UNIVERSAL ELECTRONIC

UEIC
Delayed Quote. Delayed  - 01/28 04:00:00 pm
34.58USD +1.71%
Valuation
Fiscal Period: December 2020 2021
Capitalization1 721453
Enterprise Value (EV)1 721453
P/E ratio 19,3x30,6x
Yield --
Capitalization / Revenue 1,17x0,75x
EV / Revenue 1,17x0,75x
EV / EBITDA 7,57x5,34x
Price to Book --
Nbr of stocks (in thousands) 13 75013 102
Reference price (USD) 52,534,6
Announcement Date 02/18/2021-
Previous period Next period
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2020 2021
Net sales1 615605
EBITDA1 95,384,8
Operating profit (EBIT)1 65,561,5
Operating Margin 10,7%10,2%
Pre-Tax Profit (EBT)1 43,924,9
Net income1 38,615,6
Net margin 6,27%2,58%
EPS2 2,721,13
Dividend per Share --
Announcement Date 02/18/2021-
Previous period Next period
1 USD in Million
2 USD
Finances - Leverage
Fiscal Period: December 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow1 56,543,2
ROE (Net Profit / Equities) 18,1%12,9%
Shareholders' equity1 213121
ROA (Net Profit / Asset) 9,92%2,60%
Assets1 389601
Book Value Per Share --
Cash Flow per Share --
Capex1 16,916,1
Capex / Sales 2,74%2,66%
Announcement Date 02/18/2021-
Previous period Next period
1 USD in Million
Financial Ratios
Size 2021e 2022e
Capitalization 453 M $ -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 30,6x 13,9x
Capitalization / Revenue 0,75x 0,73x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 10,2% 9,90%
Operating Leverage (Delta EBIT / Delta Sales) -3,74x 0,17x
Net Margin (Net Profit / Revenue) 2,58% 5,33%
ROA (Net Profit / Asset) 2,60% 3,90%
ROE (Net Profit / Equities) 12,9% 13,3%
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   2,66% 3,51%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 0,99x 1,37x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Change in Enterprise Value/EBITDA
EPS & Dividend