THE BRITISH LAND COM

BLND
Real-time Estimate Quote. Real-time Estimate  - 11/23 11:30:00 am
474GBX -0.13%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2020 2021
Net sales1 560480
EBITDA1 417316
Operating profit (EBIT)1 417305
Operating Margin 74,5%63,6%
Pre-Tax Profit (EBT)1 -1 116-1 067
Net income1 -1 027-1 019
Net margin -183%-212%
EPS2 -1,10-1,02
Dividend per Share2 0,160,17
Last update 05/27/202011/20/2020
1 GBP in Million
2 GBP
Estimates
Finances - Leverage
Fiscal Period: March 2020 2021
Net Debt1 3 3093 226
Net Cash position1 --
Leverage (Debt / EBITDA) 7,94x10,2x
Free Cash Flow1 116299
ROE (Net Profit / Equities) 3,95%3,47%
Shareholders' equity1 -26 000-29 347
ROA (Net Profit / Asset) 2,60%1,60%
Assets1 -39 439-63 689
Book Value Per Share2 7,596,24
Cash Flow per Share2 0,400,24
Capex1 259133
Capex / Sales 46,3%27,6%
Last update 05/27/202011/20/2020
1 GBP in Million
2 GBP
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 4 394 M GBP -
Entreprise Value (EV) 7 620 M GBP 7 880 M GBP
Valuation 2021e 2022e
P/E ratio (Price / EPS) -4,67x -15,7x
Capitalization / Revenue 9,15x 8,77x
EV / Revenue 15,9x 15,2x
EV / EBITDA 24,1x 20,9x
Yield (DPS / Price) 3,50% 4,11%
Price to book (Price / BVPS) 0,76x 0,76x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 63,6% 69,1%
Operating Leverage (Delta EBIT / Delta Sales) -1,88x 3,03x
Net Margin (Net Profit / Revenue) -212% -73,5%
ROA (Net Profit / Asset) 1,60% 2,00%
ROE (Net Profit / Equities) 3,47% 4,62%
Rate of Dividend -16,3% -64,4%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   27,6% 34,9%
Cash Flow / Sales 46,1% 56,5%
Capital Intensity (Assets / Sales) -133x -36,7x
Financial Leverage (Net Debt / EBITDA) 10,2x 9,56x
Price Earning Ratio
EPS & Dividend