corp.