VIASAT, INC.

VSAT
Delayed Quote. Delayed  - 05/18 04:00:01 pm
40.76USD +0.32%
Valuation
Fiscal Period: March 2021 2022
Capitalization1 3 2943 024
Enterprise Value (EV)1 4 8315 345
P/E ratio 801x106x
Yield --
Capitalization / Revenue 1,46x1,08x
EV / Revenue 2,14x1,90x
EV / EBITDA 9,10x8,45x
Price to Book 1,40x1,15x
Nbr of stocks (in thousands) 68 52974 429
Reference price (USD) 48,140,6
Announcement Date 05/25/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2021 2022
Net sales1 2 2562 810
EBITDA1 531632
Operating profit (EBIT)1 152164
Operating Margin 6,73%5,83%
Pre-Tax Profit (EBT)1 26,012,4
Net income1 3,6926,1
Net margin 0,16%0,93%
EPS2 0,060,38
Dividend per Share2 --
Announcement Date 05/25/2021-
Previous period Next period
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: March 2021 2022
Net Debt1 1 5372 321
Net Cash position1 --
Leverage (Debt / EBITDA) 2,90x3,67x
Free Cash Flow1 -100-486
ROE (Net Profit / Equities) 3,52%3,59%
Shareholders' equity1 105727
ROA (Net Profit / Asset) 0,07%-0,25%
Assets1 5 119-10 356
Book Value Per Share2 34,335,3
Cash Flow per Share2 10,98,23
Capex1 8271 030
Capex / Sales 36,7%36,7%
Announcement Date 05/25/2021-
Previous period Next period
1 USD in Million
2 USD
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 3 024 M $ -
Enterprise Value (EV) 5 345 M $ 5 788 M $
Valuation 2022e 2023e
P/E ratio (Price / EPS) 106x 665x
Capitalization / Revenue 1,08x 0,99x
EV / Revenue 1,90x 1,75x
EV / EBITDA 8,45x 7,55x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,15x 1,14x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 5,83% 7,00%
Operating Leverage (Delta EBIT / Delta Sales) 0,32x 3,58x
Net Margin (Net Profit / Revenue) 0,93% 0,12%
ROA (Net Profit / Asset) -0,25% -1,20%
ROE (Net Profit / Equities) 3,59% 2,47%
Rate of Dividend - -
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   36,7% 33,1%
Cash Flow / CA 21,8% -
Capital Intensity (Assets / Revenue) -3,69x -0,10x
Financial Leverage (Net Debt / EBITDA) 3,67x 3,90x
Price Earning Ratio
Change in Enterprise Value/EBITDA
EPS & Dividend