VITRO, S.A.B. DE C.V

VITRO A
End-of-day quote. End-of-day quote  - 12/03
22.3MXN +0.18%
Valuation
Fiscal Period: December 2018 2021
Capitalization1 25 35510 482
Entreprise Value (EV)1 25 35518 991
P/E ratio 9,16x-
Yield --
Capitalization / Revenue 0,59x0,27x
EV / Revenue 0,59x0,50x
EV / EBITDA -3,76x
Price to Book --
Nbr of stocks (in thousands) 479 121470 027
Reference price (MXN) 52,922,3
Announcement Date 02/18/2019-
Previous period Next period
1 MXN in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2021
Net sales1 43 08938 331
EBITDA1 -5 054
Operating profit (EBIT)1 -2 097
Operating Margin -5,47%
Pre-Tax Profit (EBT) --
Net income --
Net margin --
EPS 5,78-
Dividend per Share --
Announcement Date 02/18/2019-
Previous period Next period
1 MXN in Million
Finances - Leverage
Fiscal Period: December 2018 2021
Net Debt1 -8 509
Net Cash position1 --
Leverage (Debt / EBITDA) -1,68x
Free Cash Flow1 -579
ROE (Net Profit / Equities) -4,00%
Shareholders' equity --
ROA (Net Profit / Asset) --
Assets --
Book Value Per Share --
Cash Flow per Share --
Capex1 3 1772 846
Capex / Sales 7,37%7,43%
Announcement Date 02/18/2019-
Previous period Next period
1 MXN in Million
Financial Ratios
Size 2021e 2022e
Capitalization 10 482 M MXN -
Entreprise Value (EV) 18 991 M MXN 17 852 M MXN
Valuation 2021e 2022e
P/E ratio (Price / EPS) - -
Capitalization / Revenue 0,27x 0,26x
EV / Revenue 0,50x 0,47x
EV / EBITDA 3,76x 3,03x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 5,47% 8,03%
Operating Leverage (Delta EBIT / Delta Sales) - 8,70x
Net Margin (Net Profit / Revenue) 0 0
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 4,00% 6,80%
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   7,43% 7,42%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,68x 1,18x
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend