TOKIO MARINE HOLDING

8766
Delayed Quote. Delayed  - 09/29 10:30:00 pm
2595JPY -0.31%
Valuation
Fiscal Period: March 2022 2023
Capitalization1 4 857 7275 228 348
Enterprise Value (EV)1 5 385 9646 102 632
P/E ratio 11,6x12,7x
Yield 3,58%3,74%
Capitalization / Revenue 0,83x0,92x
EV / Revenue 0,92x1,07x
EV / EBITDA --
Price to Book 1,20x1,31x
Nbr of stocks (in thousands) 2 044 4982 008 586
Reference price (JPY) 2 3762 603
Announcement Date 05/20/2022-
Previous period Next period
1 JPY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2022 2023
Net sales1 5 863 7705 677 100
EBITDA --
Operating profit (EBIT)1 588 473590 000
Operating Margin 10,0%10,4%
Pre-Tax Profit (EBT)1 554 272634 764
Net income1 420 484422 729
Net margin 7,17%7,45%
EPS2 204204
Dividend per Share2 85,097,4
Announcement Date 05/20/2022-
Previous period Next period
1 JPY in Million
2 JPY
Estimates
Finances - Leverage
Fiscal Period: March 2022 2023
Net Debt1 528 237874 284
Net Cash position1 --
Leverage (Debt / EBITDA) --
Free Cash Flow 998 264-
ROE (Net Profit / Equities) 10,9%10,2%
Shareholders' equity1 3 857 6514 124 785
ROA (Net Profit / Asset) 2,14%1,55%
Assets1 19 642 08527 237 722
Book Value Per Share2 1 9771 992
Cash Flow per Share 248-
Capex 103 976-
Capex / Sales 1,77%-
Announcement Date 05/20/2022-
Previous period Next period
1 JPY in Million
2 JPY
Estimates
Financial Ratios
Size 2023e 2024e
Capitalization 5 228 348 M JPY -
Enterprise Value (EV) 6 102 632 M JPY 6 128 860 M JPY
Valuation 2023e 2024e
P/E ratio (Price / EPS) 12,7x 11,4x
Capitalization / Revenue 0,92x 0,91x
EV / Revenue 1,07x 1,06x
EV / EBITDA - -
Yield (DPS / Price) 3,74% 4,48%
Price to book (Price / BVPS) 1,31x 1,23x
Profitability 2023e 2024e
Operating Margin (EBIT / Sales) 10,4% 10,6%
Operating Leverage (Delta EBIT / Delta Sales) - 2,36x
Net Margin (Net Profit / Revenue) 7,45% 7,80%
ROA (Net Profit / Asset) 1,55% 1,57%
ROE (Net Profit / Equities) 10,2% 10,7%
Rate of Dividend 47,7% 51,1%
Balance Sheet Analysis 2023e 2024e
CAPEX / Sales   0 0
Cash Flow / CA - -
Capital Intensity (Assets / Revenue) 4,80x 4,96x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS & Dividend