THE BRITISH LAND COM

BLND
Real-time Estimate Quote. Real-time Estimate  - 06/18 10:53:35 am
488.95GBX -3.56%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2021 2022
Net sales1 508492
EBITDA1 304324
Operating profit (EBIT)1 304299
Operating Margin 59,8%60,7%
Pre-Tax Profit (EBT)1 -1 053-39,3
Net income1 -1 031-97,7
Net margin -203%-19,9%
EPS2 -1,110,02
Dividend per Share2 0,150,19
Last update 05/26/202106/16/2021
1 GBP in Million
2 GBP
Estimates
Finances - Leverage
Fiscal Period: March 2021 2022
Net Debt1 2 2492 691
Net Cash position1 --
Leverage (Debt / EBITDA) 7,40x8,31x
Free Cash Flow1 -23,0256
ROE (Net Profit / Equities) 2,70%3,83%
Shareholders' equity1 -38 174-2 553
ROA (Net Profit / Asset) -10,2%-1,05%
Assets1 10 0609 320
Book Value Per Share2 6,396,52
Cash Flow per Share2 0,160,22
Capex1 172358
Capex / Sales 33,9%72,7%
Last update 05/26/202106/03/2021
1 GBP in Million
2 GBP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2022e 2023e
Capitalization 4 698 M GBP -
Entreprise Value (EV) 7 389 M GBP 7 602 M GBP
Valuation 2022e 2023e
P/E ratio (Price / EPS) 220x 12,6x
Capitalization / Revenue 9,55x 9,36x
EV / Revenue 15,0x 14,7x
EV / EBITDA 22,8x 21,4x
Yield (DPS / Price) 3,69% 4,27%
Price to book (Price / BVPS) 0,78x 0,80x
Profitability 2022e 2023e
Operating Margin (EBIT / Sales) 60,7% 67,5%
Operating Leverage (Delta EBIT / Delta Sales) -0,55x 6,51x
Net Margin (Net Profit / Revenue) -19,9% 54,8%
ROA (Net Profit / Asset) -1,05% 2,97%
ROE (Net Profit / Equities) 3,83% 4,34%
Rate of Dividend 811% 53,6%
Balance Sheet Analysis 2022e 2023e
CAPEX / Sales   72,7% 42,7%
Cash Flow / Sales 40,9% 47,7%
Capital Intensity (Assets / Sales) 18,9x 18,4x
Financial Leverage (Net Debt / EBITDA) 8,31x 8,42x
Price Earning Ratio
EPS & Dividend