UAC OF NIGERIA PLC

UACN
End-of-day quote. End-of-day quote  - 05/17
14.4NGN 0.00%
Valuation
Fiscal Period: December 2018 2019
Capitalization1 28 09324 779
Enterprise Value (EV)1 21 9868 317
P/E ratio -4,65x-4,67x
Yield 6,56%1,16%
Capitalization / Revenue 0,40x0,31x
EV / Revenue 0,31x0,11x
EV / EBITDA 3,39x1,30x
Price to Book 0,49x0,49x
Nbr of stocks (in thousands) 2 881 2972 881 297
Reference price (NGN) 9,758,60
Announcement Date 04/18/202003/31/2021
Previous period Next period
1 NGN in Million
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019
Net sales1 70 47479 202
EBITDA1 6 4786 396
Operating profit (EBIT)1 4 3244 559
Operating Margin 6,14%5,76%
Pre-Tax Profit (EBT)1 6 0767 456
Net income1 -6 045-5 308
Net margin -8,58%-6,70%
EPS2 -2,10-1,84
Dividend per Share2 0,640,10
Announcement Date 04/18/202003/31/2021
Previous period Next period
1 NGN in Million
2 NGN
Finances - Leverage
Fiscal Period: December 2021 2022
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 4,84%4,30%
Shareholders' equity --
ROA (Net Profit / Asset) 2,51%2,10%
Assets --
Book Value Per Share --
Cash Flow per Share --
Capex --
Capex / Sales --
Announcement Date 01/29/2022-
Previous period Next period
Estimates
Financial Ratios
Size 2022e 2023e
Capitalization 41 491 M NGN -
Valuation 2022e 2023e
P/E ratio (Price / EPS) - -
Capitalization / Revenue - -
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) - -
Operating Leverage (Delta EBIT / Delta Sales) -1,00x -
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 2,10% 2,80%
ROE (Net Profit / Equities) 4,30% 5,70%
Rate of Dividend - -
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   - -
Cash Flow / CA - -
Capital Intensity (Assets / Revenue) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend