YOUGOV PLC

YOU
Delayed Quote. Delayed  - 07/01 11:35:27 am
862GBX +0.23%
Valuation
Fiscal Period: July 2021 2022
Capitalization1 1 404954
Enterprise Value (EV)1 1 368924
P/E ratio 123x41,6x
Yield 0,47%0,82%
Capitalization / Revenue 8,31x4,44x
EV / Revenue 8,10x4,30x
EV / EBITDA 29,8x15,1x
Price to Book 12,3x5,60x
Nbr of stocks (in thousands) 110 746110 702
Reference price (GBP) 12,78,62
Announcement Date 10/19/2021-
Previous period Next period
1 GBP in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: July 2021 2022
Net sales1 169215
EBITDA1 45,961,3
Operating profit (EBIT)1 25,537,1
Operating Margin 15,1%17,3%
Pre-Tax Profit (EBT)1 18,932,2
Net income1 11,522,3
Net margin 6,80%10,4%
EPS2 0,100,21
Dividend per Share2 0,060,07
Announcement Date 10/19/2021-
Previous period Next period
1 GBP in Million
2 GBP
Estimates
Finances - Leverage
Fiscal Period: July 2021 2022
Net Debt1 --
Net Cash position1 35,530,2
Leverage (Debt / EBITDA) -0,77x-0,49x
Free Cash Flow1 25,231,5
ROE (Net Profit / Equities) --
Shareholders' equity1 --
ROA (Net Profit / Asset) --
Assets1 --
Book Value Per Share2 1,031,54
Cash Flow per Share2 0,430,39
Capex1 23,822,5
Capex / Sales 14,1%10,4%
Announcement Date 10/19/2021-
Previous period Next period
1 GBP in Million
2 GBP
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 954 M GBP -
Enterprise Value (EV) 924 M GBP 892 M GBP
Valuation 2022e 2023e
P/E ratio (Price / EPS) 41,6x 29,1x
Capitalization / Revenue 4,44x 3,68x
EV / Revenue 4,30x 3,57x
EV / EBITDA 15,1x 12,2x
Yield (DPS / Price) 0,82% 1,00%
Price to book (Price / BVPS) 5,60x 3,70x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 17,3% 18,8%
Operating Leverage (Delta EBIT / Delta Sales) 1,67x 1,53x
Net Margin (Net Profit / Revenue) 10,4% 12,9%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend 34,3% 29,0%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   10,4% 8,61%
Cash Flow / CA 20,2% 21,9%
Capital Intensity (Assets / Revenue) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend